|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.820M
43.03%
YoY
|
-$4.069M
-449.26%
YoY
|
$1.165M
1.69%
YoY
|
$1.146M
-80.41%
YoY
|
$5.849M
229.84%
YoY
|
| Depreciation, Depletion And Amortization |
$590.0K
0.85%
YoY
|
$585.0K
1.37%
YoY
|
$577.1K
2.86%
YoY
|
$561.0K
-6.49%
YoY
|
$600.0K
-0.31%
YoY
|
| Cash From Operating Activities |
-$3.319M
73.68%
YoY
|
-$1.911M
-203.22%
YoY
|
$1.851M
-419.04%
YoY
|
-$580.3K
-108.04%
YoY
|
$7.219M
334.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.00K
0.0%
YoY
|
$54.00K
-43.0%
YoY
|
$94.73K
-315.1%
YoY
|
-$44.04K
-43.34%
YoY
|
-$77.72K
-90.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.257M
-244.15%
YoY
|
-$872.0K
-87.88%
YoY
|
-$7.197M
95.51%
YoY
|
-$3.681M
227.71%
YoY
|
-$1.123M
-154.04%
YoY
|
| Cash From Investing Activities |
$1.203M
-229.91%
YoY
|
-$926.0K
-87.3%
YoY
|
-$7.292M
95.74%
YoY
|
-$3.725M
210.17%
YoY
|
-$1.201M
-192.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.808M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.984M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$28.43K
-70.58%
YoY
|
| Cash From Financing Activities |
$1.830M
-6200.0%
YoY
|
-$30.00K
47.75%
YoY
|
-$20.31K
-100.87%
YoY
|
$2.339M
-8325.63%
YoY
|
-$28.43K
-109.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.319M
73.68%
YoY
|
-$1.911M
-203.22%
YoY
|
$1.851M
-419.04%
YoY
|
-$580.3K
-108.04%
YoY
|
$7.219M
334.51%
YoY
|
| Cash From Investing Activities |
$1.203M
-229.91%
YoY
|
-$926.0K
-87.3%
YoY
|
-$7.292M
95.74%
YoY
|
-$3.725M
210.17%
YoY
|
-$1.201M
-192.29%
YoY
|
| Cash From Financing Activities |
$1.830M
-6200.0%
YoY
|
-$30.00K
47.75%
YoY
|
-$20.31K
-100.87%
YoY
|
$2.339M
-8325.63%
YoY
|
-$28.43K
-109.84%
YoY
|
| Net Change In Cash |
-$455.0K
-85.15%
YoY
|
-$3.063M
-42.67%
YoY
|
-$5.343M
147.57%
YoY
|
-$2.158M
-134.47%
YoY
|
$6.261M
87.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.319M
73.68%
YoY
|
-$1.911M
-203.22%
YoY
|
$1.851M
-419.04%
YoY
|
-$580.3K
-108.04%
YoY
|
$7.219M
334.51%
YoY
|
| Capital Expenditures |
$54.00K
0.0%
YoY
|
$54.00K
-43.0%
YoY
|
$94.73K
-315.1%
YoY
|
-$44.04K
-43.34%
YoY
|
-$77.72K
-90.0%
YoY
|
| Free Cash Flow |
-$3.373M
71.65%
YoY
|
-$1.965M
-211.86%
YoY
|
$1.757M
-427.58%
YoY
|
-$536.3K
-107.35%
YoY
|
$7.297M
199.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$222.0K
-121.94%
YoY
|
-$576.0K
-67.03%
YoY
|
-$356.0K
-77.55%
YoY
|
-$1.476M
-20.52%
YoY
|
-$1.012M
91.3%
YoY
|
-$1.747M
47.68%
YoY
|
-$1.586M
217.09%
YoY
|
-$1.857M
-658.04%
YoY
|
-$529.0K
-445.09%
YoY
|
-$1.183M
-750.74%
YoY
|
-$500.2K
-200.61%
YoY
|
$332.8K
-70.64%
YoY
|
$153.3K
-82.38%
YoY
|
$181.8K
-82.24%
YoY
|
$497.2K
-126.43%
YoY
|
$1.133M
62.96%
YoY
|
$870.1K
-45.03%
YoY
|
$1.023M
-24.3%
YoY
|
-$1.881M
-184.75%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.0K
0.0%
YoY
|
$94.00K
-40.88%
YoY
|
$145.0K
-0.68%
YoY
|
$100.0K
-24.24%
YoY
|
$100.0K
-34.65%
YoY
|
$159.0K
3.26%
YoY
|
$146.0K
3.99%
YoY
|
$132.0K
160.94%
YoY
|
$153.0K
212.48%
YoY
|
$154.0K
3.2%
YoY
|
$140.4K
3.02%
YoY
|
$50.59K
-14.47%
YoY
|
$48.97K
-13.35%
YoY
|
$149.2K
-3.59%
YoY
|
$136.3K
73.84%
YoY
|
$59.15K
-38.81%
YoY
|
$56.51K
-38.66%
YoY
|
$154.8K
-6.81%
YoY
|
| Cash From Operating Activities |
N/A
|
-$908.0K
17.92%
YoY
|
-$533.0K
-40.31%
YoY
|
-$501.0K
-27.91%
YoY
|
-$1.155M
75.53%
YoY
|
-$770.0K
-9.45%
YoY
|
-$893.0K
-405.46%
YoY
|
-$695.0K
-167.33%
YoY
|
-$658.0K
231.5%
YoY
|
-$850.4K
-714.41%
YoY
|
$292.3K
-66.75%
YoY
|
$1.032M
-13.54%
YoY
|
-$198.5K
-39.19%
YoY
|
$138.4K
-105.99%
YoY
|
$879.2K
1.8%
YoY
|
$1.194M
-37.16%
YoY
|
-$326.4K
-136.08%
YoY
|
-$2.312M
-152.36%
YoY
|
$863.7K
-76.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
-38.3%
YoY
|
$1.000K
-95.83%
YoY
|
$0.00
N/A
|
$6.000K
24.74%
YoY
|
$47.00K
86.59%
YoY
|
$24.00K
15.66%
YoY
|
$0.00
-100.0%
YoY
|
$4.810K
-81.03%
YoY
|
$25.19K
-367.4%
YoY
|
$20.75K
-153.45%
YoY
|
$39.20K
-3286.99%
YoY
|
$25.36K
-5997.67%
YoY
|
-$9.420K
-364.61%
YoY
|
-$38.82K
5.92%
YoY
|
-$1.230K
-88.67%
YoY
|
-$430.00
-98.58%
YoY
|
$3.560K
-37.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$77.00K
-59.47%
YoY
|
$1.506M
-217.84%
YoY
|
$3.969M
114.19%
YoY
|
-$1.624M
19.85%
YoY
|
$190.0K
34.35%
YoY
|
-$1.278M
-15.44%
YoY
|
$1.853M
-164.47%
YoY
|
-$1.355M
-69.36%
YoY
|
$141.4K
-60.39%
YoY
|
-$1.511M
486.69%
YoY
|
-$2.874M
7.01%
YoY
|
-$4.423M
-14185.41%
YoY
|
$357.1K
-123.29%
YoY
|
-$257.6K
-150.91%
YoY
|
-$2.686M
1941.1%
YoY
|
$31.40K
1416.91%
YoY
|
-$1.533M
54.24%
YoY
|
$506.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$77.00K
-58.15%
YoY
|
$1.477M
-211.47%
YoY
|
$3.968M
116.95%
YoY
|
-$1.624M
19.85%
YoY
|
$184.0K
34.69%
YoY
|
-$1.325M
-13.77%
YoY
|
$1.829M
-163.18%
YoY
|
-$1.355M
-69.63%
YoY
|
$136.6K
-58.81%
YoY
|
-$1.537M
475.42%
YoY
|
-$2.895M
6.24%
YoY
|
-$4.462M
-14889.59%
YoY
|
$331.7K
-121.63%
YoY
|
-$267.0K
-153.14%
YoY
|
-$2.725M
1519.53%
YoY
|
$30.17K
-443.23%
YoY
|
-$1.533M
49.73%
YoY
|
$502.5K
-168.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.584K
9.2%
YoY
|
| Cash From Financing Activities |
N/A
|
-$25.00K
-90.27%
YoY
|
-$1.316M
-138.99%
YoY
|
-$2.723M
20846.15%
YoY
|
$1.435M
35775.0%
YoY
|
-$257.0K
1382.12%
YoY
|
$3.375M
-92414.0%
YoY
|
-$13.00K
225.0%
YoY
|
$4.000K
-209.89%
YoY
|
-$17.34K
88.68%
YoY
|
-$3.656K
5.18%
YoY
|
-$4.000K
-99.37%
YoY
|
-$3.640K
-100.11%
YoY
|
-$9.190K
-96.4%
YoY
|
-$3.476K
-3.01%
YoY
|
-$630.0K
20625.33%
YoY
|
$3.228M
-14811.08%
YoY
|
-$255.1K
7294.2%
YoY
|
-$3.584K
9.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$908.0K
17.92%
YoY
|
-$533.0K
-40.31%
YoY
|
-$501.0K
-27.91%
YoY
|
-$1.155M
75.53%
YoY
|
-$770.0K
-9.45%
YoY
|
-$893.0K
-405.46%
YoY
|
-$695.0K
-167.33%
YoY
|
-$658.0K
231.5%
YoY
|
-$850.4K
-714.41%
YoY
|
$292.3K
-66.75%
YoY
|
$1.032M
-13.54%
YoY
|
-$198.5K
-39.19%
YoY
|
$138.4K
-105.99%
YoY
|
$879.2K
1.8%
YoY
|
$1.194M
-37.16%
YoY
|
-$326.4K
-136.08%
YoY
|
-$2.312M
-152.36%
YoY
|
$863.7K
-76.04%
YoY
|
| Cash From Investing Activities |
N/A
|
$77.00K
-58.15%
YoY
|
$1.477M
-211.47%
YoY
|
$3.968M
116.95%
YoY
|
-$1.624M
19.85%
YoY
|
$184.0K
34.69%
YoY
|
-$1.325M
-13.77%
YoY
|
$1.829M
-163.18%
YoY
|
-$1.355M
-69.63%
YoY
|
$136.6K
-58.81%
YoY
|
-$1.537M
475.42%
YoY
|
-$2.895M
6.24%
YoY
|
-$4.462M
-14889.59%
YoY
|
$331.7K
-121.63%
YoY
|
-$267.0K
-153.14%
YoY
|
-$2.725M
1519.53%
YoY
|
$30.17K
-443.23%
YoY
|
-$1.533M
49.73%
YoY
|
$502.5K
-168.69%
YoY
|
| Cash From Financing Activities |
N/A
|
-$25.00K
-90.27%
YoY
|
-$1.316M
-138.99%
YoY
|
-$2.723M
20846.15%
YoY
|
$1.435M
35775.0%
YoY
|
-$257.0K
1382.12%
YoY
|
$3.375M
-92414.0%
YoY
|
-$13.00K
225.0%
YoY
|
$4.000K
-209.89%
YoY
|
-$17.34K
88.68%
YoY
|
-$3.656K
5.18%
YoY
|
-$4.000K
-99.37%
YoY
|
-$3.640K
-100.11%
YoY
|
-$9.190K
-96.4%
YoY
|
-$3.476K
-3.01%
YoY
|
-$630.0K
20625.33%
YoY
|
$3.228M
-14811.08%
YoY
|
-$255.1K
7294.2%
YoY
|
-$3.584K
9.2%
YoY
|
| Net Change In Cash |
N/A
|
-$856.0K
1.54%
YoY
|
-$145.0K
-112.02%
YoY
|
$744.0K
-33.63%
YoY
|
-$1.344M
-33.1%
YoY
|
-$843.0K
15.31%
YoY
|
$1.206M
-201.71%
YoY
|
$1.121M
-160.06%
YoY
|
-$2.009M
-56.93%
YoY
|
-$731.1K
-258.62%
YoY
|
-$1.186M
-419.29%
YoY
|
-$1.867M
-13.62%
YoY
|
-$4.664M
-259.11%
YoY
|
$460.9K
-111.24%
YoY
|
$371.3K
-69.26%
YoY
|
-$2.161M
-224.99%
YoY
|
$2.931M
235.43%
YoY
|
-$4.100M
-221.05%
YoY
|
$1.208M
-60.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$908.0K
17.92%
YoY
|
-$533.0K
-40.31%
YoY
|
-$501.0K
-27.91%
YoY
|
-$1.155M
75.53%
YoY
|
-$770.0K
-9.45%
YoY
|
-$893.0K
-405.46%
YoY
|
-$695.0K
-167.33%
YoY
|
-$658.0K
231.5%
YoY
|
-$850.4K
-714.41%
YoY
|
$292.3K
-66.75%
YoY
|
$1.032M
-13.54%
YoY
|
-$198.5K
-39.19%
YoY
|
$138.4K
-105.99%
YoY
|
$879.2K
1.8%
YoY
|
$1.194M
-37.16%
YoY
|
-$326.4K
-136.08%
YoY
|
-$2.312M
-152.36%
YoY
|
$863.7K
-76.04%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
-38.3%
YoY
|
$1.000K
-95.83%
YoY
|
$0.00
N/A
|
$6.000K
24.74%
YoY
|
$47.00K
86.59%
YoY
|
$24.00K
15.66%
YoY
|
$0.00
-100.0%
YoY
|
$4.810K
-81.03%
YoY
|
$25.19K
-367.4%
YoY
|
$20.75K
-153.45%
YoY
|
$39.20K
-3286.99%
YoY
|
$25.36K
-5997.67%
YoY
|
-$9.420K
-364.61%
YoY
|
-$38.82K
5.92%
YoY
|
-$1.230K
-88.67%
YoY
|
-$430.00
-98.58%
YoY
|
$3.560K
-37.07%
YoY
|
| Free Cash Flow |
N/A
|
-$908.0K
17.01%
YoY
|
-$562.0K
-40.21%
YoY
|
-$502.0K
-30.18%
YoY
|
-$1.155M
75.53%
YoY
|
-$776.0K
-9.26%
YoY
|
-$940.0K
-451.85%
YoY
|
-$719.0K
-171.08%
YoY
|
-$658.0K
176.83%
YoY
|
-$855.2K
-856.51%
YoY
|
$267.2K
-69.94%
YoY
|
$1.012M
-17.95%
YoY
|
-$237.7K
-26.9%
YoY
|
$113.0K
-104.89%
YoY
|
$888.6K
3.31%
YoY
|
$1.233M
-36.35%
YoY
|
-$325.2K
-135.52%
YoY
|
-$2.311M
-151.99%
YoY
|
$860.1K
-76.11%
YoY
|
Loading...