2022 Q4 Form 10-Q Financial Statement
#000114036122041459 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $614.1K | $413.3K | $473.0K |
YoY Change | -50.42% | -12.61% | -56.29% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $401.5K | $465.9K | $551.0K |
YoY Change | -47.57% | -15.44% | -45.65% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.720K | $2.740K | $2.800K |
YoY Change | -2.16% | -2.14% | -1.06% |
% of Gross Profit | |||
Operating Expenses | $666.5K | $602.3K | $820.2K |
YoY Change | -43.44% | -26.57% | -41.71% |
Operating Profit | |||
YoY Change | |||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$52.39K | -$189.0K | -$347.3K |
YoY Change | -187.0% | -45.58% | 6.79% |
Income Tax | $9.370K | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$61.76K | -$189.0K | -$347.3K |
YoY Change | -203.8% | -45.58% | 31.45% |
Net Earnings / Revenue | -10.06% | -45.73% | -73.42% |
Basic Earnings Per Share | -$0.31 | -$0.58 | |
Diluted Earnings Per Share | -$0.10 | -$0.31 | -$578.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 600.1K | 600.1K | 600.1K |
Diluted Shares Outstanding | 600.1K | 600.1K |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.286M | $2.385M | $2.927M |
YoY Change | -20.89% | -18.5% | -45.9% |
Cash & Equivalents | $2.286M | $2.385M | $2.927M |
Short-Term Investments | |||
Other Short-Term Assets | $350.0K | $350.0K | $350.0K |
YoY Change | 0.0% | 0.0% | 75.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $3.277M | $3.295M | $3.760M |
YoY Change | -9.51% | -12.35% | -34.71% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.77K | $14.50K | $25.48K |
YoY Change | -48.15% | -43.1% | -28.32% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $128.8K | $174.2K | $205.7K |
YoY Change | -81.04% | -15.32% | 27.9% |
Total Long-Term Assets | $140.6K | $188.7K | $231.2K |
YoY Change | -79.98% | -18.38% | -61.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.277M | $3.295M | $3.760M |
Total Long-Term Assets | $140.6K | $188.7K | $231.2K |
Total Assets | $3.418M | $3.484M | $3.991M |
YoY Change | -20.96% | -12.7% | -37.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $1.268M | $1.288M | $707.9K |
YoY Change | 65.8% | 81.95% | 17.89% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.331M | $1.335M | $754.8K |
YoY Change | 63.69% | 76.9% | 6.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $259.4K | ||
YoY Change | -44.57% | ||
Total Long-Term Liabilities | $0.00 | $0.00 | $259.4K |
YoY Change | -100.0% | -100.0% | -44.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.331M | $1.335M | $754.8K |
Total Long-Term Liabilities | $0.00 | $0.00 | $259.4K |
Total Liabilities | $1.331M | $1.335M | $1.014M |
YoY Change | 3.34% | 31.65% | -13.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$51.81M | -$51.74M | |
YoY Change | 1.87% | ||
Common Stock | $6.001K | $6.001K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.087M | $2.149M | $2.977M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.418M | $3.484M | $3.991M |
YoY Change | -20.96% | -12.7% | -37.19% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$61.76K | -$189.0K | -$347.3K |
YoY Change | -203.8% | -45.58% | 31.45% |
Depreciation, Depletion And Amortization | $2.720K | $2.740K | $2.800K |
YoY Change | -2.16% | -2.14% | -1.06% |
Cash From Operating Activities | -$99.81K | -$115.0K | -$210.1K |
YoY Change | 163.42% | -45.24% | -147.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -99.81K | -115.0K | -210.1K |
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | -99.81K | -115.0K | -210.1K |
YoY Change | 163.42% | -45.24% | -147.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$99.81K | -$115.0K | -$210.1K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
0 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-73996 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Morgan Group Holding Co | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-4196940 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Rye | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10580 | ||
dei |
City Area Code
CityAreaCode
|
914 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
921-5216 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
MGHL | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
600090 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
600090 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
600090 | |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2022Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001162283 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
401 Theodore Fremd Avenue | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
0 | |
us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
0 | ||
us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
6311 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-251180 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-196059 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | ||
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.01 | |
mghl |
Number Of Nyse Member Firms Through Which All Securities Transactions Are Cleared
NumberOfNYSEMemberFirmsThroughWhichAllSecuritiesTransactionsAreCleared
|
3 | ||
mghl |
Underwriter Payment Receiving Maximum Period
UnderwriterPaymentReceivingMaximumPeriod
|
P90D | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
389823 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
492191 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1343225 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1720546 | ||
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
-0 | ||
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
10667 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-188991 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-347270 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-887436 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1630560 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.31 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.58 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.58 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.48 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.48 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.72 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.72 |