$MG
Mistras Group, Inc.

2017 Q2 Form 10-Q Financial Statement

#000143612617000049 Filed on August 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $170.4M $178.3M
YoY Change -4.43% 2.09%
Cost Of Revenue $118.8M $121.0M
YoY Change -1.83% -6.67%
Gross Profit $46.34M $51.54M
YoY Change -10.07% 14.61%
Gross Profit Margin 27.19% 28.9%
Selling, General & Admin $37.97M $37.22M
YoY Change 2.03% -4.08%
% of Gross Profit 81.94% 72.22%
Research & Development $552.0K $623.0K
YoY Change -11.4% 3.83%
% of Gross Profit 1.19% 1.21%
Depreciation & Amortization $7.884M $8.626M
YoY Change -8.6% 1.36%
% of Gross Profit 17.01% 16.74%
Operating Expenses $38.53M $37.84M
YoY Change 1.81% -10.96%
Operating Profit $5.003M $4.840M
YoY Change 3.37% 4.6%
Interest Expense -$1.000M -$400.0K
YoY Change 150.0% -66.67%
% of Operating Profit -19.99% -8.26%
Other Income/Expense, Net
YoY Change
Pretax Income $3.988M $4.500M
YoY Change -11.38% 32.35%
Income Tax $1.770M $1.737M
% Of Pretax Income 44.38% 38.6%
Net Earnings $2.217M $2.761M
YoY Change -19.7% 27.18%
Net Earnings / Revenue 1.3% 1.55%
Basic Earnings Per Share
Diluted Earnings Per Share $74.32K $92.41K
COMMON SHARES
Basic Shares Outstanding 28.44M shares 28.93M shares
Diluted Shares Outstanding 29.60M shares 30.15M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $26.80M $21.20M
YoY Change 26.42% 100.0%
Cash & Equivalents $26.78M $21.19M
Short-Term Investments
Other Short-Term Assets $16.50M $18.90M
YoY Change -12.7% 12.5%
Inventory $10.95M $9.918M
Prepaid Expenses
Receivables $129.2M $137.9M
Other Receivables $0.00 $0.00
Total Short-Term Assets $183.5M $187.9M
YoY Change -2.38% 9.61%
LONG-TERM ASSETS
Property, Plant & Equipment $76.22M $78.68M
YoY Change -3.12% -0.73%
Goodwill $176.2M $169.2M
YoY Change 4.14% 1.69%
Intangibles $40.50M $43.49M
YoY Change -6.87% -15.18%
Long-Term Investments
YoY Change
Other Assets $2.710M $2.341M
YoY Change 15.76% 11.11%
Total Long-Term Assets $297.7M $294.7M
YoY Change 1.02% -1.84%
TOTAL ASSETS
Total Short-Term Assets $183.5M $187.9M
Total Long-Term Assets $297.7M $294.7M
Total Assets $481.2M $482.7M
YoY Change -0.3% 2.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.342M $10.80M
YoY Change -13.47% 2.54%
Accrued Expenses $47.70M $58.60M
YoY Change -18.6% 20.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.116M $12.55M
YoY Change -83.14% -29.88%
Total Short-Term Liabilities $78.50M $96.88M
YoY Change -18.97% 3.59%
LONG-TERM LIABILITIES
Long-Term Debt $99.54M $72.46M
YoY Change 37.39% -24.18%
Other Long-Term Liabilities $8.157M $6.794M
YoY Change 20.06% -31.61%
Total Long-Term Liabilities $107.7M $79.25M
YoY Change 35.9% -24.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $78.50M $96.88M
Total Long-Term Liabilities $107.7M $79.25M
Total Liabilities $208.0M $206.4M
YoY Change 0.77% -8.97%
SHAREHOLDERS EQUITY
Retained Earnings $95.71M $82.24M
YoY Change 16.39% 42.82%
Common Stock $293.0K $290.0K
YoY Change 1.03% 1.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $21.00M $0.00
YoY Change
Treasury Stock Shares 960.9K shares
Shareholders Equity $273.1M $276.2M
YoY Change
Total Liabilities & Shareholders Equity $481.2M $482.7M
YoY Change -0.3% 2.32%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $2.217M $2.761M
YoY Change -19.7% 27.18%
Depreciation, Depletion And Amortization $7.884M $8.626M
YoY Change -8.6% 1.36%
Cash From Operating Activities $9.560M $12.32M
YoY Change -22.4% -20.62%
INVESTING ACTIVITIES
Capital Expenditures -$6.690M -$3.860M
YoY Change 73.32% 6.34%
Acquisitions
YoY Change
Other Investing Activities $610.0K $80.00K
YoY Change 662.5% -80.95%
Cash From Investing Activities -$6.080M -$3.780M
YoY Change 60.85% 17.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -5.580M -6.040M
YoY Change -7.62% -55.06%
NET CHANGE
Cash From Operating Activities 9.560M 12.32M
Cash From Investing Activities -6.080M -3.780M
Cash From Financing Activities -5.580M -6.040M
Net Change In Cash -2.100M 2.500M
YoY Change -184.0% -319.3%
FREE CASH FLOW
Cash From Operating Activities $9.560M $12.32M
Capital Expenditures -$6.690M -$3.860M
Free Cash Flow $16.25M $16.18M
YoY Change 0.43% -15.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
mg Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation
AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation
-341000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
129000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4400000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
mg Number Of Months Less Than Actual Period From Acquisition For Which Results Of International Segment Subsidiaries Are Included In Consolidation
NumberOfMonthsLessThanActualPeriodFromAcquisitionForWhichResultsOfInternationalSegmentSubsidiariesAreIncludedInConsolidation
1 M
mg Payments Of Contingent Consideration For Business Acquisitions
PaymentsOfContingentConsiderationForBusinessAcquisitions
2123000 USD
CY2017Q2 mg Accrued Salaries Wages And Employee Related Benefits Current
AccruedSalariesWagesAndEmployeeRelatedBenefitsCurrent
25956000 USD
CY2016Q4 mg Accrued Workers Compensation And Health Benefits Current
AccruedWorkersCompensationAndHealthBenefitsCurrent
6351000 USD
CY2017Q2 mg Accrued Workers Compensation And Health Benefits Current
AccruedWorkersCompensationAndHealthBenefitsCurrent
5592000 USD
CY2016Q2 mg Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation
AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation
-330000 USD
mg Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation
AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation
-483000 USD
CY2017Q2 mg Acquisition Related Costs And Fair Value Adjustments To Initial Purchase Price Allocation
AcquisitionRelatedCostsAndFairValueAdjustmentsToInitialPurchasePriceAllocation
202000 USD
mg Payments Of Contingent Consideration For Business Acquisitions
PaymentsOfContingentConsiderationForBusinessAcquisitions
547000 USD
mg Payments To Acquire Intangible Assets And Software
PaymentsToAcquireIntangibleAssetsAndSoftware
829000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001436126
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28250751 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Mistras Group, Inc.
CY2016Q4 mg Accrued Liabilities Deferred Revenues And Contingent Consideration Liabilities Current
AccruedLiabilitiesDeferredRevenuesAndContingentConsiderationLiabilitiesCurrent
58697000 USD
CY2017Q2 mg Accrued Liabilities Deferred Revenues And Contingent Consideration Liabilities Current
AccruedLiabilitiesDeferredRevenuesAndContingentConsiderationLiabilitiesCurrent
56841000 USD
CY2016Q4 mg Accrued Salaries Wages And Employee Related Benefits Current
AccruedSalariesWagesAndEmployeeRelatedBenefitsCurrent
23442000 USD
mg Business Combination Contingent Consideration Remaining Payment Period
BusinessCombinationContingentConsiderationRemainingPaymentPeriod
P2Y9M18D
mg Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
1655000 USD
mg Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
-308000 USD
mg Increase Decrease In Other Accrued Liabilities And Deferred Liabilities
IncreaseDecreaseInOtherAccruedLiabilitiesAndDeferredLiabilities
9337000 USD
mg Increase Decrease In Other Accrued Liabilities And Deferred Liabilities
IncreaseDecreaseInOtherAccruedLiabilitiesAndDeferredLiabilities
-4749000 USD
CY2016Q2 mg Incremental Common Shares Attributable To Restricted Stock Units Outstanding
IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding
387000 shares
mg Incremental Common Shares Attributable To Restricted Stock Units Outstanding
IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding
352000 shares
CY2017Q2 mg Incremental Common Shares Attributable To Restricted Stock Units Outstanding
IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding
360000 shares
mg Incremental Common Shares Attributable To Restricted Stock Units Outstanding
IncrementalCommonSharesAttributableToRestrictedStockUnitsOutstanding
351000 shares
CY2016Q2 mg Incremental Common Shares Attributable To Stock Options Outstanding
IncrementalCommonSharesAttributableToStockOptionsOutstanding
833000 shares
mg Incremental Common Shares Attributable To Stock Options Outstanding
IncrementalCommonSharesAttributableToStockOptionsOutstanding
807000 shares
CY2017Q2 mg Incremental Common Shares Attributable To Stock Options Outstanding
IncrementalCommonSharesAttributableToStockOptionsOutstanding
802000 shares
mg Incremental Common Shares Attributable To Stock Options Outstanding
IncrementalCommonSharesAttributableToStockOptionsOutstanding
841000 shares
CY2016Q2 mg Interest Expense And Amortization Of Deferred Charges
InterestExpenseAndAmortizationOfDeferredCharges
340000 USD
mg Interest Expense And Amortization Of Deferred Charges
InterestExpenseAndAmortizationOfDeferredCharges
1440000 USD
CY2017Q2 mg Interest Expense And Amortization Of Deferred Charges
InterestExpenseAndAmortizationOfDeferredCharges
1015000 USD
mg Interest Expense And Amortization Of Deferred Charges
InterestExpenseAndAmortizationOfDeferredCharges
2033000 USD
mg Number Of Employee Share Based Plans
NumberOfEmployeeShareBasedPlans
3 plan
mg Payments To Acquire Intangible Assets And Software
PaymentsToAcquireIntangibleAssetsAndSoftware
688000 USD
CY2017Q2 mg Period Lag Of International Segment Subsidiaries Consolidated
PeriodLagOfInternationalSegmentSubsidiariesConsolidated
P1M
mg Period Lag Of International Segment Subsidiaries Consolidated
PeriodLagOfInternationalSegmentSubsidiariesConsolidated
P1M
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6805000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
9342000 USD
CY2016Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
133704000 USD
CY2017Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
133273000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4342000 USD
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3814000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
126823000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
137047000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-29724000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22232000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
217211000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
220305000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2852000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4052000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4800000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2300000 USD
CY2016Q4 us-gaap Assets
Assets
469427000 USD
CY2017Q2 us-gaap Assets
Assets
481227000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
182652000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
183480000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1826000 USD
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2716000 USD
us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Financial Liabilities
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities
933000 USD
us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Financial Liabilities
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities
632000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
6488000 USD
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
6386000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
6229000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2199000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
9682000 USD
CY2017Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
8919000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9599000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18442000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19154000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26784000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8843000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7630000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29216745 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29306510 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
292000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
293000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4980000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11399000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10815000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8257000 USD
CY2017Q2 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
118825000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
78089000 USD
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
233828000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3743000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4983000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10827000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
8260000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
11408000 USD
CY2016Q2 us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
5761000 USD
us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
11017000 USD
CY2017Q2 us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
5271000 USD
us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
10433000 USD
CY2016Q2 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
121044000 USD
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
239273000 USD
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
6396000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6230000 USD
CY2017Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1086000 USD
CY2017Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2085000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17584000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
12859000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
6200000 USD
us-gaap Depreciation
Depreciation
11800000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
5600000 USD
us-gaap Depreciation
Depreciation
11100000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2865000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5627000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2613000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5116000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8626000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16644000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7884000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15549000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
384000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1602000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
83675000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
118096000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
124178000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
169940000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
176231000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
3102000 USD
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
3326000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-137000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
51535000 USD
us-gaap Gross Profit
GrossProfit
95505000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
46343000 USD
us-gaap Gross Profit
GrossProfit
89496000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9045000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3988000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6220000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.10
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.21
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.08
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.14
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.09
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.21
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.07
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.13
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1737000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2825000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1770000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2304000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
4502000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
2463000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1271000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2268000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7930000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2703000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-402000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-822000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-237000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
