|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.251B
3.49%
YoY
|
$5.074B
5.71%
YoY
|
$4.800B
-31.76%
YoY
|
$7.034B
5.66%
YoY
|
$6.657B
24.99%
YoY
|
| Depreciation, Depletion And Amortization |
$877.0M
0.92%
YoY
|
$869.0M
49.57%
YoY
|
$581.0M
7.99%
YoY
|
$538.0M
1.7%
YoY
|
$529.0M
-19.36%
YoY
|
| Cash From Operating Activities |
$32.11B
21.18%
YoY
|
$26.49B
29.73%
YoY
|
$20.42B
15.16%
YoY
|
$17.74B
-23.41%
YoY
|
$23.16B
15.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.37B
53.66%
YoY
|
-$18.46B
34.54%
YoY
|
-$13.72B
-26.28%
YoY
|
-$18.61B
-23.86%
YoY
|
-$24.44B
72.76%
YoY
|
| Cash From Investing Activities |
-$28.37B
53.66%
YoY
|
-$18.46B
34.54%
YoY
|
-$13.72B
-26.28%
YoY
|
-$18.61B
-23.86%
YoY
|
-$24.44B
72.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.358B
-24.62%
YoY
|
-$3.128B
108.39%
YoY
|
-$1.501B
-5.12%
YoY
|
-$1.582B
-160.61%
YoY
|
$2.610B
-1302.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.049B
-50.91%
YoY
|
-$4.174B
-17.22%
YoY
|
-$5.042B
67.79%
YoY
|
-$3.005B
46.8%
YoY
|
-$2.047B
-408.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$32.11B
21.18%
YoY
|
$26.49B
29.73%
YoY
|
$20.42B
15.16%
YoY
|
$17.74B
-23.41%
YoY
|
$23.16B
15.5%
YoY
|
| Cash From Investing Activities |
-$28.37B
53.66%
YoY
|
-$18.46B
34.54%
YoY
|
-$13.72B
-26.28%
YoY
|
-$18.61B
-23.86%
YoY
|
-$24.44B
72.76%
YoY
|
| Cash From Financing Activities |
-$2.049B
-50.91%
YoY
|
-$4.174B
-17.22%
YoY
|
-$5.042B
67.79%
YoY
|
-$3.005B
46.8%
YoY
|
-$2.047B
-408.75%
YoY
|
| Net Change In Cash |
$1.691B
-56.2%
YoY
|
$3.861B
132.45%
YoY
|
$1.661B
-142.81%
YoY
|
-$3.880B
16.38%
YoY
|
-$3.334B
-150.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.11B
21.18%
YoY
|
$26.49B
29.73%
YoY
|
$20.42B
15.16%
YoY
|
$17.74B
-23.41%
YoY
|
$23.16B
15.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.089B
154.44%
YoY
|
$1.396B
-9.17%
YoY
|
$1.741B
-2.36%
YoY
|
$1.686B
78.79%
YoY
|
$428.0M
-47.23%
YoY
|
$1.537B
-1.47%
YoY
|
$1.783B
85.92%
YoY
|
$943.0M
1.73%
YoY
|
$811.0M
-40.1%
YoY
|
$1.560B
-13.04%
YoY
|
$959.0M
-27.51%
YoY
|
$927.0M
-8.22%
YoY
|
$1.354B
-53.0%
YoY
|
$1.794B
-11.14%
YoY
|
$1.323B
4.5%
YoY
|
$1.010B
-61.12%
YoY
|
$2.881B
272.22%
YoY
|
$2.019B
13.17%
YoY
|
$1.266B
-24.28%
YoY
|
$2.598B
260.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$232.0M
-45.79%
YoY
|
$232.0M
66.91%
YoY
|
$218.0M
39.74%
YoY
|
$195.0M
33.56%
YoY
|
$428.0M
165.84%
YoY
|
$139.0M
-1.42%
YoY
|
$156.0M
10.64%
YoY
|
$146.0M
5.8%
YoY
|
$161.0M
16.67%
YoY
|
$141.0M
4.44%
YoY
|
$141.0M
6.82%
YoY
|
$138.0M
3.76%
YoY
|
$138.0M
6.15%
YoY
|
$135.0M
3.05%
YoY
|
$132.0M
-2.94%
YoY
|
$133.0M
0.76%
YoY
|
$130.0M
-17.2%
YoY
|
$131.0M
-20.12%
YoY
|
$136.0M
-15.53%
YoY
|
| Cash From Operating Activities |
$3.536B
-47.13%
YoY
|
$8.606B
20.74%
YoY
|
$9.536B
26.86%
YoY
|
$7.275B
0.03%
YoY
|
$6.688B
46.15%
YoY
|
$7.128B
15.56%
YoY
|
$7.517B
36.52%
YoY
|
$7.273B
25.53%
YoY
|
$4.576B
54.86%
YoY
|
$6.168B
23.68%
YoY
|
$5.506B
1.64%
YoY
|
$5.794B
20.56%
YoY
|
$2.955B
17.03%
YoY
|
$4.987B
-25.98%
YoY
|
$5.417B
-20.68%
YoY
|
$4.806B
-15.65%
YoY
|
$2.525B
-35.11%
YoY
|
$6.737B
8.63%
YoY
|
$6.829B
37.68%
YoY
|
$5.698B
38.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.988B
-54.16%
YoY
|
-$8.103B
117.65%
YoY
|
-$7.809B
66.04%
YoY
|
-$5.935B
-9.1%
YoY
|
-$6.518B
86.02%
YoY
|
-$3.723B
-39.76%
YoY
|
-$4.703B
32.11%
YoY
|
-$6.529B
24081.48%
YoY
|
-$3.504B
-11.36%
YoY
|
-$6.180B
28.7%
YoY
|
-$3.560B
-25.57%
YoY
|
-$27.00M
-99.55%
YoY
|
-$3.953B
32.3%
YoY
|
-$4.802B
-16.63%
YoY
|
-$4.783B
7.9%
YoY
|
-$6.037B
12.84%
YoY
|
-$2.988B
-66.42%
YoY
|
-$5.760B
9.57%
YoY
|
-$4.433B
-8.12%
YoY
|
-$5.350B
-11.1%
YoY
|
| Cash From Investing Activities |
-$2.988B
-54.16%
YoY
|
-$8.103B
117.65%
YoY
|
-$7.809B
66.04%
YoY
|
-$5.935B
-9.1%
YoY
|
-$6.518B
86.02%
YoY
|
-$3.723B
-39.76%
YoY
|
-$4.703B
32.11%
YoY
|
-$6.529B
24081.48%
YoY
|
-$3.504B
-11.36%
YoY
|
-$6.180B
28.7%
YoY
|
-$3.560B
-25.57%
YoY
|
-$27.00M
-99.55%
YoY
|
-$3.953B
32.3%
YoY
|
-$4.802B
-16.63%
YoY
|
-$4.783B
7.9%
YoY
|
-$6.037B
12.84%
YoY
|
-$2.988B
-66.42%
YoY
|
-$5.760B
9.57%
YoY
|
-$4.433B
-8.12%
YoY
|
-$5.350B
-11.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$302.0M
-36.95%
YoY
|
-$629.0M
-54.49%
YoY
|
-$604.0M
-37.92%
YoY
|
-$646.0M
6.78%
YoY
|
-$479.0M
185.12%
YoY
|
-$1.382B
371.67%
YoY
|
-$973.0M
145.09%
YoY
|
-$605.0M
39.72%
YoY
|
-$168.0M
-55.56%
YoY
|
-$293.0M
-46.53%
YoY
|
-$397.0M
-24.24%
YoY
|
-$433.0M
-176.37%
YoY
|
-$378.0M
-64.9%
YoY
|
-$548.0M
-154.8%
YoY
|
-$524.0M
-13200.0%
YoY
|
$567.0M
-236.96%
YoY
|
-$1.077B
-153.32%
YoY
|
$1.000B
12400.0%
YoY
|
$4.000M
-55.56%
YoY
|
-$414.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.622B
205.59%
YoY
|
$453.0M
-131.35%
YoY
|
-$22.00M
-98.98%
YoY
|
-$1.622B
321.3%
YoY
|
-$858.0M
340.0%
YoY
|
-$1.445B
-8.78%
YoY
|
-$2.149B
97.7%
YoY
|
-$385.0M
-81.78%
YoY
|
-$195.0M
-24.42%
YoY
|
-$1.584B
-16.54%
YoY
|
-$1.087B
-30.01%
YoY
|
-$2.113B
-2556.98%
YoY
|
-$258.0M
-171.67%
YoY
|
-$1.898B
704.24%
YoY
|
-$1.553B
417.67%
YoY
|
$86.00M
-102.92%
YoY
|
$360.0M
-74.88%
YoY
|
-$236.0M
-73.78%
YoY
|
-$300.0M
-163.97%
YoY
|
-$2.944B
-243.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.536B
-47.13%
YoY
|
$8.606B
20.74%
YoY
|
$9.536B
26.86%
YoY
|
$7.275B
0.03%
YoY
|
$6.688B
46.15%
YoY
|
$7.128B
15.56%
YoY
|
$7.517B
36.52%
YoY
|
$7.273B
25.53%
YoY
|
$4.576B
54.86%
YoY
|
$6.168B
23.68%
YoY
|
$5.506B
1.64%
YoY
|
$5.794B
20.56%
YoY
|
$2.955B
17.03%
YoY
|
$4.987B
-25.98%
YoY
|
$5.417B
-20.68%
YoY
|
$4.806B
-15.65%
YoY
|
$2.525B
-35.11%
YoY
|
$6.737B
8.63%
YoY
|
$6.829B
37.68%
YoY
|
$5.698B
38.4%
YoY
|
| Cash From Investing Activities |
-$2.988B
-54.16%
YoY
|
-$8.103B
117.65%
YoY
|
-$7.809B
66.04%
YoY
|
-$5.935B
-9.1%
YoY
|
-$6.518B
86.02%
YoY
|
-$3.723B
-39.76%
YoY
|
-$4.703B
32.11%
YoY
|
-$6.529B
24081.48%
YoY
|
-$3.504B
-11.36%
YoY
|
-$6.180B
28.7%
YoY
|
-$3.560B
-25.57%
YoY
|
-$27.00M
-99.55%
YoY
|
-$3.953B
32.3%
YoY
|
-$4.802B
-16.63%
YoY
|
-$4.783B
7.9%
YoY
|
-$6.037B
12.84%
YoY
|
-$2.988B
-66.42%
YoY
|
-$5.760B
9.57%
YoY
|
-$4.433B
-8.12%
YoY
|
-$5.350B
-11.1%
YoY
|
| Cash From Financing Activities |
-$2.622B
205.59%
YoY
|
$453.0M
-131.35%
YoY
|
-$22.00M
-98.98%
YoY
|
-$1.622B
321.3%
YoY
|
-$858.0M
340.0%
YoY
|
-$1.445B
-8.78%
YoY
|
-$2.149B
97.7%
YoY
|
-$385.0M
-81.78%
YoY
|
-$195.0M
-24.42%
YoY
|
-$1.584B
-16.54%
YoY
|
-$1.087B
-30.01%
YoY
|
-$2.113B
-2556.98%
YoY
|
-$258.0M
-171.67%
YoY
|
-$1.898B
704.24%
YoY
|
-$1.553B
417.67%
YoY
|
$86.00M
-102.92%
YoY
|
$360.0M
-74.88%
YoY
|
-$236.0M
-73.78%
YoY
|
-$300.0M
-163.97%
YoY
|
-$2.944B
-243.47%
YoY
|
| Net Change In Cash |
-$2.074B
201.45%
YoY
|
$956.0M
-51.22%
YoY
|
$1.705B
156.39%
YoY
|
-$282.0M
-178.55%
YoY
|
-$688.0M
-178.45%
YoY
|
$1.960B
-222.81%
YoY
|
$665.0M
-22.58%
YoY
|
$359.0M
-90.18%
YoY
|
$877.0M
-169.82%
YoY
|
-$1.596B
-6.83%
YoY
|
$859.0M
-193.47%
YoY
|
$3.654B
-419.13%
YoY
|
-$1.256B
1119.42%
YoY
|
-$1.713B
-331.17%
YoY
|
-$919.0M
-143.85%
YoY
|
-$1.145B
-55.89%
YoY
|
-$103.0M
-97.12%
YoY
|
$741.0M
1546.67%
YoY
|
$2.096B
247.02%
YoY
|
-$2.596B
-1819.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.536B
-47.13%
YoY
|
$8.606B
20.74%
YoY
|
$9.536B
26.86%
YoY
|
$7.275B
0.03%
YoY
|
$6.688B
46.15%
YoY
|
$7.128B
15.56%
YoY
|
$7.517B
36.52%
YoY
|
$7.273B
25.53%
YoY
|
$4.576B
54.86%
YoY
|
$6.168B
23.68%
YoY
|
$5.506B
1.64%
YoY
|
$5.794B
20.56%
YoY
|
$2.955B
17.03%
YoY
|
$4.987B
-25.98%
YoY
|
$5.417B
-20.68%
YoY
|
$4.806B
-15.65%
YoY
|
$2.525B
-35.11%
YoY
|
$6.737B
8.63%
YoY
|
$6.829B
37.68%
YoY
|
$5.698B
38.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...