2014 Q4 Form 10-Q Financial Statement

#000120677414003241 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $20.00K $10.00K $10.00K
YoY Change 100.0% 0.0% -92.31%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change
% of Gross Profit
Operating Expenses $20.00K $10.00K $10.00K
YoY Change 100.0% 0.0% -92.31%
Operating Profit
YoY Change
Interest Expense $0.00 $0.00 $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$20.00K -$11.14K -$10.00K
YoY Change 100.0% -9.73% -92.31%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$20.00K -$11.14K -$10.00K
YoY Change 100.0% -9.73% -92.31%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$5.952K -$2.976K -$2.976K
COMMON SHARES
Basic Shares Outstanding 3.359M shares 3.359M shares 3.359M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $190.0K $210.0K $280.0K
YoY Change -32.14% -27.59% -22.22%
Cash & Equivalents $187.4K $206.6K $8.981K
Short-Term Investments $0.00 $0.00 $280.0K
Other Short-Term Assets $10.00K $0.00 $10.00K
YoY Change 0.0% -100.0% 0.0%
Inventory
Prepaid Expenses $9.082K $3.959K $9.081K
Receivables
Other Receivables
Total Short-Term Assets $196.5K $210.6K $293.9K
YoY Change -33.14% -31.24% -18.68%
LONG-TERM ASSETS
Property, Plant & Equipment $572.00 $735.00 $1.226K
YoY Change -53.34% -47.08% -34.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $572.00 $735.00 $1.226K
YoY Change -53.34% -47.08% -34.75%
TOTAL ASSETS
Total Short-Term Assets $196.5K $210.6K $293.9K
Total Long-Term Assets $572.00 $735.00 $1.226K
Total Assets $197.1K $211.3K $295.1K
YoY Change -33.23% -31.31% -18.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.257K
YoY Change
Accrued Expenses $8.257K $2.271K
YoY Change 63.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.257K $2.271K
YoY Change 63.62%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $8.257K $2.271K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $8.257K $2.271K
YoY Change 63.62%
SHAREHOLDERS EQUITY
Retained Earnings -$5.617M -$5.597M -$5.511M
YoY Change 1.93% 1.77% 1.13%
Common Stock $5.806M $5.806M $5.806M
YoY Change 0.0% 0.0% 0.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $188.8K $209.0K $295.1K
YoY Change
Total Liabilities & Shareholders Equity $197.1K $211.3K $295.1K
YoY Change -33.23% -31.31% -18.77%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income -$20.00K -$11.14K -$10.00K
YoY Change 100.0% -9.73% -92.31%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change
Cash From Operating Activities -$20.00K -$10.00K -$10.00K
YoY Change 100.0% -50.0% 0.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$280.0K
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00 -$280.0K
YoY Change -100.0% 2700.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -20.00K -10.00K -10.00K
Cash From Investing Activities 0.000 0.000 -280.0K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -20.00K -10.00K -290.0K
YoY Change -93.1% -50.0% 1350.0%
FREE CASH FLOW
Cash From Operating Activities -$20.00K -$10.00K -$10.00K
Capital Expenditures $0.00
Free Cash Flow -$10.00K
YoY Change 0.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
USD
us-gaap Interest Paid
InterestPaid
USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
us-gaap Interest Paid
InterestPaid
USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3359055 shares
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13949 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12343 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88364 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
50720 USD
CY2013Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
23 USD
CY2014Q3 us-gaap Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
2810 USD
us-gaap Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
2267 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-11139 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-12340 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-86097 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-50697 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-11139 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-12340 USD
us-gaap Net Income Loss
NetIncomeLoss
-86097 USD
us-gaap Net Income Loss
NetIncomeLoss
-50697 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3359055 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3359055 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3359055 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3359055 shares
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
USD
CY2014Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
USD
CY2013Q3 us-gaap Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
USD
us-gaap Sales Revenue Net
SalesRevenueNet
USD
us-gaap Sales Revenue Net
SalesRevenueNet
USD
us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
23 USD
us-gaap Payments To Suppliers
PaymentsToSuppliers
80480 USD
us-gaap Payments To Suppliers
PaymentsToSuppliers
70755 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-80480 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-70732 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
343800 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
65676 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
278124 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
10000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
197644 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-60732 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8981 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
355518 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
206625 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
294786 USD
us-gaap Depreciation
Depreciation
490 USD
us-gaap Depreciation
Depreciation
490 USD
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-1971 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
4238 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-5123 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
5539 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2271 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-14986 USD
us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
CY2002Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2820051 shares
CY2002Q1 mghl Shares Retained During Period
SharesRetainedDuringPeriod
235294 shares
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2271 USD
CY2014Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
192057 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
275857 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3959 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9081 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11470 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
210584 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
293919 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
306256 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
735 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1226 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1389 USD
CY2014Q3 us-gaap Assets
Assets
211319 USD
CY2013Q4 us-gaap Assets
Assets
295145 USD
CY2013Q3 us-gaap Assets
Assets
307645 USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1388 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2271 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1388 USD
CY2014Q3 us-gaap Liabilities
Liabilities
2271 USD
CY2013Q3 us-gaap Liabilities
Liabilities
1388 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3359055 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
33591 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
33591 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
33591 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5772368 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5772368 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5772368 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5596911 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5510814 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5499702 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
209048 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
295145 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
306257 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
211319 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
295145 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
307645 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
USD
CY2013Q4 us-gaap Liabilities
Liabilities
USD
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
USD
CY2014Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3359055 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3359055 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
dei Entity Registrant Name
EntityRegistrantName
MORGAN GROUP HOLDING CO
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001162283
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31

Files In Submission

Name View Source Status
0001206774-14-003241-index-headers.html Edgar Link pending
0001206774-14-003241-index.html Edgar Link pending
0001206774-14-003241.txt Edgar Link pending
0001206774-14-003241-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
exhibit32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mghl-20140930.xml Edgar Link completed
mghl-20140930.xsd Edgar Link pending
mghl-20140930_cal.xml Edgar Link unprocessable
mghl-20140930_def.xml Edgar Link unprocessable
mghl-20140930_lab.xml Edgar Link unprocessable
mghl-20140930_pre.xml Edgar Link unprocessable
morgangrouphold_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending