2012 Q3 Form 10-Q Financial Statement

#000116172812000024 Filed on November 06, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q3
Revenue $137.8M $133.6M
YoY Change 3.19% 4.4%
Cost Of Revenue $25.50M $26.20M
YoY Change -2.67% -2.6%
Gross Profit $112.3M $107.4M
YoY Change 4.56% 6.34%
Gross Profit Margin 81.47% 80.41%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.700M $10.30M
YoY Change -5.83% 7.29%
% of Gross Profit 8.64% 9.59%
Operating Expenses $72.50M $71.00M
YoY Change 2.11% 6.45%
Operating Profit $39.89M $36.33M
YoY Change 9.78% 5.77%
Interest Expense $4.849M $5.142M
YoY Change -5.7% -225.41%
% of Operating Profit 12.16% 14.15%
Other Income/Expense, Net $2.856M $2.341M
YoY Change 22.0% -9.96%
Pretax Income $37.90M $33.53M
YoY Change 13.01% 1.92%
Income Tax $14.25M $12.50M
% Of Pretax Income 37.61% 37.26%
Net Earnings $23.64M $21.04M
YoY Change 12.38% 5.67%
Net Earnings / Revenue 17.15% 15.75%
Basic Earnings Per Share $1.02 $0.91
Diluted Earnings Per Share $680.1K $605.2K
COMMON SHARES
Basic Shares Outstanding 23.11M shares 23.11M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.20M $44.90M
YoY Change 31.85% 156.57%
Cash & Equivalents $59.20M $44.89M
Short-Term Investments
Other Short-Term Assets $8.885M $41.20M
YoY Change -78.43% 3.26%
Inventory $41.10M $44.80M
Prepaid Expenses
Receivables $33.32M $35.10M
Other Receivables $4.621M $7.700M
Total Short-Term Assets $219.8M $173.7M
YoY Change 26.54% 15.57%
LONG-TERM ASSETS
Property, Plant & Equipment $967.6M $985.5M
YoY Change -1.82% 3.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $63.80M $59.90M
YoY Change 6.51% 8.51%
Other Assets $7.298M $132.9M
YoY Change -94.51% 7.96%
Total Long-Term Assets $1.345B $1.178B
YoY Change 14.14% 3.62%
TOTAL ASSETS
Total Short-Term Assets $219.8M $173.7M
Total Long-Term Assets $1.345B $1.178B
Total Assets $1.565B $1.352B
YoY Change 15.74% 5.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.24M $26.40M
YoY Change 10.75% 20.0%
Accrued Expenses $13.50M $14.40M
YoY Change -6.25% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $2.667M $2.700M
YoY Change -1.22% 58.82%
Total Short-Term Liabilities $59.98M $52.50M
YoY Change 14.24% -48.73%
LONG-TERM LIABILITIES
Long-Term Debt $359.5M $361.6M
YoY Change -0.58% 13.11%
Other Long-Term Liabilities $48.69M $202.8M
YoY Change -75.99% 3.79%
Total Long-Term Liabilities $567.1M $564.4M
YoY Change 0.47% 9.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $59.98M $52.50M
Total Long-Term Liabilities $567.1M $564.4M
Total Liabilities $627.0M $801.5M
YoY Change -21.77% 4.7%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $578.1M $550.4M
YoY Change
Total Liabilities & Shareholders Equity $1.565B $1.352B
YoY Change 15.74% 5.02%

Cashflow Statement

Concept 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $23.64M $21.04M
YoY Change 12.38% 5.67%
Depreciation, Depletion And Amortization $9.700M $10.30M
YoY Change -5.83% 7.29%
Cash From Operating Activities $55.10M $39.10M
YoY Change 40.92% 18.48%
INVESTING ACTIVITIES
Capital Expenditures -$26.30M -$16.30M
YoY Change 61.35% 11.64%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$400.0K
YoY Change 150.0% -157.14%
Cash From Investing Activities -$27.40M -$16.70M
YoY Change 64.07% 20.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.900M -9.600M
YoY Change 3.13% -36.84%
NET CHANGE
Cash From Operating Activities 55.10M 39.10M
Cash From Investing Activities -27.40M -16.70M
Cash From Financing Activities -9.900M -9.600M
Net Change In Cash 17.80M 12.80M
YoY Change 39.06% 228.21%
FREE CASH FLOW
Cash From Operating Activities $55.10M $39.10M
Capital Expenditures -$26.30M -$16.30M
Free Cash Flow $81.40M $55.40M
YoY Change 46.93% 16.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
118914000 USD
CY2012Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
16587000 USD
CY2012Q3 us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
2337000 USD
CY2012Q3 mgee Utilities Operating Expense Fuel For Electric Generation
UtilitiesOperatingExpenseFuelForElectricGeneration
16395000 USD
CY2012Q3 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
18102000 USD
CY2012Q3 mgee Utilities Operating Expense Cost Of Gas Sold
UtilitiesOperatingExpenseCostOfGasSold
7389000 USD
CY2012Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
41975000 USD
CY2012Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
97950000 USD
CY2011Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
97238000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.91
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.395
CY2011Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.383
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23114000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23114000 shares
CY2011Q3 us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
114963000 USD
CY2011Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
17249000 USD
CY2011Q3 us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
1360000 USD
CY2011Q3 mgee Utilities Operating Expense Fuel For Electric Generation
UtilitiesOperatingExpenseFuelForElectricGeneration
16656000 USD
CY2011Q3 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
18024000 USD
CY2011Q3 mgee Utilities Operating Expense Cost Of Gas Sold
UtilitiesOperatingExpenseCostOfGasSold
8171000 USD
CY2011Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
39744000 USD
CY2012Q3 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
137838000 USD
CY2011Q3 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
133572000 USD
CY2012Q3 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
9706000 USD
CY2011Q3 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
10296000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