815000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
449000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-344000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40007000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40503000 USD
us-gaap Interest Paid
InterestPaid
1484000 USD
us-gaap Interest Paid
InterestPaid
2023000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
10017000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
10949000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
198683000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
207978000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
469427000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
481227000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
77711000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
78499000 USD
CY2016Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
6320000 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
6320000 USD
CY2017Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
87296000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
101660000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1379000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2116000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
85917000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
99544000 USD
CY2016Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
6320000 USD
CY2017Q2 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
0 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
162000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
171000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21951000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2726000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7368000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14218000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37778000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22972000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
2761000 USD
us-gaap Net Income Loss
NetIncomeLoss
6208000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
2217000 USD
us-gaap Net Income Loss
NetIncomeLoss
3909000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4840000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10485000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5003000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8253000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17015000 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16181000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2593000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2710000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2220000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4607000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6042000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7492000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7789000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8157000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1075000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-282000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
62000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6787000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
607000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
33000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9789000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16399000 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16526000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
648000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3784000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15100000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
30400000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
281000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
759000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
323000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
276000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
2763000 USD
us-gaap Profit Loss
ProfitLoss
6220000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
2218000 USD
us-gaap Profit Loss
ProfitLoss
3916000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
199972000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
213265000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73149000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
76218000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1200000 USD
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
130852000 USD
CY2017Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
129221000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
30100000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
19700000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4221000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1645000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1032000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
623000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1285000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
552000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1195000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
91803000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
95712000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
178340000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
345795000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
170439000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
333757000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37217000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72271000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37973000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
75273000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3195000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3420000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
270582000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
273078000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
270744000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
273249000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
420258 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
960882 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9000000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
21000000 USD
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30152000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30083000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29599000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29754000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28932000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28924000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28437000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28562000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassification</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in prior periods have been reclassified to conform to the current year presentation. Such reclassifications did not have a material effect on the Company's financial condition or results of operations as previously reported.</font></div></div>

Files In Submission

Name View Source Status
0001436126-17-000049-index-headers.html Edgar Link pending
0001436126-17-000049-index.html Edgar Link pending
0001436126-17-000049.txt Edgar Link pending
0001436126-17-000049-xbrl.zip Edgar Link pending
a63017q2exhibit311.htm Edgar Link pending
a63017q2exhibit312.htm Edgar Link pending
a63017q2exhibit321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mg-20170630.xml Edgar Link completed
mg-20170630.xsd Edgar Link pending
mg-20170630_cal.xml Edgar Link unprocessable
mg-20170630_def.xml Edgar Link unprocessable
mg-20170630_lab.xml Edgar Link unprocessable
mg-20170630_pre.xml Edgar Link unprocessable
mg201763010q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending