|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$315.3M
8.47%
YoY
|
$290.7M
15.8%
YoY
|
$251.0M
27.68%
YoY
|
$196.6M
23.69%
YoY
|
$159.0M
9.66%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.323M
33.87%
YoY
|
$6.217M
18.58%
YoY
|
$5.243M
0.27%
YoY
|
$5.229M
-19.79%
YoY
|
$6.519M
-15.49%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$62.95M
73.96%
YoY
|
$36.19M
16.2%
YoY
|
$31.14M
-8.82%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$79.89M
26.93%
YoY
|
$62.94M
-26.85%
YoY
|
$86.04M
26.8%
YoY
|
$67.85M
-17.13%
YoY
|
$81.87M
-321.39%
YoY
|
| Income Tax |
$24.54M
16.82%
YoY
|
$21.01M
-15.65%
YoY
|
$24.91M
38.67%
YoY
|
$17.96M
-25.82%
YoY
|
$24.22M
-340.39%
YoY
|
| Net Earnings |
$43.04M
19.97%
YoY
|
$35.88M
-34.86%
YoY
|
$55.08M
25.64%
YoY
|
$43.84M
-18.98%
YoY
|
$54.11M
-255.56%
YoY
|
| Basic Earnings Per Share |
$1.89
18.87%
YoY
|
$1.59
-35.1%
YoY
|
$2.45
31.72%
YoY
|
$1.86
-15.45%
YoY
|
$2.20
-254.93%
YoY
|
| Diluted Earnings Per Share |
$1.78
17.11%
YoY
|
$1.52
-35.84%
YoY
|
$2.37
29.46%
YoY
|
$1.83
-15.67%
YoY
|
$2.17
-252.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.77M
1.01%
YoY
|
22.55M
0.16%
YoY
|
22.51M
-4.55%
YoY
|
23.58M
-4.13%
YoY
|
24.60M
0.63%
YoY
|
| Diluted Shares Outstanding |
24.25M
2.72%
YoY
|
23.61M
1.54%
YoY
|
23.25M
-2.84%
YoY
|
23.93M
-4.07%
YoY
|
24.94M
2.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$79.07M
4.83%
YoY
|
N/A
|
$80.77M
5.71%
YoY
|
$77.44M
9.53%
YoY
|
$75.43M
12.46%
YoY
|
N/A
|
$76.41M
15.97%
YoY
|
$70.70M
14.54%
YoY
|
$67.07M
20.1%
YoY
|
N/A
|
$65.89M
27.45%
YoY
|
$61.73M
31.02%
YoY
|
$55.84M
28.96%
YoY
|
N/A
|
$51.69M
24.57%
YoY
|
$47.11M
26.05%
YoY
|
$43.30M
16.78%
YoY
|
N/A
|
$41.50M
10.84%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.041M
-3.04%
YoY
|
$2.058M
11.12%
YoY
|
$2.047M
24.21%
YoY
|
$2.113M
58.16%
YoY
|
$2.105M
52.43%
YoY
|
$1.852M
37.9%
YoY
|
$1.648M
17.71%
YoY
|
$1.336M
7.92%
YoY
|
$1.381M
6.23%
YoY
|
$1.343M
63.58%
YoY
|
$1.400M
-10.49%
YoY
|
$1.238M
2.82%
YoY
|
$1.300M
-20.73%
YoY
|
$821.0K
-33.25%
YoY
|
$1.564M
29.26%
YoY
|
$1.204M
-56.38%
YoY
|
$1.640M
24.15%
YoY
|
$1.230M
-53.58%
YoY
|
$1.210M
-43.19%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.84M
38.58%
YoY
|
$19.15M
56.48%
YoY
|
N/A
|
$17.10M
77.15%
YoY
|
$15.04M
82.69%
YoY
|
$12.24M
65.97%
YoY
|
N/A
|
$9.654M
30.0%
YoY
|
$8.230M
4.39%
YoY
|
$7.375M
-12.28%
YoY
|
N/A
|
$7.426M
-11.43%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$11.62M
-42.6%
YoY
|
$20.70M
12.07%
YoY
|
$19.48M
37.37%
YoY
|
$19.47M
57.1%
YoY
|
$20.24M
13.1%
YoY
|
$18.47M
-16.65%
YoY
|
$14.18M
-27.18%
YoY
|
$12.40M
-41.41%
YoY
|
$17.89M
-23.05%
YoY
|
$22.16M
12.79%
YoY
|
$19.47M
57.61%
YoY
|
$21.15M
7.56%
YoY
|
$23.26M
43.69%
YoY
|
$19.65M
-29.61%
YoY
|
$12.35M
-46.04%
YoY
|
$19.67M
8.54%
YoY
|
$16.18M
24.98%
YoY
|
$27.91M
158.43%
YoY
|
$22.89M
-180.56%
YoY
|
| Income Tax |
$4.328M
-35.53%
YoY
|
$6.164M
-9.55%
YoY
|
$5.862M
44.56%
YoY
|
$5.805M
53.49%
YoY
|
$6.713M
5.58%
YoY
|
$6.815M
7.7%
YoY
|
$4.055M
-39.72%
YoY
|
$3.782M
-30.88%
YoY
|
$6.358M
-0.38%
YoY
|
$6.328M
24.79%
YoY
|
$6.727M
109.89%
YoY
|
$5.472M
12.69%
YoY
|
$6.382M
32.11%
YoY
|
$5.071M
-33.63%
YoY
|
$3.205M
-48.03%
YoY
|
$4.856M
-25.61%
YoY
|
$4.831M
24.57%
YoY
|
$7.640M
217.01%
YoY
|
$6.167M
-173.58%
YoY
|
| Net Earnings |
$4.953M
-58.77%
YoY
|
$12.20M
20.28%
YoY
|
$7.763M
-9.85%
YoY
|
$11.07M
55.88%
YoY
|
$12.01M
19.85%
YoY
|
$10.14M
-29.17%
YoY
|
$8.611M
-23.32%
YoY
|
$7.101M
-49.89%
YoY
|
$10.02M
-34.74%
YoY
|
$14.32M
9.61%
YoY
|
$11.23M
47.05%
YoY
|
$14.17M
6.54%
YoY
|
$15.36M
56.09%
YoY
|
$13.06M
-32.91%
YoY
|
$7.637M
-52.09%
YoY
|
$13.30M
29.54%
YoY
|
$9.841M
16.72%
YoY
|
$19.47M
200.93%
YoY
|
$15.94M
-167.46%
YoY
|
| Basic Earnings Per Share |
$0.21
-60.38%
YoY
|
N/A
|
$0.34
-10.53%
YoY
|
$0.49
58.06%
YoY
|
$0.53
20.45%
YoY
|
N/A
|
$0.38
-24.0%
YoY
|
$0.31
-50.79%
YoY
|
$0.44
-36.23%
YoY
|
N/A
|
$0.50
51.52%
YoY
|
$0.63
14.55%
YoY
|
$0.69
72.5%
YoY
|
N/A
|
$0.33
-49.23%
YoY
|
$0.55
30.95%
YoY
|
$0.40
17.65%
YoY
|
N/A
|
$0.65
-167.01%
YoY
|
| Diluted Earnings Per Share |
$0.20
-59.68%
YoY
|
$0.50
16.4%
YoY
|
$0.32
-13.62%
YoY
|
$0.46
52.85%
YoY
|
$0.50
19.18%
YoY
|
$0.43
-29.14%
YoY
|
$0.37
-23.49%
YoY
|
$0.30
-51.17%
YoY
|
$0.42
-36.91%
YoY
|
$0.60
4.74%
YoY
|
$0.48
-100.0%
YoY
|
$0.62
14.82%
YoY
|
$0.67
23.81%
YoY
|
$0.58
-100.0%
YoY
|
$325.0K
50785821.61%
YoY
|
$0.54
31.71%
YoY
|
$0.54
58.82%
YoY
|
$780.7K
195.14%
YoY
|
$0.64
-165.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.53M
1.15%
YoY
|
23.28M
0.92%
YoY
|
23.25M
0.34%
YoY
|
23.24M
-0.6%
YoY
|
23.26M
-0.94%
YoY
|
23.07M
-1.27%
YoY
|
23.17M
-0.83%
YoY
|
23.38M
0.24%
YoY
|
23.48M
0.7%
YoY
|
23.36M
1.9%
YoY
|
23.36M
-3.62%
YoY
|
23.32M
-3.44%
YoY
|
23.32M
-5.86%
YoY
|
22.93M
-8.58%
YoY
|
24.24M
-1.61%
YoY
|
24.15M
-1.8%
YoY
|
24.77M
1.03%
YoY
|
25.08M
N/A
|
24.63M
0.71%
YoY
|
| Diluted Shares Outstanding |
24.55M
2.71%
YoY
|
N/A
|
24.44M
4.22%
YoY
|
24.06M
2.58%
YoY
|
23.90M
0.56%
YoY
|
N/A
|
23.45M
0.24%
YoY
|
23.45M
2.62%
YoY
|
23.77M
3.44%
YoY
|
N/A
|
23.39M
-0.5%
YoY
|
22.85M
-6.42%
YoY
|
22.98M
-8.4%
YoY
|
N/A
|
23.51M
-5.92%
YoY
|
24.42M
-2.12%
YoY
|
25.08M
0.76%
YoY
|
N/A
|
24.99M
2.16%
YoY
|
Loading...