|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.22M
-57.35%
YoY
|
$2.531M
190.28%
YoY
|
$31.00M
296.38%
YoY
|
$871.9K
-93.79%
YoY
|
$7.821M
-11.22%
YoY
|
$14.04M
39.29%
YoY
|
$8.809M
N/A
|
| Cash & Equivalents |
N/A
|
$2.531M
190.28%
YoY
|
N/A
|
$871.9K
-92.77%
YoY
|
N/A
|
12.06M hkds
19.66%
YoY
|
N/A
|
| Short-Term Investments |
$343.9K
0.0%
YoY
|
$343.9K
0.0%
YoY
|
$343.9K
-65.35%
YoY
|
$343.9K
-82.62%
YoY
|
$992.4K
-51.55%
YoY
|
$1.979M
N/A
|
$2.048M
N/A
|
| Other Short-Term Assets |
$11.18M
-28.94%
YoY
|
$10.16K
-97.25%
YoY
|
$15.74M
2370.03%
YoY
|
$370.0K
6.92%
YoY
|
$637.2K
176.82%
YoY
|
$346.1K
N/A
|
$230.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$1.357M
1219.81%
YoY
|
N/A
|
$102.8K
-87.54%
YoY
|
N/A
|
825.1K hkds
N/A
|
N/A
|
| Receivables |
$389.1K
-65.03%
YoY
|
$144.3K
-56.32%
YoY
|
$1.113M
-53.74%
YoY
|
$330.2K
-70.86%
YoY
|
$2.405M
135.13%
YoY
|
1.133M hkds
N/A
|
$1.023M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
|
| Total Short-Term Assets |
$24.79M
-48.34%
YoY
|
$4.378M
238.39%
YoY
|
$48.00M
341.85%
YoY
|
$1.294M
-91.67%
YoY
|
$10.86M
7.96%
YoY
|
15.52M hkds
N/A
|
$10.06M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.157M
-49.46%
YoY
|
$51.90K
1010.29%
YoY
|
$2.290M
124.08%
YoY
|
$4.674K
-96.21%
YoY
|
$1.022M
-62.56%
YoY
|
123.3K hkds
N/A
|
$2.730M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$2.419M
23.18%
YoY
|
N/A
|
$1.963M
-85.53%
YoY
|
N/A
|
13.56M hkds
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$219.0K
-49.07%
YoY
|
$3.125K
-99.27%
YoY
|
$430.0K
-92.55%
YoY
|
$430.0K
-88.05%
YoY
|
$5.772M
116.75%
YoY
|
$3.599M
N/A
|
$2.663M
N/A
|
| Total Long-Term Assets |
$18.95M
-24.22%
YoY
|
$3.128M
2.9%
YoY
|
$25.00M
22.71%
YoY
|
$3.040M
-84.01%
YoY
|
$20.37M
8.53%
YoY
|
19.02M hkds
N/A
|
$18.77M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$24.79M
-48.34%
YoY
|
$4.378M
238.39%
YoY
|
$48.00M
341.85%
YoY
|
$1.294M
-91.67%
YoY
|
$10.86M
7.96%
YoY
|
15.52M hkds
N/A
|
$10.06M
N/A
|
| Total Long-Term Assets |
$18.95M
|
$25.00M
|
$3.040M
|
$20.37M
|
19.02M hkds
|
$18.77M
|
|
| Total Assets |
$43.74M
-40.08%
YoY
|
$7.506M
73.2%
YoY
|
$73.00M
133.7%
YoY
|
$4.334M
-87.45%
YoY
|
$31.24M
8.33%
YoY
|
34.54M hkds
N/A
|
$28.83M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$2.080M
16.87%
YoY
|
$3.960M
10384.79%
YoY
|
$1.780M
43.73%
YoY
|
$37.77K
-93.04%
YoY
|
$1.238M
-41.6%
YoY
|
543.0K hkds
N/A
|
$2.121M
N/A
|
| Deferred Revenue |
N/A
|
$1.116M
88.71%
YoY
|
N/A
|
$591.4K
-85.92%
YoY
|
N/A
|
4.199M hkds
-23.29%
YoY
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$516.5K
4.41%
YoY
|
$0.00
N/A
|
$494.7K
-86.63%
YoY
|
$0.00
N/A
|
3.701M hkds
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.757M
-4.16%
YoY
|
$516.5K
4.41%
YoY
|
$3.920M
4.09%
YoY
|
$494.7K
-86.63%
YoY
|
$3.766M
11.11%
YoY
|
3.701M hkds
N/A
|
$3.389M
N/A
|
| Total Short-Term Liabilities |
$18.23M
13.96%
YoY
|
$2.194M
40.67%
YoY
|
$16.00M
46.01%
YoY
|
$1.560M
-86.9%
YoY
|
$10.96M
5.08%
YoY
|
11.90M hkds
N/A
|
$10.43M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$314.4K
-92.33%
YoY
|
$263.6K
-66.04%
YoY
|
$4.100M
-48.77%
YoY
|
$776.2K
-92.17%
YoY
|
$8.003M
-31.78%
YoY
|
9.919M hkds
N/A
|
$11.73M
N/A
|
| Other Long-Term Liabilities |
$100.4K
-88.19%
YoY
|
$230.0K
-85.35%
YoY
|
$850.0K
N/A
|
$1.570M
1035.3%
YoY
|
$0.00
-100.0%
YoY
|
$138.3K
N/A
|
$958.0K
N/A
|
| Total Long-Term Liabilities |
$414.8K
-91.62%
YoY
|
$688.8K
-11.26%
YoY
|
$4.950M
-38.15%
YoY
|
$776.2K
-92.17%
YoY
|
$8.003M
-36.93%
YoY
|
9.919M hkds
N/A
|
$12.69M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.23M
13.96%
YoY
|
$2.194M
40.67%
YoY
|
$16.00M
46.01%
YoY
|
$1.560M
-86.9%
YoY
|
$10.96M
5.08%
YoY
|
11.90M hkds
N/A
|
$10.43M
N/A
|
| Total Long-Term Liabilities |
$414.8K
-91.62%
YoY
|
$688.8K
-11.26%
YoY
|
$4.950M
-38.15%
YoY
|
$776.2K
-92.17%
YoY
|
$8.003M
-36.93%
YoY
|
9.919M hkds
N/A
|
$12.69M
N/A
|
| Total Liabilities |
$21.51M
-2.22%
YoY
|
$2.883M
1.85%
YoY
|
$22.00M
4.17%
YoY
|
$2.830M
-88.26%
YoY
|
$21.12M
-16.05%
YoY
|
24.11M hkds
N/A
|
$25.15M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$1.350M
-207.84%
YoY
|
N/A
|
$1.252M
-85.23%
YoY
|
N/A
|
8.479M hkds
N/A
|
N/A
|
| Common Stock |
N/A
|
$500.00
0.0%
YoY
|
N/A
|
$500.00
-87.18%
YoY
|
N/A
|
3.900K hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.23M
-56.41%
YoY
|
$4.623M
207.51%
YoY
|
$51.00M
404.07%
YoY
|
$1.503M
-85.58%
YoY
|
$10.12M
175.03%
YoY
|
10.43M hkds
39.34%
YoY
|
$3.679M
N/A
|
| Total Liabilities & Shareholders Equity |
$43.74M
-40.08%
YoY
|
$7.506M
73.2%
YoY
|
$73.00M
133.7%
YoY
|
$4.334M
-87.45%
YoY
|
$31.24M
8.33%
YoY
|
34.54M hkds
N/A
|
$28.83M
N/A
|
Loading...