39888000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
36334000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2856000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2341000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
4849000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
5142000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
23642000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
37895000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14253000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
33533000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12495000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
21038000 USD
CY2012Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4383000 USD
CY2011Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4347000 USD
us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
305189000 USD
us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
291804000 USD
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
92235000 USD
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
119748000 USD
us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
6894000 USD
us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
3884000 USD
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
404318000 USD
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
415436000 USD
mgee Utilities Operating Expense Fuel For Electric Generation
UtilitiesOperatingExpenseFuelForElectricGeneration
36727000 USD
mgee Utilities Operating Expense Fuel For Electric Generation
UtilitiesOperatingExpenseFuelForElectricGeneration
39304000 USD
us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
54962000 USD
us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
49997000 USD
mgee Utilities Operating Expense Cost Of Gas Sold
UtilitiesOperatingExpenseCostOfGasSold
50035000 USD
mgee Utilities Operating Expense Cost Of Gas Sold
UtilitiesOperatingExpenseCostOfGasSold
72170000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
126202000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
119814000 USD
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
29042000 USD
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
30669000 USD
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
13937000 USD
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
13053000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
310905000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
325007000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
93413000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
90429000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7975000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6880000 USD
us-gaap Interest Expense
InterestExpense
14717000 USD
us-gaap Interest Expense
InterestExpense
15047000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
86671000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
82262000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32711000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30718000 USD
us-gaap Net Income Loss
NetIncomeLoss
53960000 USD
us-gaap Net Income Loss
NetIncomeLoss
51544000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23114000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23114000 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.133
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.161
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.33
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23634000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20964000 USD
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-50000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-5000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
53995000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51536000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
24000 USD
us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
0 USD
us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
10000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
4000 USD
CY2012Q3 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
0 USD
CY2011Q3 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-8000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
35000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
7000 USD
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-74000 USD
CY2011Q3 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
0 USD
us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
0 USD
us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
15000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-54602000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1441000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-16854000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1537000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
13815000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1632000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
10259000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1044000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-27868000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-13418000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
9002000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-10547000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
5300000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
5012000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-1299000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-9518000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
22484000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106525000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
115886000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18034000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
37783000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6764000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6434000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41169000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59203000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7110000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
24336000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
2000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-68188000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
1988000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44859000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65909000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
958000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-80000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47889000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
289000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
2152000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29664000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
28000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20853000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-22500000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
26183000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-336000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-844000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
26820000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
30000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1834000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
30000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44893000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7649000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2606000 USD
CY2012Q3 us-gaap Margin Deposit Assets
MarginDepositAssets
1653000 USD
CY2012Q3 mgee Unbilled Revenues
UnbilledRevenues
19095000 USD
CY2012Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
17014000 USD
CY2012Q3 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
6863000 USD
CY2012Q3 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
17218000 USD
CY2012Q3 us-gaap Prepaid Taxes
PrepaidTaxes
43590000 USD
CY2012Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
8350000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8885000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
219807000 USD
CY2012Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
230418000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7298000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
967556000 USD
CY2012Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
75748000 USD
CY2012Q3 mgee Total Property Plant And Equipment
TotalPropertyPlantAndEquipment
1043304000 USD
CY2012Q3 us-gaap Investments
Investments
63829000 USD
CY2012Q3 us-gaap Assets
Assets
1564656000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
63074000 USD
CY2011Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
20463000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2667000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43330000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1458882000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4215000 USD
CY2011Q4 mgee Accrued Interest And Taxes
AccruedInterestAndTaxes
4085000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
29238000 USD
CY2012Q3 mgee Accrued Interest And Taxes
AccruedInterestAndTaxes
4064000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9409000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1577000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3421000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
59976000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
256689000 USD
CY2012Q3 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
1585000 USD
CY2012Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
25817000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
166788000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48685000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
567054000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
578127000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
359499000 USD
CY2012Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
937626000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1564656000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
550952000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2667000 USD
CY2011Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
911855000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
34532000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9987000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3020000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
199850000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
483953000 USD
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
183622000 USD
CY2011Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
1780000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
360903000 USD
CY2011Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
205835000 USD
CY2011Q4 mgee Unbilled Revenues
UnbilledRevenues
25754000 USD
CY2011Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
14758000 USD
CY2011Q4 us-gaap Investments
Investments
60332000 USD
CY2011Q4 us-gaap Margin Deposit Assets
MarginDepositAssets
2477000 USD
CY2011Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
7347000 USD
CY2011Q4 us-gaap Assets
Assets
1458882000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8270000 USD
CY2011Q4 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
19575000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
189131000 USD
CY2011Q4 mgee Total Property Plant And Equipment
TotalPropertyPlantAndEquipment
995566000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8018000 USD
CY2011Q4 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
5468000 USD
CY2011Q4 us-gaap Prepaid Taxes
PrepaidTaxes
22251000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
961511000 USD
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
34055000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3662000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3516000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
611000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
439000 USD
CY2012Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
9600000 USD
CY2011Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
4568000 USD
CY2011Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
34908000 USD
CY2012Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
67490000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33315000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36744000 USD
CY2011Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5318000 USD
CY2012Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4621000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
525080000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
550433000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
35000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-8000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26183000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26820000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Entity Registrant Name
EntityRegistrantName
MGE Energy Inc
dei Entity Central Index Key
EntityCentralIndexKey
0001161728
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23113638 shares
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1175000 shares
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376 pure
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.373 pure
CY2011Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2400000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3200000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.377 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.373 pure
CY2011Q3 mgee Deferred Pension And Oprb Costs Recovered
DeferredPensionAndOprbCostsRecovered
700000 USD
CY2012Q3 mgee Deferred Pension And Oprb Costs Recovered
DeferredPensionAndOprbCostsRecovered
300000 USD
mgee Deferred Pension And Oprb Costs Recovered
DeferredPensionAndOprbCostsRecovered
2000000 USD
mgee Deferred Pension And Oprb Costs Recovered
DeferredPensionAndOprbCostsRecovered
900000 USD
CY2012Q3 us-gaap Servicing Asset At Amortized Value
ServicingAssetAtAmortizedValue
200000 USD
CY2012Q3 mgee Chattel Paper Purchase Agreement Maximum Interest
ChattelPaperPurchaseAgreementMaximumInterest
10000000 USD
CY2012Q3 mgee Outstanding Interest In Chattel Paper Receivables
OutstandingInterestInChattelPaperReceivables
3900000 USD
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
16693 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
1400000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
900000 USD
mgee Share Based Compensation Arrangement By Share Based Payment Award Cash Payment Prior Activity
ShareBasedCompensationArrangementByShareBasedPaymentAwardCashPaymentPriorActivity
600000 USD
CY2012Q3 mgee Share Based Compensation Arrangement By Share Based Payment Award Vested
ShareBasedCompensationArrangementByShareBasedPaymentAwardVested
3100000 USD
mgee Share Based Compensation Arrangement By Share Based Payment Award Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeitures
0 USD
mgee Share Based Compensation Arrangement By Share Based Payment Award Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeitures
0 USD
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
500000 USD
CY2012Q3 mgee Capital Contribution Commitment
CapitalContributionCommitment
2000000 USD
CY2012Q3 mgee Smart Grid Grant Amount
SmartGridGrantAmount
5500000 USD
CY2012Q3 mgee Total Cost Of Proposed Projects
TotalCostOfProposedProjects
11000000 USD
mgee Smart Grid Expenditures
SmartGridExpenditures
7900000 USD
CY2012Q3 mgee Minimum Capacity For Regulation Csapr
MinimumCapacityForRegulationCsapr
25 MW
CY2012Q3 mgee Cair Phase One Emission Reductions For Nox
CairPhaseOneEmissionReductionsForNox
0.55 pure
CY2012Q3 mgee Cair Phase One Emission Reductions For So2
CairPhaseOneEmissionReductionsForSo2
0.4 pure
CY2012Q3 mgee Cair Phase Two Emission Reductions For Nox
CairPhaseTwoEmissionReductionsForNox
0.65 pure
CY2012Q3 mgee Cair Phase Two Emission Reductions For So2
CairPhaseTwoEmissionReductionsForSo2
0.7 pure
CY2012Q3 mgee Coal Fired Electric Generating Units Mw Requirement
CoalFiredElectricGeneratingUnitsMwRequirement
150 MW
CY2012Q3 mgee Minimum Amount Fleet Wide Mercury Reduction In Wisconsin Phase Two
MinimumAmountFleetWideMercuryReductionInWisconsinPhaseTwo
0.9 pure
us-gaap Derivatives Methods Of Accounting Hedging Derivatives
DerivativesMethodsOfAccountingHedgingDerivatives
<p style='margin-top:0pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:45px;">As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices and gas revenues. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, MGE&#160;Energy and MGE recognize such derivatives in the consolidated balance sheets at fair value</font><font style="font-family:Times New Roman;font-size:10pt;">.</font><font style="font-family:Times New Roman;font-size:10pt;"> The majority of MGE's derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged </font><font style="font-family:Times New Roman;font-size:10pt;">is </font><font style="font-family:Times New Roman;font-size:10pt;">four years.</font><font style="font-family:Times New Roman;font-size:10pt;"> If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for regulatory treatment are recoverable in gas rates through the PGA or in electric rates as a component of the fuel rules mechanism.</font></p>
CY2012Q3 mgee Gross Notional Amount Of Commodity Derivatives Megawatt Hours
GrossNotionalAmountOfCommodityDerivativesMegawattHours
440320 MWh
CY2011Q4 mgee Gross Notional Amount Of Commodity Derivatives Megawatt Hours
GrossNotionalAmountOfCommodityDerivativesMegawattHours
482545 MWh
CY2011Q4 mgee Gross Notional Amount Of Commodity Dekatherms
GrossNotionalAmountOfCommodityDekatherms
4030000 Dth
CY2012Q3 mgee Gross Notional Amount Of Commodity Dekatherms
GrossNotionalAmountOfCommodityDekatherms
4170000 Dth
CY2012Q3 mgee Gross Notional Amount Of Ftrs Megawatts
GrossNotionalAmountOfFtrsMegawatts
4069 MW
CY2011Q4 mgee Gross Notional Amount Of Ftrs Megawatts
GrossNotionalAmountOfFtrsMegawatts
2382 MW
CY2012Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2011Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
3000000 USD
CY2011Q4 mgee Derivative Fair Value Of Derivative Net Exchange Traded And Ftrs
DerivativeFairValueOfDerivativeNetExchangeTradedAndFtrs
-2800000 USD
CY2011Q4 mgee Derivative Fair Value Of Derivative Net Ppa
DerivativeFairValueOfDerivativeNetPpa
-39500000 USD
CY2012Q3 mgee Derivative Fair Value Of Derivative Net Exchange Traded And Ftrs
DerivativeFairValueOfDerivativeNetExchangeTradedAndFtrs
-1800000 USD
CY2012Q3 mgee Derivative Fair Value Of Derivative Net Ppa
DerivativeFairValueOfDerivativeNetPpa
-77100000 USD
CY2012Q3 mgee Collateral Required To Post For Ppa Minimum
CollateralRequiredToPostForPpaMinimum
20000000 USD
CY2012Q3 mgee Collateral Required To Post For Ppa Maximum
CollateralRequiredToPostForPpaMaximum
40000000 USD
CY2012Q3 mgee Counterparties In Net Liability Position
CounterpartiesInNetLiabilityPosition
0 USD
CY2011Q4 mgee Counterparties In Net Liability Position
CounterpartiesInNetLiabilityPosition
0 USD
CY2012Q3 mgee Derivative Collateral Right To Reclaim Cash Ppa
DerivativeCollateralRightToReclaimCashPpa
0 USD
CY2013 mgee Proposed Percent Increase Decrease Electric
ProposedPercentIncreaseDecreaseElectric
0.058 pure
CY2013 mgee Proposed Percent Increase Decrease Gas
ProposedPercentIncreaseDecreaseGas
0.026 pure
CY2012 mgee Authorized Percent Increase Decrease Electric
AuthorizedPercentIncreaseDecreaseElectric
0.043 pure
CY2012 mgee Authorized Percent Increase Decrease Gas
AuthorizedPercentIncreaseDecreaseGas
0.003 pure
CY2012 mgee Authorized Rate Increase Decrease Electric
AuthorizedRateIncreaseDecreaseElectric
15700000 USD
CY2012 mgee Authorized Rate Increase Decrease Gas
AuthorizedRateIncreaseDecreaseGas
600000 USD
CY2011Q4 mgee Utility Common Equity
UtilityCommonEquity
0.581 pure
CY2011 mgee Authorized Return On Common Stock
AuthorizedReturnOnCommonStock
0.103 pure
CY2011 mgee Authorized Percent Increase Decrease Electric
AuthorizedPercentIncreaseDecreaseElectric
0.023 pure
CY2011 mgee Authorized Percent Increase Decrease Gas
AuthorizedPercentIncreaseDecreaseGas
0.01 pure
CY2011 mgee Fuel Rules Bandwidth
FuelRulesBandwidth
0.02 pure
CY2011 mgee Authorized Rate Increase Decrease Electric
AuthorizedRateIncreaseDecreaseElectric
8000000 USD
CY2011 mgee Authorized Rate Increase Decrease Gas
AuthorizedRateIncreaseDecreaseGas
1900000 USD
CY2012 mgee Electric Fuel Deferred Costs Upper Threshold
ElectricFuelDeferredCostsUpperThreshold
1.02 pure
CY2012 mgee Electric Fuel Deferred Costs Lower Threshold
ElectricFuelDeferredCostsLowerThreshold
0.98 pure
CY2012Q3 mgee Increased Electric Fuel Costs Deferred
IncreasedElectricFuelCostsDeferred
-5900000 USD
CY2012Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
409000 USD
CY2012Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
409000 USD
CY2012Q3 us-gaap Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
75257000 USD
CY2012Q3 mgee Deferred Compensation Fair Value Disclosure
DeferredCompensationFairValueDisclosure
1922000 USD
CY2011Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
350000 USD
CY2011Q4 mgee Deferred Compensation Fair Value Disclosure
DeferredCompensationFairValueDisclosure
1725000 USD
CY2011Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
350000 USD
CY2011Q4 us-gaap Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
42356000 USD
CY2012Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
77179000 USD
CY2011Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
44081000 USD
mgee Fair Value Inputs Delivery Points Basis Adjustment On Peak
FairValueInputsDeliveryPointsBasisAdjustmentOnPeak
0.968 pure
mgee Fair Value Inputs Delivery Points Basis Adjustment Off Peak
FairValueInputsDeliveryPointsBasisAdjustmentOffPeak
0.948 pure
CY2012Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
-79580000 USD
CY2011Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
-22983000 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
178000 USD
CY2011Q3 mgee Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Regulatory Assets Liabilities
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInRegulatoryAssetsLiabilities
-2927000 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
0 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings
182000 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
0 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
353000 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome
0 USD
CY2011Q3 mgee Fairvaluemeasurementwithunobservableinputsreconciliation Recurring Basis Asset Gain Loss Included In Current Assets
FairvaluemeasurementwithunobservableinputsreconciliationRecurringBasisAssetGainLossIncludedInCurrentAssets
-7000 USD
CY2011Q3 us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Investment Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome
0 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
2487000 USD
CY2012Q3 mgee Fairvaluemeasurementwithunobservableinputsreconciliation Recurring Basis Asset Gain Loss Included In Current Assets
FairvaluemeasurementwithunobservableinputsreconciliationRecurringBasisAssetGainLossIncludedInCurrentAssets
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings
-3422000 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
-45000 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
5864000 USD
CY2012Q3 us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Investment Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome
0 USD
CY2012Q3 mgee Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Regulatory Assets Liabilities
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInRegulatoryAssetsLiabilities
3465000 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
-76115000 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
-25910000 USD
CY2011Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
-40661000 USD
CY2010Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
-19216000 USD
mgee Fairvaluemeasurementwithunobservableinputsreconciliation Recurring Basis Asset Gain Loss Included In Current Assets
FairvaluemeasurementwithunobservableinputsreconciliationRecurringBasisAssetGainLossIncludedInCurrentAssets
-77000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
7764000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings
-6659000 USD
mgee Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Regulatory Assets Liabilities
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInRegulatoryAssetsLiabilities
-35455000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
-77000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
1104000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Investment Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
mgee Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Regulatory Assets Liabilities
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInRegulatoryAssetsLiabilities
-6694000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
342000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome
0 USD
mgee Fairvaluemeasurementwithunobservableinputsreconciliation Recurring Basis Asset Gain Loss Included In Current Assets
FairvaluemeasurementwithunobservableinputsreconciliationRecurringBasisAssetGainLossIncludedInCurrentAssets
-66000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings
815000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
1091000 USD
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Investment Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
0 USD
CY2012Q3 us-gaap Fair Value Assets And Liabilities Measured On Recurring Basis Gain Loss Included In Earnings
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings
-3422000 USD
CY2011Q3 us-gaap Fair Value Assets And Liabilities Measured On Recurring Basis Gain Loss Included In Earnings
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings
182000 USD
us-gaap Fair Value Assets And Liabilities Measured On Recurring Basis Gain Loss Included In Earnings
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings
-6659000 USD
us-gaap Fair Value Assets And Liabilities Measured On Recurring Basis Gain Loss Included In Earnings
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings
815000 USD
mgee Deferred Compensation Interest Calculation Treasury Bills Maturity
DeferredCompensationInterestCalculationTreasuryBillsMaturity
26 pure
mgee Deferred Compensation Interest Calculation Increase Compounded Monthly
DeferredCompensationInterestCalculationIncreaseCompoundedMonthly
0.01 pure
mgee Deferred Compensation Interest Calculation Minimum Annual Rate
DeferredCompensationInterestCalculationMinimumAnnualRate
0.07 pure
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
294338000 USD
CY2012Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2012Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
137838000 USD
CY2012Q3 mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
88244000 USD
CY2011Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2011Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
133572000 USD
CY2011Q3 mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
86942000 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
404318000 USD
mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
281863000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
415436000 USD
CY2011 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
65176000 USD
us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
65909000 USD

Files In Submission

Name View Source Status
0001161728-12-000024-index-headers.html Edgar Link pending
0001161728-12-000024-index.html Edgar Link pending
0001161728-12-000024.txt Edgar Link pending
0001161728-12-000024-xbrl.zip Edgar Link pending
ex12.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex31_3.htm Edgar Link pending
ex31_4.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
ex32_3.htm Edgar Link pending
ex32_4.htm Edgar Link pending
f10q20120930.htm Edgar Link pending
f10q20120930.pdf Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mgee-20120930.xml Edgar Link completed
mgee-20120930.xsd Edgar Link pending
mgee-20120930_cal.xml Edgar Link unprocessable
mgee-20120930_def.xml Edgar Link unprocessable
mgee-20120930_lab.xml Edgar Link unprocessable
mgee-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending