2017 Q4 Form 10-Q Financial Statement

#000116172817000027 Filed on November 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $140.3M $139.5M $136.7M
YoY Change 0.97% 2.06% -2.9%
Cost Of Revenue $37.20M $21.10M $13.50M
YoY Change -9.49% 56.3% -40.79%
Gross Profit $103.1M $118.4M $123.2M
YoY Change 5.42% -3.9% 4.41%
Gross Profit Margin 73.5% 84.85% 90.11%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.50M $13.40M $11.30M
YoY Change 20.54% 18.58% 0.89%
% of Gross Profit 13.09% 11.32% 9.17%
Operating Expenses $77.90M $76.40M $76.70M
YoY Change 5.41% -0.39% 6.82%
Operating Profit $25.20M $42.00M $46.53M
YoY Change 5.17% -9.74% 0.76%
Interest Expense -$4.800M -$4.700M -$5.000M
YoY Change -2.04% -6.0% 0.0%
% of Operating Profit -19.05% -11.19% -10.75%
Other Income/Expense, Net $2.400M $4.943M $2.105M
YoY Change -20.0% 134.82% -17.9%
Pretax Income $22.70M $42.21M $43.59M
YoY Change 2.71% -3.17% -0.25%
Income Tax -$13.39M $15.58M $15.71M
% Of Pretax Income -59.0% 36.92% 36.05%
Net Earnings $36.13M $26.63M $27.88M
YoY Change 149.17% -4.49% -1.67%
Net Earnings / Revenue 25.76% 19.08% 20.39%
Basic Earnings Per Share
Diluted Earnings Per Share $1.040M $766.6K $804.0K
COMMON SHARES
Basic Shares Outstanding 34.67M shares 34.67M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $108.0M $104.7M $111.6M
YoY Change 12.5% -6.18% 18.35%
Cash & Equivalents $108.0M $104.7M $111.6M
Short-Term Investments
Other Short-Term Assets $12.51M $58.30M $13.12M
YoY Change 1.74% 344.53% 32.26%
Inventory $43.80M $46.60M $44.00M
Prepaid Expenses
Receivables $42.30M $38.10M $40.01M
Other Receivables $9.440M $7.600M $6.885M
Total Short-Term Assets $290.6M $255.4M $249.3M
YoY Change 5.49% 2.45% 3.11%
LONG-TERM ASSETS
Property, Plant & Equipment $1.341B $1.312B $1.281B
YoY Change 4.63% 2.42% 3.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.40M $86.50M $76.70M
YoY Change -72.29% 12.78% 3.65%
Other Assets $731.0K $155.8M $6.361M
YoY Change -32.81% 2349.3% -36.57%
Total Long-Term Assets $1.565B $1.555B $1.511B
YoY Change 2.56% 2.9% 2.63%
TOTAL ASSETS
Total Short-Term Assets $290.6M $255.4M $249.3M
Total Long-Term Assets $1.565B $1.555B $1.511B
Total Assets $1.855B $1.810B $1.760B
YoY Change 3.01% 2.84% 2.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $47.65M $31.50M $49.96M
YoY Change -0.32% -36.95% 39.35%
Accrued Expenses $17.80M $14.70M $14.30M
YoY Change 2.3% 2.8% 1.42%
Deferred Revenue
YoY Change
Short-Term Debt $4.000M $7.000M $0.00
YoY Change
Long-Term Debt Due $24.45M $4.400M $4.333M
YoY Change 464.32% 1.55% 2.07%
Total Short-Term Liabilities $126.5M $84.58M $86.16M
YoY Change 22.23% -1.83% 16.03%
LONG-TERM LIABILITIES
Long-Term Debt $398.2M $389.4M $383.8M
YoY Change 4.02% 1.46% -2.11%
Other Long-Term Liabilities $69.04M $63.94M $66.45M
YoY Change 3.94% -3.77% 9.88%
Total Long-Term Liabilities $552.3M $582.8M $569.9M
YoY Change -6.49% 2.26% 2.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $126.5M $84.58M $86.16M
Total Long-Term Liabilities $552.3M $582.8M $569.9M
Total Liabilities $678.8M $667.3M $656.0M
YoY Change -2.21% 1.73% 3.74%
SHAREHOLDERS EQUITY
Retained Earnings $426.9M
YoY Change 14.46%
Common Stock $34.67M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $778.2M $753.2M $720.3M
YoY Change
Total Liabilities & Shareholders Equity $1.855B $1.810B $1.760B
YoY Change 3.01% 2.84% 2.7%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $36.13M $26.63M $27.88M
YoY Change 149.17% -4.49% -1.67%
Depreciation, Depletion And Amortization $13.50M $13.40M $11.30M
YoY Change 20.54% 18.58% 0.89%
Cash From Operating Activities $35.30M $29.10M $35.70M
YoY Change 92.9% -18.49% -28.17%
INVESTING ACTIVITIES
Capital Expenditures -$41.80M -$24.10M -$21.50M
YoY Change 95.33% 12.09% 12.57%
Acquisitions
YoY Change
Other Investing Activities -$3.800M $400.0K -$1.100M
YoY Change 322.22% -136.36% 266.67%
Cash From Investing Activities -$45.70M -$23.70M -$22.60M
YoY Change 105.86% 4.87% 16.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 14.50M -5.300M -11.80M
YoY Change -223.93% -55.08% 0.0%
NET CHANGE
Cash From Operating Activities 35.30M 29.10M 35.70M
Cash From Investing Activities -45.70M -23.70M -22.60M
Cash From Financing Activities 14.50M -5.300M -11.80M
Net Change In Cash 4.100M 100.0K 1.300M
YoY Change -126.28% -92.31% -92.97%
FREE CASH FLOW
Cash From Operating Activities $35.30M $29.10M $35.70M
Capital Expenditures -$41.80M -$24.10M -$21.50M
Free Cash Flow $77.10M $53.20M $57.20M
YoY Change 94.21% -6.99% -16.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
31115000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
389179000 USD
CY2017Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8288000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
84582000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
15757000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Net
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersNet
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3192000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-34372000 USD
dei Amendment Flag
AmendmentFlag
false
CY2017Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
1142653000 USD
CY2017Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
28253000 USD
CY2017Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
34890000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111585000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63942000 USD
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
CY2017Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
582765000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
389406000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1810000000 USD
mgee Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Regulatory Liabilities Assets
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInRegulatoryLiabilitiesAssets
7547000 USD
