|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$829.0M
-17.84%
YoY
|
$1.009B
-16.82%
YoY
|
$1.213B
104.9%
YoY
|
$592.0M
-60.9%
YoY
|
$1.514B
100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.658B
2.22%
YoY
|
$1.622B
6.43%
YoY
|
$1.524B
7.4%
YoY
|
$1.419B
-6.15%
YoY
|
$1.512B
10.69%
YoY
|
| Cash From Operating Activities |
$3.598B
-0.99%
YoY
|
$3.634B
15.4%
YoY
|
$3.149B
50.31%
YoY
|
$2.095B
-28.74%
YoY
|
$2.940B
-10.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.313B
-39.72%
YoY
|
$2.178B
-12.88%
YoY
|
$2.500B
48.72%
YoY
|
$1.681B
-222.52%
YoY
|
-$1.372B
19.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$387.0M
-6.52%
YoY
|
-$414.0M
-79.33%
YoY
|
-$2.003B
461.06%
YoY
|
-$357.0M
-60.81%
YoY
|
-$911.0M
257.25%
YoY
|
| Cash From Investing Activities |
-$1.700B
-34.41%
YoY
|
-$2.592B
-42.44%
YoY
|
-$4.503B
120.95%
YoY
|
-$2.038B
-10.73%
YoY
|
-$2.283B
63.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$135.0M
-23.73%
YoY
|
-$177.0M
-2628.57%
YoY
|
$7.000M
-100.91%
YoY
|
-$772.0M
108.09%
YoY
|
-$371.0M
204.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.532B
54.9%
YoY
|
-$989.0M
-173.97%
YoY
|
$1.337B
-176.18%
YoY
|
-$1.755B
58.68%
YoY
|
-$1.106B
-1465.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.598B
-0.99%
YoY
|
$3.634B
15.4%
YoY
|
$3.149B
50.31%
YoY
|
$2.095B
-28.74%
YoY
|
$2.940B
-10.31%
YoY
|
| Cash From Investing Activities |
-$1.700B
-34.41%
YoY
|
-$2.592B
-42.44%
YoY
|
-$4.503B
120.95%
YoY
|
-$2.038B
-10.73%
YoY
|
-$2.283B
63.07%
YoY
|
| Cash From Financing Activities |
-$1.532B
54.9%
YoY
|
-$989.0M
-173.97%
YoY
|
$1.337B
-176.18%
YoY
|
-$1.755B
58.68%
YoY
|
-$1.106B
-1465.43%
YoY
|
| Net Change In Cash |
$366.0M
590.57%
YoY
|
$53.00M
-411.76%
YoY
|
-$17.00M
-99.0%
YoY
|
-$1.698B
278.17%
YoY
|
-$449.0M
-122.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.598B
-0.99%
YoY
|
$3.634B
15.4%
YoY
|
$3.149B
50.31%
YoY
|
$2.095B
-28.74%
YoY
|
$2.940B
-10.31%
YoY
|
| Capital Expenditures |
$1.313B
-39.72%
YoY
|
$2.178B
-12.88%
YoY
|
$2.500B
48.72%
YoY
|
$1.681B
-222.52%
YoY
|
-$1.372B
19.83%
YoY
|
| Free Cash Flow |
$2.285B
56.94%
YoY
|
$1.456B
124.35%
YoY
|
$649.0M
56.76%
YoY
|
$414.0M
-90.4%
YoY
|
$4.312B
-2.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.00M
-108.22%
YoY
|
-$1.000M
-100.49%
YoY
|
$305.0M
-36.98%
YoY
|
$379.0M
21.09%
YoY
|
$146.0M
1522.22%
YoY
|
$203.0M
-25.09%
YoY
|
$484.0M
22.84%
YoY
|
$313.0M
-7.67%
YoY
|
$9.000M
-95.69%
YoY
|
$271.0M
185.26%
YoY
|
$394.0M
36.33%
YoY
|
$339.0M
-317.31%
YoY
|
$209.0M
-42.58%
YoY
|
$95.00M
-79.53%
YoY
|
$289.0M
2527.27%
YoY
|
-$156.0M
-136.79%
YoY
|
$364.0M
-40.81%
YoY
|
$464.0M
-37.13%
YoY
|
$11.00M
-97.28%
YoY
|
$424.0M
-165.53%
YoY
|
| Depreciation, Depletion And Amortization |
$422.0M
6.84%
YoY
|
$430.0M
6.44%
YoY
|
$416.0M
0.97%
YoY
|
$417.0M
3.99%
YoY
|
$395.0M
-2.47%
YoY
|
$404.0M
0.25%
YoY
|
$412.0M
5.64%
YoY
|
$401.0M
9.56%
YoY
|
$405.0M
10.96%
YoY
|
$403.0M
15.47%
YoY
|
$390.0M
14.37%
YoY
|
$366.0M
1.67%
YoY
|
$365.0M
-1.08%
YoY
|
$349.0M
-10.28%
YoY
|
$341.0M
-11.43%
YoY
|
$360.0M
-3.74%
YoY
|
$369.0M
1.37%
YoY
|
$389.0M
7.46%
YoY
|
$385.0M
15.27%
YoY
|
$374.0M
11.98%
YoY
|
| Cash From Operating Activities |
$677.0M
779.22%
YoY
|
$1.982B
3.77%
YoY
|
$912.0M
25.45%
YoY
|
$627.0M
-14.81%
YoY
|
$77.00M
-70.5%
YoY
|
$1.910B
21.04%
YoY
|
$727.0M
-8.78%
YoY
|
$736.0M
34.55%
YoY
|
$261.0M
14.98%
YoY
|
$1.578B
25.64%
YoY
|
$797.0M
234.87%
YoY
|
$547.0M
29.93%
YoY
|
$227.0M
26.11%
YoY
|
$1.256B
-7.03%
YoY
|
$238.0M
-40.5%
YoY
|
$421.0M
-20.27%
YoY
|
$180.0M
-72.77%
YoY
|
$1.351B
-40.19%
YoY
|
$400.0M
-75.19%
YoY
|
$528.0M
-142.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$219.0M
-18.28%
YoY
|
$532.0M
-24.96%
YoY
|
$267.0M
-43.91%
YoY
|
$246.0M
-50.8%
YoY
|
$268.0M
-45.64%
YoY
|
$709.0M
-24.89%
YoY
|
$476.0M
-24.44%
YoY
|
$500.0M
-0.4%
YoY
|
$493.0M
16.27%
YoY
|
$944.0M
25.87%
YoY
|
$630.0M
-273.08%
YoY
|
$502.0M
-252.58%
YoY
|
$424.0M
-278.15%
YoY
|
$750.0M
-236.61%
YoY
|
-$364.0M
8.98%
YoY
|
-$329.0M
18.77%
YoY
|
-$238.0M
12.26%
YoY
|
-$549.0M
-1.96%
YoY
|
-$334.0M
56.81%
YoY
|
-$277.0M
63.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$87.00M
-31.5%
YoY
|
-$105.0M
-34.38%
YoY
|
-$76.00M
N/A
|
-$79.00M
-52.69%
YoY
|
-$127.0M
45.98%
YoY
|
-$160.0M
-16.67%
YoY
|
$0.00
-100.0%
YoY
|
-$167.0M
-89.08%
YoY
|
-$87.00M
-18.69%
YoY
|
-$192.0M
13.61%
YoY
|
-$174.0M
59.63%
YoY
|
-$1.530B
3542.86%
YoY
|
-$107.0M
189.19%
YoY
|
-$169.0M
-20.28%
YoY
|
-$109.0M
-81.49%
YoY
|
-$42.00M
-62.16%
YoY
|
-$37.00M
-3800.0%
YoY
|
-$212.0M
-515.69%
YoY
|
-$589.0M
792.42%
YoY
|
-$111.0M
76.19%
YoY
|
| Cash From Investing Activities |
-$306.0M
-22.53%
YoY
|
-$637.0M
-26.7%
YoY
|
-$343.0M
-27.94%
YoY
|
-$325.0M
-51.27%
YoY
|
-$395.0M
-31.9%
YoY
|
-$869.0M
-23.5%
YoY
|
-$476.0M
-40.8%
YoY
|
-$667.0M
-67.18%
YoY
|
-$580.0M
9.23%
YoY
|
-$1.136B
23.61%
YoY
|
-$804.0M
69.98%
YoY
|
-$2.032B
447.71%
YoY
|
-$531.0M
93.09%
YoY
|
-$919.0M
20.76%
YoY
|
-$473.0M
-48.75%
YoY
|
-$371.0M
-4.38%
YoY
|
-$275.0M
30.33%
YoY
|
-$761.0M
49.51%
YoY
|
-$923.0M
230.82%
YoY
|
-$388.0M
67.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$354.0M
594.12%
YoY
|
-$84.00M
-58.42%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$51.00M
-288.89%
YoY
|
-$202.0M
-5150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
0.0%
YoY
|
$27.00M
-1000.0%
YoY
|
$4.000M
-300.0%
YoY
|
$8.000M
-104.47%
YoY
|
-$2.000M
-99.06%
YoY
|
-$3.000M
-99.21%
YoY
|
-$2.000M
-99.17%
YoY
|
-$179.0M
8850.0%
YoY
|
-$212.0M
332.65%
YoY
|
-$379.0M
379.75%
YoY
|
-$241.0M
-476.56%
YoY
|
-$2.000M
-115.38%
YoY
|
-$49.00M
-5000.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$363.0M
-377.1%
YoY
|
-$1.068B
24.04%
YoY
|
-$774.0M
296.92%
YoY
|
$179.0M
-130.92%
YoY
|
$131.0M
-79.72%
YoY
|
-$861.0M
227.38%
YoY
|
-$195.0M
-28.57%
YoY
|
-$579.0M
-249.23%
YoY
|
$646.0M
-56.5%
YoY
|
-$263.0M
34.18%
YoY
|
-$273.0M
-15.74%
YoY
|
$388.0M
-201.84%
YoY
|
$1.485B
-273.89%
YoY
|
-$196.0M
-50.38%
YoY
|
-$324.0M
120.41%
YoY
|
-$381.0M
75.58%
YoY
|
-$854.0M
146.11%
YoY
|
-$395.0M
426.67%
YoY
|
-$147.0M
-57.76%
YoY
|
-$217.0M
-125.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$677.0M
779.22%
YoY
|
$1.982B
3.77%
YoY
|
$912.0M
25.45%
YoY
|
$627.0M
-14.81%
YoY
|
$77.00M
-70.5%
YoY
|
$1.910B
21.04%
YoY
|
$727.0M
-8.78%
YoY
|
$736.0M
34.55%
YoY
|
$261.0M
14.98%
YoY
|
$1.578B
25.64%
YoY
|
$797.0M
234.87%
YoY
|
$547.0M
29.93%
YoY
|
$227.0M
26.11%
YoY
|
$1.256B
-7.03%
YoY
|
$238.0M
-40.5%
YoY
|
$421.0M
-20.27%
YoY
|
$180.0M
-72.77%
YoY
|
$1.351B
-40.19%
YoY
|
$400.0M
-75.19%
YoY
|
$528.0M
-142.86%
YoY
|
| Cash From Investing Activities |
-$306.0M
-22.53%
YoY
|
-$637.0M
-26.7%
YoY
|
-$343.0M
-27.94%
YoY
|
-$325.0M
-51.27%
YoY
|
-$395.0M
-31.9%
YoY
|
-$869.0M
-23.5%
YoY
|
-$476.0M
-40.8%
YoY
|
-$667.0M
-67.18%
YoY
|
-$580.0M
9.23%
YoY
|
-$1.136B
23.61%
YoY
|
-$804.0M
69.98%
YoY
|
-$2.032B
447.71%
YoY
|
-$531.0M
93.09%
YoY
|
-$919.0M
20.76%
YoY
|
-$473.0M
-48.75%
YoY
|
-$371.0M
-4.38%
YoY
|
-$275.0M
30.33%
YoY
|
-$761.0M
49.51%
YoY
|
-$923.0M
230.82%
YoY
|
-$388.0M
67.24%
YoY
|
| Cash From Financing Activities |
-$363.0M
-377.1%
YoY
|
-$1.068B
24.04%
YoY
|
-$774.0M
296.92%
YoY
|
$179.0M
-130.92%
YoY
|
$131.0M
-79.72%
YoY
|
-$861.0M
227.38%
YoY
|
-$195.0M
-28.57%
YoY
|
-$579.0M
-249.23%
YoY
|
$646.0M
-56.5%
YoY
|
-$263.0M
34.18%
YoY
|
-$273.0M
-15.74%
YoY
|
$388.0M
-201.84%
YoY
|
$1.485B
-273.89%
YoY
|
-$196.0M
-50.38%
YoY
|
-$324.0M
120.41%
YoY
|
-$381.0M
75.58%
YoY
|
-$854.0M
146.11%
YoY
|
-$395.0M
426.67%
YoY
|
-$147.0M
-57.76%
YoY
|
-$217.0M
-125.71%
YoY
|
| Net Change In Cash |
$8.000M
-104.28%
YoY
|
$277.0M
53.89%
YoY
|
-$205.0M
-466.07%
YoY
|
$481.0M
-194.31%
YoY
|
-$187.0M
-157.19%
YoY
|
$180.0M
0.56%
YoY
|
$56.00M
-120.0%
YoY
|
-$510.0M
-53.51%
YoY
|
$327.0M
-72.31%
YoY
|
$179.0M
26.95%
YoY
|
-$280.0M
-49.91%
YoY
|
-$1.097B
231.42%
YoY
|
$1.181B
-224.45%
YoY
|
$141.0M
-27.69%
YoY
|
-$559.0M
-16.57%
YoY
|
-$331.0M
329.87%
YoY
|
-$949.0M
-1021.36%
YoY
|
$195.0M
-88.36%
YoY
|
-$670.0M
-168.02%
YoY
|
-$77.00M
-87.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$677.0M
779.22%
YoY
|
$1.982B
3.77%
YoY
|
$912.0M
25.45%
YoY
|
$627.0M
-14.81%
YoY
|
$77.00M
-70.5%
YoY
|
$1.910B
21.04%
YoY
|
$727.0M
-8.78%
YoY
|
$736.0M
34.55%
YoY
|
$261.0M
14.98%
YoY
|
$1.578B
25.64%
YoY
|
$797.0M
234.87%
YoY
|
$547.0M
29.93%
YoY
|
$227.0M
26.11%
YoY
|
$1.256B
-7.03%
YoY
|
$238.0M
-40.5%
YoY
|
$421.0M
-20.27%
YoY
|
$180.0M
-72.77%
YoY
|
$1.351B
-40.19%
YoY
|
$400.0M
-75.19%
YoY
|
$528.0M
-142.86%
YoY
|
| Capital Expenditures |
$219.0M
-18.28%
YoY
|
$532.0M
-24.96%
YoY
|
$267.0M
-43.91%
YoY
|
$246.0M
-50.8%
YoY
|
$268.0M
-45.64%
YoY
|
$709.0M
-24.89%
YoY
|
$476.0M
-24.44%
YoY
|
$500.0M
-0.4%
YoY
|
$493.0M
16.27%
YoY
|
$944.0M
25.87%
YoY
|
$630.0M
-273.08%
YoY
|
$502.0M
-252.58%
YoY
|
$424.0M
-278.15%
YoY
|
$750.0M
-236.61%
YoY
|
-$364.0M
8.98%
YoY
|
-$329.0M
18.77%
YoY
|
-$238.0M
12.26%
YoY
|
-$549.0M
-1.96%
YoY
|
-$334.0M
56.81%
YoY
|
-$277.0M
63.91%
YoY
|
| Free Cash Flow |
$458.0M
-339.79%
YoY
|
$1.450B
20.73%
YoY
|
$645.0M
156.97%
YoY
|
$381.0M
61.44%
YoY
|
-$191.0M
-17.67%
YoY
|
$1.201B
89.43%
YoY
|
$251.0M
50.3%
YoY
|
$236.0M
424.44%
YoY
|
-$232.0M
17.77%
YoY
|
$634.0M
25.3%
YoY
|
$167.0M
-72.26%
YoY
|
$45.00M
-94.0%
YoY
|
-$197.0M
-147.13%
YoY
|
$506.0M
-73.37%
YoY
|
$602.0M
-17.98%
YoY
|
$750.0M
-6.83%
YoY
|
$418.0M
-52.12%
YoY
|
$1.900B
-32.6%
YoY
|
$734.0M
-59.78%
YoY
|
$805.0M
-175.73%
YoY
|
Loading...