$MG
Mistras Group, Inc. Stock $mg

$mg Overview Financials Valuation SEC Filings Company Website

2013 Q4 Form 10-Q Financial Statement

#000110465914001415 Filed on January 09, 2014

Income Statement

Concept	2013 Q4	2012 Q4
Revenue	$156.8M	$137.7M
YoY Change	13.81%	20.58%
Cost Of Revenue	$104.5M	$95.82M
YoY Change	9.05%	21.29%
Gross Profit	$47.98M	$41.91M
YoY Change	14.49%	19.0%
Gross Profit Margin	30.61%	30.43%
Selling, General & Admin	$29.85M	$23.36M
YoY Change	27.77%	20.56%
% of Gross Profit	62.22%	55.75%
Research & Development	$786.0K	$530.0K
YoY Change	48.3%	-11.96%
% of Gross Profit	1.64%	1.26%
Depreciation & Amortization	$6.785M	$6.462M
YoY Change	5.0%	23.2%
% of Gross Profit	14.14%	15.42%
Operating Expenses	$30.64M	$23.89M
YoY Change	28.22%	19.58%
Operating Profit	$15.25M	$15.75M
YoY Change	-3.14%	14.98%
Interest Expense	-$800.0K	-$800.0K
YoY Change	0.0%	-27.27%
% of Operating Profit	-5.25%	-5.08%
Other Income/Expense, Net
YoY Change
Pretax Income	$14.48M	$14.93M
YoY Change	-3.02%	15.51%
Income Tax	$5.196M	$5.745M
% Of Pretax Income	35.88%	38.48%
Net Earnings	$9.257M	$9.163M
YoY Change	1.03%	15.17%
Net Earnings / Revenue	5.91%	6.65%
Basic Earnings Per Share
Diluted Earnings Per Share	$319.6K	$317.2K
COMMON SHARES
Basic Shares Outstanding	28.38M shares	28.14M shares
Diluted Shares Outstanding	29.10M shares	29.01M shares

Balance Sheet

Concept	2013 Q4	2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$16.20M	$8.000M
YoY Change	102.5%	50.94%
Cash & Equivalents	$16.24M	$7.985M
Short-Term Investments
Other Short-Term Assets	$13.50M	$9.600M
YoY Change	40.63%	-27.82%
Inventory	$12.83M	$11.54M
Prepaid Expenses
Receivables	$122.4M	$105.9M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$165.1M	$135.0M
YoY Change	22.32%	1.93%
LONG-TERM ASSETS
Property, Plant & Equipment	$70.50M	$69.80M
YoY Change	1.01%	28.77%
Goodwill	$118.7M	$117.3M
YoY Change	1.15%
Intangibles	$49.28M	$58.20M
YoY Change	-15.32%
Long-Term Investments
YoY Change
Other Assets	$1.315M	$750.0K
YoY Change	75.33%	-42.31%
Total Long-Term Assets	$250.8M	$246.1M
YoY Change	1.92%	58.59%
TOTAL ASSETS
Total Short-Term Assets	$165.1M	$135.0M
Total Long-Term Assets	$250.8M	$246.1M
Total Assets	$415.9M	$381.0M
YoY Change	9.14%	32.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$11.27M	$8.937M
YoY Change	26.14%	44.15%
Accrued Expenses	$42.90M	$38.70M
YoY Change	10.85%	26.47%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$7.899M	$7.948M
YoY Change	-0.62%	-34.31%
Total Short-Term Liabilities	$74.10M	$69.94M
YoY Change	5.95%	31.22%
LONG-TERM LIABILITIES
Long-Term Debt	$70.80M	$51.72M
YoY Change	36.9%	11.22%
Other Long-Term Liabilities	$17.76M	$23.35M
YoY Change	-23.94%	531.08%
Total Long-Term Liabilities	$88.56M	$75.07M
YoY Change	17.97%	49.54%
TOTAL LIABILITIES
Total Short-Term Liabilities	$74.10M	$69.94M
Total Long-Term Liabilities	$88.56M	$75.07M
Total Liabilities	$186.0M	$171.7M
YoY Change	8.35%	61.38%
SHAREHOLDERS EQUITY
Retained Earnings	$33.88M	$20.78M
YoY Change	63.04%
Common Stock	$283.0K	$282.0K
YoY Change	0.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$229.6M	$209.1M
YoY Change
Total Liabilities & Shareholders Equity	$415.9M	$381.0M
YoY Change	9.14%	32.49%

Cashflow Statement

Concept	2013 Q4	2012 Q4
OPERATING ACTIVITIES
Net Income	$9.257M	$9.163M
YoY Change	1.03%	15.17%
Depreciation, Depletion And Amortization	$6.785M	$6.462M
YoY Change	5.0%	23.2%
Cash From Operating Activities	$4.090M	$5.850M
YoY Change	-30.09%	-147.25%
INVESTING ACTIVITIES
Capital Expenditures	-$5.800M	-$2.770M
YoY Change	109.39%	214.77%
Acquisitions
YoY Change
Other Investing Activities	-$11.91M	-$26.93M
YoY Change	-55.77%	215.71%
Cash From Investing Activities	-$17.72M	-$29.68M
YoY Change	-40.3%	215.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	23.20M	24.43M
YoY Change	-5.03%	16.83%
NET CHANGE
Cash From Operating Activities	4.090M	5.850M
Cash From Investing Activities	-17.72M	-29.68M
Cash From Financing Activities	23.20M	24.43M
Net Change In Cash	9.570M	600.0K
YoY Change	1495.0%	-168.18%
FREE CASH FLOW
Cash From Operating Activities	$4.090M	$5.850M
Capital Expenditures	-$5.800M	-$2.770M
Free Cash Flow	$9.890M	$8.620M
YoY Change	14.73%	-174.96%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	mg	Incremental Common Shares Attributable To Stock Options Outstanding IncrementalCommonSharesAttributableToStockOptionsOutstanding	702000	shares
	mg	Incremental Common Shares Attributable To Stock Options Outstanding IncrementalCommonSharesAttributableToStockOptionsOutstanding	798000	shares
	us-gaap	Basis Of Accounting BasisOfAccounting	<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Basis of Presentation</font></i></b></p> <p style="MARGIN: 0in 0in 0pt;"> </p> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The condensed consolidated financial statements contained in this report are unaudited. In the opinion of management, the condensed consolidated financial statements include all adjustments, which are of a normal recurring nature, necessary for a fair presentation of the results for the interim periods of the fiscal years ending May 31, 2014 and 2013. Reference to a fiscal year means the fiscal year ended May 31. Certain items included in these statements are based on management’s estimates. Actual results may differ from those estimates. The results of operations for any interim period are not necessarily indicative of the results expected for the year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the notes to consolidated financial statements contained in the Company’s Annual Report on Form 10-K (“Annual Report”) for fiscal 2013, as filed with the Securities and Exchange Commission on August 14, 2013.</font></p> <p style="MARGIN: 0in 0in 0pt;"> </p> </div>
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Reclassification</font></i></b></p> <p style="MARGIN: 0in 0in 0pt;"> </p> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Certain amounts in prior periods have been reclassified to conform to the current year presentation. Such reclassifications did not have a material effect on the Company’s financial condition or results of operations as previously reported. For the three and six months ended November 30, 2012, the Company reclassified $0.3 million and $0.5 million, respectively, related to interest accretion imputed on its acquisition related contingent consideration liabilities from interest expense to acquisition-related expense, net, which is a component of income from operations. See Note 4 — <i>Acquisitions</i> for further discussion with regards to acquisition-related expense, net.</font></p> <p style="MARGIN: 0in 0in 0pt;"> </p> </div>
CY2013Q4	mg	Period Lag Of International Segment Subsidiaries Consolidated PeriodLagOfInternationalSegmentSubsidiariesConsolidated	P1M
CY2013Q4	mg	Number Of Months Less Than Actual Period From Acquisition For Which Results Of International Segment Subsidiaries Are Included In Consolidation NumberOfMonthsLessThanActualPeriodFromAcquisitionForWhichResultsOfInternationalSegmentSubsidiariesAreIncludedInConsolidation	1	item
CY2012Q4	mg	Business Acquisition Interest Accretion Contingent Consideration Liabilities Reclassified From Interest Expense To Acquisition Related Expense BusinessAcquisitionInterestAccretionContingentConsiderationLiabilitiesReclassifiedFromInterestExpenseToAcquisitionRelatedExpense	300000	USD
	mg	Business Acquisition Interest Accretion Contingent Consideration Liabilities Reclassified From Interest Expense To Acquisition Related Expense BusinessAcquisitionInterestAccretionContingentConsiderationLiabilitiesReclassifiedFromInterestExpenseToAcquisitionRelatedExpense	500000	USD
	us-gaap	Net Income Loss NetIncomeLoss	13444000	USD
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.48
CY2012Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28144000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28309000	shares
CY2013Q4	mg	Incremental Common Shares Attributable To Restricted Stock Units Outstanding IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding	27000	shares
CY2012Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	29008000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28094000	shares
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	807000	USD
CY2012Q4	mg	Incremental Common Shares Attributable To Restricted Stock Units Outstanding IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding	75000	shares
	mg	Incremental Common Shares Attributable To Restricted Stock Units Outstanding IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding	136000	shares
CY2013Q4	us-gaap	Net Income Loss NetIncomeLoss	9257000	USD
	us-gaap	Net Income Loss NetIncomeLoss	14898000	USD
CY2013Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28378000	shares
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	1005000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.33
CY2012Q4	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.33
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.53
CY2013Q2	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	110438000	USD
CY2013Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1884000	USD
CY2013Q2	us-gaap	Receivables Net Current ReceivablesNetCurrent	108554000	USD
CY2013Q4	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	124623000	USD
CY2013Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	2205000	USD
CY2013Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	122418000	USD
CY2013Q4	mg	Incremental Common Shares Attributable To Stock Options Outstanding IncrementalCommonSharesAttributableToStockOptionsOutstanding	697000	shares
CY2012Q4	mg	Incremental Common Shares Attributable To Stock Options Outstanding IncrementalCommonSharesAttributableToStockOptionsOutstanding	789000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	29147000	shares
CY2012Q4	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.32
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.51
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.46
CY2013Q4	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.32
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	29036000	shares
CY2013Q2	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	3332000	USD
CY2013Q2	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	2310000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	271481000	USD
CY2013Q2	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	4355000	USD
CY2013Q2	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	2507000	USD
CY2013Q2	us-gaap	Inventory Net InventoryNet	12504000	USD
CY2013Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	3326000	USD
CY2013Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	2206000	USD
CY2013Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	4039000	USD
CY2013Q4	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	3257000	USD
CY2013Q4	us-gaap	Inventory Net InventoryNet	12828000	USD
CY2013Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	150022000	USD
CY2013Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	160571000	USD
CY2013Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	81603000	USD
CY2013Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	68419000	USD
CY2013Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	90054000	USD
CY2013Q4	us-gaap	Depreciation Depreciation	4600000	USD
CY2012Q4	us-gaap	Depreciation Depreciation	4600000	USD
	us-gaap	Depreciation Depreciation	9200000	USD
	us-gaap	Depreciation Depreciation	9000000	USD
CY2013Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	2647000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4300000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3500000	USD
CY2012Q4	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1900000	USD
CY2013Q4	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2200000	USD
CY2013Q2	mg	Accrued Salaries Wages And Employee Related Benefits Current AccruedSalariesWagesAndEmployeeRelatedBenefitsCurrent	23662000	USD
CY2013Q2	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	5144000	USD
CY2013Q2	mg	Accrued Workers Compensation And Health Benefits Current AccruedWorkersCompensationAndHealthBenefitsCurrent	3667000	USD
CY2013Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	2623000	USD
CY2013Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	12743000	USD
CY2013Q2	mg	Accrued Liabilities Deferred Revenues And Contingent Consideration Liabilities Current AccruedLiabilitiesDeferredRevenuesAndContingentConsiderationLiabilitiesCurrent	47839000	USD
CY2013Q4	mg	Accrued Salaries Wages And Employee Related Benefits Current AccruedSalariesWagesAndEmployeeRelatedBenefitsCurrent	23610000	USD
CY2013Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	2191000	USD
CY2013Q4	mg	Accrued Workers Compensation And Health Benefits Current AccruedWorkersCompensationAndHealthBenefitsCurrent	3823000	USD
CY2013Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	1836000	USD
CY2013Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	15507000	USD
CY2013Q4	mg	Accrued Liabilities Deferred Revenues And Contingent Consideration Liabilities Current AccruedLiabilitiesDeferredRevenuesAndContingentConsiderationLiabilitiesCurrent	46967000	USD
CY2013Q2	us-gaap	Goodwill Goodwill	115270000	USD
CY2013Q4	us-gaap	Long Term Debt LongTermDebt	78698000	USD
CY2013Q2	us-gaap	Long Term Debt LongTermDebt	60267000	USD
CY2013Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	7899000	USD
CY2013Q2	us-gaap	Long Term Debt Current LongTermDebtCurrent	7418000	USD
CY2013Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	70799000	USD
CY2013Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	52849000	USD
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	3	item
CY2013Q4	us-gaap	Sales Revenue Net SalesRevenueNet	156755000	USD
CY2012Q4	us-gaap	Sales Revenue Net SalesRevenueNet	137729000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	292593000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	251116000	USD
CY2013Q4	us-gaap	Gross Profit GrossProfit	47977000	USD
CY2012Q4	us-gaap	Gross Profit GrossProfit	41905000	USD
	us-gaap	Gross Profit GrossProfit	87254000	USD
	us-gaap	Gross Profit GrossProfit	75622000	USD
CY2013Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	15252000	USD
CY2012Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	15747000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	24827000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	23453000	USD
CY2013Q4	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	6785000	USD
CY2012Q4	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	6462000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	13550000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	12501000	USD
CY2013Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	49282000	USD
CY2013Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	51992000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	118679000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	734000	USD
CY2013Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2013Q4	us-gaap	Assets Current AssetsCurrent	165073000	USD
	dei	Entity Registrant Name EntityRegistrantName	Mistras Group, Inc.
	dei	Entity Central Index Key EntityCentralIndexKey	0001436126
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2013-11-30
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--05-31
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2014Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	28382851	shares
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2014
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
CY2013Q4	us-gaap	Assets Assets	415866000	USD
CY2013Q4	us-gaap	Liabilities Current LiabilitiesCurrent	74097000	USD
CY2013Q4	us-gaap	Liabilities Liabilities	186013000	USD
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	229605000	USD
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	415866000	USD
CY2013Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7802000	USD
CY2013Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	2621000	USD
CY2013Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	8156000	USD
CY2013Q2	us-gaap	Assets Current AssetsCurrent	139637000	USD
CY2013Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1342000	USD
CY2013Q2	us-gaap	Assets Assets	376660000	USD
CY2013Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	8490000	USD
CY2013Q2	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	6766000	USD
CY2013Q2	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	1703000	USD
CY2013Q2	us-gaap	Liabilities Current LiabilitiesCurrent	72216000	USD
CY2013Q2	us-gaap	Capital Lease Obligations Noncurrent CapitalLeaseObligationsNoncurrent	10923000	USD
CY2013Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	11614000	USD
CY2013Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	18778000	USD
CY2013Q2	us-gaap	Liabilities Liabilities	166380000	USD
CY2013Q2	us-gaap	Common Stock Value CommonStockValue	282000	USD
CY2013Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	195241000	USD
CY2013Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	18982000	USD
CY2013Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-4452000	USD
CY2013Q2	us-gaap	Stockholders Equity StockholdersEquity	210053000	USD
CY2013Q2	us-gaap	Minority Interest MinorityInterest	227000	USD
CY2013Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	210280000	USD
CY2013Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	376660000	USD
CY2013Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2013Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2013Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2013Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2013Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2012Q4	mg	Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation	99000	USD
CY2012Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	530000	USD
CY2013Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	28382851	shares
CY2013Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	28210862	shares
CY2013Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	28382851	shares
CY2013Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	28210862	shares
CY2013Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	108778000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	205339000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	14480000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	23310000	USD
CY2013Q4	us-gaap	Profit Loss ProfitLoss	9284000	USD
	us-gaap	Profit Loss ProfitLoss	14919000	USD
CY2012Q4	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	127731000	USD
CY2012Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	9998000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	226956000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	24160000	USD
CY2012Q4	us-gaap	Cost Of Services CostOfServices	87044000	USD
CY2012Q4	us-gaap	Cost Of Goods Sold CostOfGoodsSold	4485000	USD
CY2012Q4	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	4124000	USD
CY2012Q4	us-gaap	Cost Of Goods Sold Depreciation CostOfGoodsSoldDepreciation	171000	USD
CY2012Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	95824000	USD
	us-gaap	Cost Of Services CostOfServices	157560000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	9495000	USD
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	8100000	USD
	us-gaap	Cost Of Goods Sold Depreciation CostOfGoodsSoldDepreciation	339000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	175494000	USD
CY2012Q4	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	23362000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	46854000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	1047000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	4062000	USD
	mg	Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation	206000	USD
CY2012Q4	mg	Interest Expense And Amortization Of Deferred Charges InterestExpenseAndAmortizationOfDeferredCharges	816000	USD
CY2012Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	14931000	USD
CY2012Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5745000	USD
CY2012Q4	us-gaap	Profit Loss ProfitLoss	9186000	USD
CY2012Q4	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	23000	USD
	mg	Interest Expense And Amortization Of Deferred Charges InterestExpenseAndAmortizationOfDeferredCharges	1576000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	21877000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	8400000	USD
	us-gaap	Profit Loss ProfitLoss	13477000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	33000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	11981000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	11954000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	17351000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	17330000	USD
CY2012Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	1517000	USD
CY2012Q4	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	23000	USD
CY2012Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	10680000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-514000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	12963000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	12930000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	-12349000	USD
	mg	Payments Of Contingent Consideration For Business Acquisitions PaymentsOfContingentConsiderationForBusinessAcquisitions	1295000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	393000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	351000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	4644000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	-162000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-425000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	15634000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-20237000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	13130000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	8438000	USD
	mg	Deferred Income Tax Noncash Expense Benefit DeferredIncomeTaxNoncashExpenseBenefit	-713000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	8189000	USD
	mg	Payments To Acquire Intangible Assets And Software PaymentsToAcquireIntangibleAssetsAndSoftware	275000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	1507000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	3206000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-2976000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-6207000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-1460000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	651000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-655000	USD
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	-4535000	USD
	mg	Increase Decrease In Other Accrued Liabilities And Deferred Liabilities IncreaseDecreaseInOtherAccruedLiabilitiesAndDeferredLiabilities	-6971000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	1829000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	27396000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5223000	USD
	mg	Payments To Acquire Intangible Assets And Software PaymentsToAcquireIntangibleAssetsAndSoftware	482000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	27033000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	435000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-32303000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	3381000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	2966000	USD
	us-gaap	Interest Paid InterestPaid	1361000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	4673000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	2460000	USD
	us-gaap	Notes Issued1 NotesIssued1	7715000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	16240000	USD
CY2012Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	8410000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7985000	USD
CY2013Q2	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	97501000	USD
CY2013Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	99403000	USD
CY2013Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	45509000	USD
CY2013Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	50121000	USD
	us-gaap	Interest Paid InterestPaid	1666000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	7570000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	3443000	USD
CY2013Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2013Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2013Q2	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2013Q4	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2013Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	10940000	USD
CY2013Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1315000	USD
CY2013Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	11273000	USD
CY2013Q4	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	6760000	USD
CY2013Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	1198000	USD
CY2013Q4	us-gaap	Capital Lease Obligations Noncurrent CapitalLeaseObligationsNoncurrent	10728000	USD
CY2013Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	12629000	USD
CY2013Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	17760000	USD
CY2013Q4	us-gaap	Common Stock Value CommonStockValue	283000	USD
CY2013Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	197462000	USD
CY2013Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	33880000	USD
CY2013Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-2020000	USD
CY2013Q4	us-gaap	Minority Interest MinorityInterest	248000	USD
CY2013Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	229853000	USD
CY2013Q4	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	143139000	USD
CY2013Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	13616000	USD
CY2013Q4	us-gaap	Cost Of Services CostOfServices	98860000	USD
CY2013Q4	us-gaap	Cost Of Goods Sold CostOfGoodsSold	5634000	USD
CY2013Q4	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	4026000	USD
CY2013Q4	us-gaap	Cost Of Goods Sold Depreciation CostOfGoodsSoldDepreciation	258000	USD
CY2013Q4	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	29849000	USD
CY2013Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	786000	USD
CY2013Q4	us-gaap	Depreciation And Amortization DepreciationAndAmortization	2501000	USD
CY2013Q4	mg	Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation	-411000	USD
CY2013Q4	mg	Interest Expense And Amortization Of Deferred Charges InterestExpenseAndAmortizationOfDeferredCharges	772000	USD
CY2013Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5196000	USD
CY2013Q4	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	27000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	21112000	USD
	us-gaap	Cost Of Services CostOfServices	187484000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	9263000	USD
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	8076000	USD
	us-gaap	Cost Of Goods Sold Depreciation CostOfGoodsSoldDepreciation	516000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	58548000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	1429000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	4958000	USD
	mg	Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation	-2508000	USD
	mg	Interest Expense And Amortization Of Deferred Charges InterestExpenseAndAmortizationOfDeferredCharges	1517000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	8391000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	21000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	2697000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	27000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	2432000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	21000	USD
	mg	Employee Stock Ownership Plan Number Of Plans EmployeeStockOwnershipPlanNumberOfPlans	2	item
	mg	Deferred Income Tax Noncash Expense Benefit DeferredIncomeTaxNoncashExpenseBenefit	-695000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0	shares
	us-gaap	Share Based Compensation ShareBasedCompensation	2747000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-657000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	12498000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	265000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	2802000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	22000	USD
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	2524000	USD
	mg	Increase Decrease In Other Accrued Liabilities And Deferred Liabilities IncreaseDecreaseInOtherAccruedLiabilitiesAndDeferredLiabilities	124000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-573000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	3757000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	4105000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	-22013000	USD
	mg	Payments Of Contingent Consideration For Business Acquisitions PaymentsOfContingentConsiderationForBusinessAcquisitions	500000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	122000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	362000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	-89000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-211000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-162000	USD
	mg	Payment Of Deposit For Business Combination PaymentOfDepositForBusinessCombination	11000000	USD
CY2013Q4	us-gaap	Escrow Deposit EscrowDeposit	11000000	USD

Files In Submission

Name	View Source	Status
0001104659-14-001415-index-headers.html	Edgar Link	pending
0001104659-14-001415-index.html	Edgar Link	pending
0001104659-14-001415.txt	Edgar Link	pending
0001104659-14-001415-xbrl.zip	Edgar Link	pending
a13-24723_110q.htm	Edgar Link	pending
a13-24723_1ex31d1.htm	Edgar Link	pending
a13-24723_1ex31d2.htm	Edgar Link	pending
a13-24723_1ex32d1.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
mg-20131130.xml	Edgar Link	completed
mg-20131130.xsd	Edgar Link	pending
mg-20131130_cal.xml	Edgar Link	unprocessable
mg-20131130_def.xml	Edgar Link	unprocessable
mg-20131130_lab.xml	Edgar Link	unprocessable
mg-20131130_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MG
Mistras Group, Inc. Stock $mg

2013 Q4 Form 10-Q Financial Statement

#000110465914001415 Filed on January 09, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MG Mistras Group, Inc. Stock $mg

2013 Q4 Form 10-Q Financial Statement

#000110465914001415 Filed on January 09, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MG
Mistras Group, Inc. Stock $mg