mgee Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Current Assets
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInCurrentAssets
-111000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
31115000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81384000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
0 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Sales
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSales
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8774000 USD
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
65616000 USD
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34668370 shares
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-143000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases
18481000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
0 USD
CY2017Q3 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
885000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
189000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
32502000 USD
dei Entity Registrant Name
EntityRegistrantName
MGE Energy Inc
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-42759000 USD
mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
280757000 USD
CY2017Q3 mgee Accruedinterestandtaxes
Accruedinterestandtaxes
4750000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.938
CY2016 mgee Fair Value Inputs Delivery Points Basis Adjustment On Peak
FairValueInputsDeliveryPointsBasisAdjustmentOnPeak
0.919 pure
CY2016 mgee Fair Value Inputs Delivery Points Basis Adjustment Off Peak
FairValueInputsDeliveryPointsBasisAdjustmentOffPeak
0.934 pure
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66286000 USD
CY2017Q3 us-gaap Assets
Assets
1810000000 USD
CY2016Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
0 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2950000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
372000 USD
dei Trading Symbol
TradingSymbol
MGEE
us-gaap Net Income Loss
NetIncomeLoss
61472000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
96959000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-14507000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9004000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
102462000 USD
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
422825000 USD
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
39606000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
15041000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
583000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
165000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6023000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-693000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-33740000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-3147000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4214000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
13134000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-2644000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
129192000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62273000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2036000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
310000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64619000 USD
CY2016Q4 mgee Accruedinterestandtaxes
Accruedinterestandtaxes
5495000 USD
CY2017Q3 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
100000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3017000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
426000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
30201000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104733000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-2614000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2105000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001161728
dei Document Type
DocumentType
10-Q
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
6353000 USD
CY2016Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
6910000 USD
CY2016Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-51883000 USD
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
313452000 USD
CY2017Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
21764000 USD
CY2016Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
29846000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-65000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-366000 USD
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.369 pure
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
10603000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
12469000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
720258000 USD
CY2017Q3 us-gaap Margin Deposit Assets
MarginDepositAssets
1500000 USD
CY2016Q4 us-gaap Margin Deposit Assets
MarginDepositAssets
1300000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
690458000 USD
CY2016Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
2020000 USD
CY2017Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
3471000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
40000000 USD
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
14813000 USD
CY2017Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
6707000 USD
mgee Jointlyownedutilityplantintereststextblock
Jointlyownedutilityplantintereststextblock
<div><p style='text-align:left;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;font-weight:bold;margin-left:0pt;' >Joint Plant Ownership</font><font style='font-family:Times New Roman;font-size:10pt;font-weight:bold;' > - MGE&#160;Energy and MGE.</font></p><p style='text-align:left;line-height:12pt;' ></p><p style='text-align:left;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;font-weight:bold;margin-left:27.35pt;color:#000000;' > </font><font style='font-family:Times New Roman;font-size:10pt;font-weight:bold;color:#000000;' >Columbia</font><font style='font-family:Times New Roman;font-size:10pt;font-weight:bold;color:#000000;' >.</font></p><p style='text-align:left;line-height:12pt;' ></p><p style='text-align:left;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;margin-left:45.35pt;' >In 2016, MGE and WPL negotiated an amendment to the existing Columbia joint operating agreement, that has been approved by the PSCW, under which MGE will have the option to reduce its obligation</font><font style='font-family:Times New Roman;font-size:10pt;' > to pay certain capital expenditures (other than SCR-related expenditures) at Columbia in exchange for a proportional reduction in MGE&#39;s ownership in Columbia. On January 1 of each year, beginning in 2017 and ending June 1, 2020, the ownership percentage w</font><font style='font-family:Times New Roman;font-size:10pt;' >ill be adjusted, through a partial sale, based on the amount of capital expenditures foregone. In </font><font style='font-family:Times New Roman;font-size:10pt;' >June 2017, the FERC approved the ownership transfer in Columbia</font><font style='font-family:Times New Roman;font-size:10pt;' >, effect</font><font style='font-family:Times New Roman;font-size:10pt;' >ive January 1, 2017. </font></p><p style='text-align:left;line-height:12pt;' ></p><p style='text-align:left;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;margin-left:45.35pt;' >During 2016, MGE accrued $</font><font style='font-family:Times New Roman;font-size:10pt;' >14.8</font><font style='font-family:Times New Roman;font-size:10pt;' > million of 2016 capital expenditures that MGE has forgone as part of the ownership transfer agreement </font><font style='font-family:Times New Roman;font-size:10pt;' >with WPL. As of December 31, 2016</font><font style='font-family:Times New Roman;font-size:10pt;' >, MGE classified $</font><font style='font-family:Times New Roman;font-size:10pt;' >14.8</font><font style='font-family:Times New Roman;font-size:10pt;' > million of Columbia assets as held-for-sale on the consolidated balance sheets. In January 2017, MGE reduced its ownership interest in Columbia from </font><font style='font-family:Times New Roman;font-size:10pt;' >22.0</font><font style='font-family:Times New Roman;font-size:10pt;' >%</font><font style='font-family:Times New Roman;font-size:10pt;' > to </font><font style='font-family:Times New Roman;font-size:10pt;' >20.4</font><font style='font-family:Times New Roman;font-size:10pt;' >% through the partial sale of plant assets to WPL.</font></p><p style='text-align:left;line-height:12pt;' ></p><p style='text-align:left;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;margin-left:45.35pt;' >During </font><font style='font-family:Times New Roman;font-size:10pt;' >three and nine months ended</font><font style='font-family:Times New Roman;font-size:10pt;' > </font><font style='font-family:Times New Roman;font-size:10pt;' >September 30,</font><font style='font-family:Times New Roman;font-size:10pt;' > </font><font style='font-family:Times New Roman;font-size:10pt;' >2017</font><font style='font-family:Times New Roman;font-size:10pt;' >, MGE accrued $</font><font style='font-family:Times New Roman;font-size:10pt;' >1.6</font><font style='font-family:Times New Roman;font-size:10pt;' > </font><font style='font-family:Times New Roman;font-size:10pt;' >million</font><font style='font-family:Times New Roman;font-size:10pt;' > and </font><font style='font-family:Times New Roman;font-size:10pt;' >$</font><font style='font-family:Times New Roman;font-size:10pt;' >6.7</font><font style='font-family:Times New Roman;font-size:10pt;' > million, respectively,</font><font style='font-family:Times New Roman;font-size:10pt;' > of 201</font><font style='font-family:Times New Roman;font-size:10pt;' >7</font><font style='font-family:Times New Roman;font-size:10pt;' > cap</font><font style='font-family:Times New Roman;font-size:10pt;' >ital expenditures that MGE has forgone </font><font style='font-family:Times New Roman;font-size:10pt;' >subject to</font><font style='font-family:Times New Roman;font-size:10pt;' > t</font><font style='font-family:Times New Roman;font-size:10pt;' >he ownership transfer agreement</font><font style='font-family:Times New Roman;font-size:10pt;' >. As of </font><font style='font-family:Times New Roman;font-size:10pt;' >September 30,</font><font style='font-family:Times New Roman;font-size:10pt;' > </font><font style='font-family:Times New Roman;font-size:10pt;' >2017</font><font style='font-family:Times New Roman;font-size:10pt;' >, MGE classified $</font><font style='font-family:Times New Roman;font-size:10pt;' >6.7</font><font style='font-family:Times New Roman;font-size:10pt;' > million of Columbia assets as held-for-sale on the consolidated balance sheets.</font><font style='font-family:Times New Roman;font-size:10pt;' > The assets recognized as held-for-sale are subject to a partial sale of plant assets to WPL, expected to occur in January 2018.</font></p></div>
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35487000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34943000 USD
CY2016Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
17570000 USD
CY2016Q3 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
136717000 USD
CY2016Q3 us-gaap Utilities Operating Expense Fuel Used
UtilitiesOperatingExpenseFuelUsed
20505000 USD
CY2016Q3 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
9167000 USD
CY2016Q3 mgee Utilities Operating Expense Cost Of Gas Sold
UtilitiesOperatingExpenseCostOfGasSold
4314000 USD
CY2016Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
40146000 USD
CY2016Q3 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
11212000 USD
CY2016Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4846000 USD
CY2016Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
90190000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
46527000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5038000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
43594000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
27880000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.80
CY2016Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.308
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34668000 shares
CY2016Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
119147000 USD
CY2017Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
18778000 USD
CY2017Q3 us-gaap Utilities Operating Expense Fuel Used
UtilitiesOperatingExpenseFuelUsed
15829000 USD
CY2017Q3 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
15984000 USD
CY2017Q3 mgee Utilities Operating Expense Cost Of Gas Sold
UtilitiesOperatingExpenseCostOfGasSold
5094000 USD
CY2017Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
41529000 USD
CY2017Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4730000 USD
CY2017Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
96538000 USD
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.77
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34668000 shares
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
26629000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
42213000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4727000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3939000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
43001000 USD
CY2017Q3 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
139539000 USD
CY2017Q3 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
13372000 USD
CY2017Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
120761000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
11000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27891000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
60000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26689000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
8000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
40000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2023000 USD
CY2016Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1486000 USD
CY2016Q3 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
888000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2338000 USD
CY2017Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2070000 USD
CY2017Q3 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
710000 USD
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-1478000 USD
CY2017Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-45605000 USD
CY2016Q3 mgee Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Regulatory Liabilities Assets
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInRegulatoryLiabilitiesAssets
1455000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
0 USD
CY2016Q3 mgee Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Current Assets
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInCurrentAssets
0 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases
5814000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Sales
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSales
0 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
0 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
5537000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Net
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersNet
0 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.364 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.366 pure
CY2017Q3 mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
83166000 USD
CY2016Q3 mgee Utilities Operating Expense Excluding Depreciation And Amortization
UtilitiesOperatingExpenseExcludingDepreciationAndAmortization
78978000 USD
CY2017Q3 us-gaap Purchase Obligation Future Minimum Payments Remainder Of Fiscal Year
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear
23718000 USD
CY2017Q3 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
52341000 USD
CY2017Q3 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
33177000 USD
CY2017Q3 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
18868000 USD
CY2017Q3 us-gaap Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
8660000 USD
CY2017Q3 us-gaap Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
24373000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15714000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15584000 USD
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1581000 USD
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
2399000 USD
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
0 USD
CY2017Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
7000000 USD
CY2016Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
7000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
321540000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
724088000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
753247000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
12263000 USD

Files In Submission

Name View Source Status
0001161728-17-000027-index-headers.html Edgar Link pending
0001161728-17-000027-index.html Edgar Link pending
0001161728-17-000027.txt Edgar Link pending
0001161728-17-000027-xbrl.zip Edgar Link pending
ex12.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex31_3.htm Edgar Link pending
ex31_4.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
ex32_3.htm Edgar Link pending
ex32_4.htm Edgar Link pending
f20170930_10q.htm Edgar Link pending
f20170930_10q.pdf Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mgee-20170930.xml Edgar Link completed
mgee-20170930.xsd Edgar Link pending
mgee-20170930_cal.xml Edgar Link unprocessable
mgee-20170930_def.xml Edgar Link unprocessable
mgee-20170930_lab.xml Edgar Link unprocessable
mgee-20170930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending