|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.04M
19.97%
YoY
|
$35.88M
-34.86%
YoY
|
$55.08M
25.64%
YoY
|
$43.84M
-18.98%
YoY
|
$54.11M
-255.56%
YoY
|
| Depreciation, Depletion And Amortization |
$8.323M
33.87%
YoY
|
$6.217M
18.58%
YoY
|
$5.243M
0.27%
YoY
|
$5.229M
-19.79%
YoY
|
$6.519M
-15.49%
YoY
|
| Cash From Operating Activities |
$126.3M
9.32%
YoY
|
$115.5M
1.54%
YoY
|
$113.8M
4.62%
YoY
|
$108.7M
38.12%
YoY
|
$78.73M
0.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.5M
-62.92%
YoY
|
-$335.8M
-1.44%
YoY
|
-$340.7M
-24.12%
YoY
|
-$449.0M
88.4%
YoY
|
-$238.3M
39.4%
YoY
|
| Cash From Investing Activities |
-$124.5M
-62.92%
YoY
|
-$335.8M
-1.44%
YoY
|
-$340.7M
-24.12%
YoY
|
-$449.0M
88.4%
YoY
|
-$238.3M
39.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$986.0K
-78.59%
YoY
|
$4.606M
N/A
|
$0.00
-100.0%
YoY
|
$20.62M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.20M
-87.41%
YoY
|
$240.0M
-11.5%
YoY
|
$271.2M
-15.62%
YoY
|
$321.4M
86.81%
YoY
|
$172.0M
26.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$126.3M
9.32%
YoY
|
$115.5M
1.54%
YoY
|
$113.8M
4.62%
YoY
|
$108.7M
38.12%
YoY
|
$78.73M
0.03%
YoY
|
| Cash From Investing Activities |
-$124.5M
-62.92%
YoY
|
-$335.8M
-1.44%
YoY
|
-$340.7M
-24.12%
YoY
|
-$449.0M
88.4%
YoY
|
-$238.3M
39.4%
YoY
|
| Cash From Financing Activities |
$30.20M
-87.41%
YoY
|
$240.0M
-11.5%
YoY
|
$271.2M
-15.62%
YoY
|
$321.4M
86.81%
YoY
|
$172.0M
26.06%
YoY
|
| Net Change In Cash |
$31.99M
62.17%
YoY
|
$19.73M
-55.42%
YoY
|
$44.25M
-334.28%
YoY
|
-$18.89M
-251.77%
YoY
|
$12.44M
-71.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$126.3M
9.32%
YoY
|
$115.5M
1.54%
YoY
|
$113.8M
4.62%
YoY
|
$108.7M
38.12%
YoY
|
$78.73M
0.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.953M
-58.77%
YoY
|
$12.20M
20.28%
YoY
|
$7.763M
-9.85%
YoY
|
$11.07M
55.88%
YoY
|
$12.01M
19.85%
YoY
|
$10.14M
-29.17%
YoY
|
$8.611M
-23.32%
YoY
|
$7.101M
-49.89%
YoY
|
$10.02M
-34.74%
YoY
|
$14.32M
9.61%
YoY
|
$11.23M
47.05%
YoY
|
$14.17M
6.54%
YoY
|
$15.36M
56.09%
YoY
|
$13.06M
-32.91%
YoY
|
$7.637M
-52.09%
YoY
|
$13.30M
29.54%
YoY
|
$9.841M
16.72%
YoY
|
$19.47M
200.93%
YoY
|
$15.94M
-167.46%
YoY
|
| Depreciation, Depletion And Amortization |
$2.041M
-3.04%
YoY
|
$2.058M
11.12%
YoY
|
$2.047M
24.21%
YoY
|
$2.113M
58.16%
YoY
|
$2.105M
52.43%
YoY
|
$1.852M
37.9%
YoY
|
$1.648M
17.71%
YoY
|
$1.336M
7.92%
YoY
|
$1.381M
6.23%
YoY
|
$1.343M
63.58%
YoY
|
$1.400M
-10.49%
YoY
|
$1.238M
2.82%
YoY
|
$1.300M
-20.73%
YoY
|
$821.0K
-33.25%
YoY
|
$1.564M
29.26%
YoY
|
$1.204M
-56.38%
YoY
|
$1.640M
24.15%
YoY
|
$1.230M
-53.58%
YoY
|
$1.210M
-43.19%
YoY
|
| Cash From Operating Activities |
$41.32M
13.95%
YoY
|
$33.77M
19.05%
YoY
|
$66.98M
145.81%
YoY
|
-$10.72M
-138.79%
YoY
|
$36.26M
12.41%
YoY
|
$28.37M
44.25%
YoY
|
$27.25M
-23.89%
YoY
|
$27.64M
-5.19%
YoY
|
$32.26M
10.74%
YoY
|
$19.66M
-33.9%
YoY
|
$35.80M
29.93%
YoY
|
$29.16M
8.87%
YoY
|
$29.13M
18.14%
YoY
|
$29.75M
77.62%
YoY
|
$27.55M
24.34%
YoY
|
$26.78M
42.76%
YoY
|
$24.65M
17.07%
YoY
|
$16.75M
-24.35%
YoY
|
$22.16M
-4.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$86.03M
1732.29%
YoY
|
-$21.34M
-13.56%
YoY
|
-$72.86M
-31.64%
YoY
|
-$25.60M
-85.08%
YoY
|
-$4.695M
-85.73%
YoY
|
-$24.69M
97.6%
YoY
|
-$106.6M
69.43%
YoY
|
-$171.6M
-6.68%
YoY
|
-$32.91M
-59.6%
YoY
|
-$12.50M
-81.69%
YoY
|
-$62.90M
-51.81%
YoY
|
-$183.9M
13.13%
YoY
|
-$81.44M
-7.12%
YoY
|
-$68.24M
88.56%
YoY
|
-$130.5M
85.62%
YoY
|
-$162.6M
55.91%
YoY
|
-$87.69M
218.28%
YoY
|
-$36.19M
-5667.69%
YoY
|
-$70.32M
37.45%
YoY
|
| Cash From Investing Activities |
-$86.03M
1732.29%
YoY
|
-$21.34M
-13.56%
YoY
|
-$72.86M
-31.64%
YoY
|
-$25.60M
-85.08%
YoY
|
-$4.695M
-85.73%
YoY
|
-$24.69M
97.6%
YoY
|
-$106.6M
69.43%
YoY
|
-$171.6M
-6.68%
YoY
|
-$32.91M
-59.6%
YoY
|
-$12.50M
-81.69%
YoY
|
-$62.90M
-51.81%
YoY
|
-$183.9M
13.13%
YoY
|
-$81.44M
-7.12%
YoY
|
-$68.24M
88.56%
YoY
|
-$130.5M
85.62%
YoY
|
-$162.6M
55.91%
YoY
|
-$87.69M
218.31%
YoY
|
-$36.19M
-5667.69%
YoY
|
-$70.32M
37.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$531.0K
-75.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.126M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$617.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.21M
-57.8%
YoY
|
$38.16M
-273.22%
YoY
|
$4.860M
-95.55%
YoY
|
$30.32M
-77.17%
YoY
|
-$43.14M
-316.46%
YoY
|
-$22.03M
-246.1%
YoY
|
$109.3M
263.09%
YoY
|
$132.8M
-9.6%
YoY
|
$19.93M
-74.8%
YoY
|
$15.08M
-67.14%
YoY
|
$30.10M
-59.78%
YoY
|
$146.9M
19.15%
YoY
|
$79.10M
2.27%
YoY
|
$45.89M
-21.64%
YoY
|
$74.85M
78.29%
YoY
|
$123.3M
235.25%
YoY
|
$77.34M
122.73%
YoY
|
$58.56M
48.18%
YoY
|
$41.98M
-260.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.32M
13.95%
YoY
|
$33.77M
19.05%
YoY
|
$66.98M
145.81%
YoY
|
-$10.72M
-138.79%
YoY
|
$36.26M
12.41%
YoY
|
$28.37M
44.25%
YoY
|
$27.25M
-23.89%
YoY
|
$27.64M
-5.19%
YoY
|
$32.26M
10.74%
YoY
|
$19.66M
-33.9%
YoY
|
$35.80M
29.93%
YoY
|
$29.16M
8.87%
YoY
|
$29.13M
18.14%
YoY
|
$29.75M
77.62%
YoY
|
$27.55M
24.34%
YoY
|
$26.78M
42.76%
YoY
|
$24.65M
17.07%
YoY
|
$16.75M
-24.35%
YoY
|
$22.16M
-4.36%
YoY
|
| Cash From Investing Activities |
-$86.03M
1732.29%
YoY
|
-$21.34M
-13.56%
YoY
|
-$72.86M
-31.64%
YoY
|
-$25.60M
-85.08%
YoY
|
-$4.695M
-85.73%
YoY
|
-$24.69M
97.6%
YoY
|
-$106.6M
69.43%
YoY
|
-$171.6M
-6.68%
YoY
|
-$32.91M
-59.6%
YoY
|
-$12.50M
-81.69%
YoY
|
-$62.90M
-51.81%
YoY
|
-$183.9M
13.13%
YoY
|
-$81.44M
-7.12%
YoY
|
-$68.24M
88.56%
YoY
|
-$130.5M
85.62%
YoY
|
-$162.6M
55.91%
YoY
|
-$87.69M
218.31%
YoY
|
-$36.19M
-5667.69%
YoY
|
-$70.32M
37.45%
YoY
|
| Cash From Financing Activities |
-$18.21M
-57.8%
YoY
|
$38.16M
-273.22%
YoY
|
$4.860M
-95.55%
YoY
|
$30.32M
-77.17%
YoY
|
-$43.14M
-316.46%
YoY
|
-$22.03M
-246.1%
YoY
|
$109.3M
263.09%
YoY
|
$132.8M
-9.6%
YoY
|
$19.93M
-74.8%
YoY
|
$15.08M
-67.14%
YoY
|
$30.10M
-59.78%
YoY
|
$146.9M
19.15%
YoY
|
$79.10M
2.27%
YoY
|
$45.89M
-21.64%
YoY
|
$74.85M
78.29%
YoY
|
$123.3M
235.25%
YoY
|
$77.34M
122.73%
YoY
|
$58.56M
48.18%
YoY
|
$41.98M
-260.47%
YoY
|
| Net Change In Cash |
-$62.92M
443.4%
YoY
|
$50.59M
-375.57%
YoY
|
-$1.016M
-103.39%
YoY
|
-$6.000M
-46.26%
YoY
|
-$11.58M
-160.05%
YoY
|
-$18.36M
-182.51%
YoY
|
$29.97M
898.93%
YoY
|
-$11.16M
42.62%
YoY
|
$19.28M
-28.02%
YoY
|
$22.25M
200.8%
YoY
|
$3.000M
-110.67%
YoY
|
-$7.828M
-37.2%
YoY
|
$26.78M
87.17%
YoY
|
$7.396M
-81.09%
YoY
|
-$28.13M
355.15%
YoY
|
-$12.46M
-74.42%
YoY
|
$14.31M
-49.32%
YoY
|
$39.12M
-37.22%
YoY
|
-$6.180M
-88.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.32M
13.95%
YoY
|
$33.77M
19.05%
YoY
|
$66.98M
145.81%
YoY
|
-$10.72M
-138.79%
YoY
|
$36.26M
12.41%
YoY
|
$28.37M
44.25%
YoY
|
$27.25M
-23.89%
YoY
|
$27.64M
-5.19%
YoY
|
$32.26M
10.74%
YoY
|
$19.66M
-33.9%
YoY
|
$35.80M
29.93%
YoY
|
$29.16M
8.87%
YoY
|
$29.13M
18.14%
YoY
|
$29.75M
77.62%
YoY
|
$27.55M
24.34%
YoY
|
$26.78M
42.76%
YoY
|
$24.65M
17.07%
YoY
|
$16.75M
-24.35%
YoY
|
$22.16M
-4.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...