2019 Q1 Form 10-Q Financial Statement
#000143774919010100 Filed on May 15, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
Revenue | $6.252M | $6.696M | |
YoY Change | -7.92% | -9.09% | |
Cost Of Revenue | $1.638M | $1.751M | |
YoY Change | 13.14% | 19.17% | |
Gross Profit | $4.615M | $4.945M | |
YoY Change | -13.63% | -16.13% | |
Gross Profit Margin | 73.81% | 73.85% | |
Selling, General & Admin | $1.839M | ||
YoY Change | -13.86% | ||
% of Gross Profit | 37.2% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $90.66K | $90.09K | |
YoY Change | 0.39% | 5.65% | |
% of Gross Profit | 1.96% | 1.82% | |
Operating Expenses | $4.452M | $4.880M | |
YoY Change | -13.04% | -6.52% | |
Operating Profit | $162.1K | $64.25K | |
YoY Change | -27.13% | -90.48% | |
Interest Expense | $7.064K | $7.269K | |
YoY Change | -90.3% | 164.91% | |
% of Operating Profit | 4.36% | 11.31% | |
Other Income/Expense, Net | $1.731K | -$320.0K | |
YoY Change | -100.76% | 281.58% | |
Pretax Income | $159.8K | $88.52K | |
YoY Change | 569.5% | -85.06% | |
Income Tax | $83.90K | $25.36K | |
% Of Pretax Income | 52.51% | 28.65% | |
Net Earnings | $75.88K | $63.16K | |
YoY Change | 9641.21% | -385.76% | |
Net Earnings / Revenue | 1.21% | 0.94% | |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 34.05M | 29.56M | |
Diluted Shares Outstanding | 38.30M | 38.30M |
Balance Sheet
Concept | 2019 Q1 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.767M | $10.84M | $10.73M |
YoY Change | |||
Cash & Equivalents | $8.731M | $7.784M | $7.524M |
Short-Term Investments | $1.036M | $3.056M | $3.204M |
Other Short-Term Assets | $482.9K | $195.6K | $374.6K |
YoY Change | -11.1% | 0.54% | 1.36% |
Inventory | $1.212M | $1.220M | $931.1K |
Prepaid Expenses | $358.9K | ||
Receivables | $1.050M | $910.4K | $1.068M |
Other Receivables | |||
Total Short-Term Assets | $15.88M | $16.60M | $16.70M |
YoY Change | 2.39% | 14.36% | 11.08% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $854.2K | $915.3K | $1.080M |
YoY Change | -28.36% | -27.49% | -6.81% |
Goodwill | $915.8K | $915.8K | $915.8K |
YoY Change | 0.0% | -72.71% | 83.53% |
Intangibles | $2.743M | $2.826M | $2.995M |
YoY Change | -10.29% | 236.71% | 233.07% |
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | |||
Other Assets | $523.6K | $523.6K | $532.2K |
YoY Change | 0.94% | 1.07% | 4.44% |
Total Long-Term Assets | $5.916M | $6.059M | $6.402M |
YoY Change | -12.1% | -13.69% | 40.33% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.88M | $16.60M | $16.70M |
Total Long-Term Assets | $5.916M | $6.059M | $6.402M |
Total Assets | $21.80M | $22.66M | $23.10M |
YoY Change | -1.99% | 5.22% | 17.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.580M | $1.934M | $1.936M |
YoY Change | 27.0% | 8.64% | |
Accrued Expenses | $1.037M | $553.4K | $949.8K |
YoY Change | -16.37% | 42.69% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.533M | $4.517M | $5.167M |
YoY Change | -29.61% | 0.29% | 49.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.533M | $4.517M | $5.167M |
Total Long-Term Liabilities | |||
Total Liabilities | $4.408M | $5.397M | $6.125M |
YoY Change | -27.05% | -2.96% | 39.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.316M | $8.240M | $7.611M |
YoY Change | 23.62% | 22.51% | 29.52% |
Common Stock | $37.24K | $29.56K | $29.56K |
YoY Change | 25.98% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.39M | $17.27M | $16.98M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.80M | $22.66M | $23.10M |
YoY Change | -1.99% | 5.22% | 17.89% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $75.88K | $63.16K | |
YoY Change | 9641.21% | -385.76% | |
Depreciation, Depletion And Amortization | $90.66K | $90.09K | |
YoY Change | 0.39% | 5.65% | |
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | cncg |
Allowance For Doubtful Accounts Receivable Related Parties
AllowanceForDoubtfulAccountsReceivableRelatedParties
|
0 | |
CY2018Q2 | cncg |
Allowance For Doubtful Accounts Receivable Related Parties
AllowanceForDoubtfulAccountsReceivableRelatedParties
|
0 | |
CY2019Q1 | cncg |
Earnings Per Share Dilutive Adjustment
EarningsPerShareDilutiveAdjustment
|
||
CY2018Q1 | cncg |
Earnings Per Share Dilutive Adjustment
EarningsPerShareDilutiveAdjustment
|
||
cncg |
Earnings Per Share Dilutive Adjustment
EarningsPerShareDilutiveAdjustment
|
|||
cncg |
Earnings Per Share Dilutive Adjustment
EarningsPerShareDilutiveAdjustment
|
|||
CY2019Q1 | cncg |
Expense Waiver Funds Related Party
ExpenseWaiverFundsRelatedParty
|
100000 | |
cncg |
Expense Waiver Funds Related Party
ExpenseWaiverFundsRelatedParty
|
200000 | ||
CY2018Q1 | cncg |
Expense Waiver Funds Related Party
ExpenseWaiverFundsRelatedParty
|
200000 | |
cncg |
Expense Waiver Funds Related Party
ExpenseWaiverFundsRelatedParty
|
600000 | ||
CY2019Q1 | cncg |
Expense Waivers
ExpenseWaivers
|
462462 | |
CY2018Q2 | cncg |
Expense Waivers
ExpenseWaivers
|
662650 | |
CY2019Q1 | cncg |
Fund Operations Expense
FundOperationsExpense
|
1130070 | |
CY2018Q1 | cncg |
Fund Operations Expense
FundOperationsExpense
|
1207562 | |
cncg |
Fund Operations Expense
FundOperationsExpense
|
3540458 | ||
cncg |
Fund Operations Expense
FundOperationsExpense
|
3632571 | ||
CY2019Q1 | cncg |
Waivers Payable Related Party
WaiversPayableRelatedParty
|
500000 | |
CY2018Q2 | cncg |
Waivers Payable Related Party
WaiversPayableRelatedParty
|
700000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9178838 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9186132 | |
CY2019Q1 | cncg |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-2322 | |
CY2018Q1 | cncg |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-198576 | |
cncg |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-172554 | ||
cncg |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-239772 | ||
CY2019Q1 | cncg |
Other Current Assets
OtherCurrentAssets
|
15361 | |
CY2018Q2 | cncg |
Other Current Assets
OtherCurrentAssets
|
15748 | |
CY2019Q1 | cncg |
Prepaid Expense And Deposits Assets Current
PrepaidExpenseAndDepositsAssetsCurrent
|
467490 | |
CY2018Q2 | cncg |
Prepaid Expense And Deposits Assets Current
PrepaidExpenseAndDepositsAssetsCurrent
|
358869 | |
cncg |
Trust Deposits Related To Business Acquisition
TrustDepositsRelatedToBusinessAcquisition
|
|||
cncg |
Trust Deposits Related To Business Acquisition
TrustDepositsRelatedToBusinessAcquisition
|
1227500 | ||
CY2019Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3042058 | |
CY2018Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3249387 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1579906 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1935645 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1050412 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1068240 | |
CY2019Q1 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
1200000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
1500000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1036745 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
949804 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1189681 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
930456 | |
CY2019Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-144939 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
148808 | |
CY2017Q4 | us-gaap |
Adjustments To Additional Paid In Capital Stock Split
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
-2011497 | |
CY2019Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
700000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
2300000 | ||
CY2018Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1000000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
2700000 | ||
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
51747 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
82728 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
251861 | ||
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
71992 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
131948 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2019Q1 | us-gaap |
Assets
Assets
|
21795115 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
23101149 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
15879374 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16698836 | |
CY2019Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1035991 | |
CY2018Q2 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
3204005 | |
CY2019Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
||
CY2018Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
280480 | |
CY2019Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
968 | |
CY2018Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
281290 | |
CY2019Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
1036959 | |
CY2018Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
3204815 | |
CY2019Q1 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
1035991 | |
CY2018Q2 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
3204005 | |
CY2019Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
||
CY2018Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1205000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7524114 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6730486 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8731303 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7065272 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1207189 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
334786 | ||
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37237519 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29559139 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37237519 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29559139 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
37237 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
29559 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
120796 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
217937 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
410755 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
983906 | ||
CY2019Q1 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
7678380 | |
CY2019Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1637694 | |
CY2018Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1447459 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
90306 | |
us-gaap |
Depreciation
Depreciation
|
259460 | ||
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
173387 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
201630 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
523595 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
430740 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
523595 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
430740 | ||
CY2019Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1207361 | |
us-gaap |
Depreciation
Depreciation
|
271734 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5233458 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4173924 | ||
CY2019Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
36672 | |
CY2018Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
3681 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
865120 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
865120 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
208419 | |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
208419 | |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | ||
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | ||
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
90659 | |
CY2018Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1458159 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3256 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
65897 | ||
CY2019Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
155500 | |
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
299630 | |
CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | |
CY2018Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
632501 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
380639 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1405220 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
83647 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
286508 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
306809 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
325678 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
335508 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3375871 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3375870 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2743370 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2995231 | |
CY2018Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11583 | |
CY2018Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-47125 | |
CY2019Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
44912 | |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
42705 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83898 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23087 | |
CY2017Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-45704 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-52004 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
3381 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
3193 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
29463 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-341553 | ||
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
997321 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1279509 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3153638 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3835759 | ||
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
915790 | |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
915790 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
915790 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
4614550 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
5342477 | |
us-gaap |
Gross Profit
GrossProfit
|
14896102 | ||
us-gaap |
Gross Profit
GrossProfit
|
17220766 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
159782 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
23866 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
614159 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1984802 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
189608 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1134422 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-250798 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-319654 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
|||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-371837 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
284506 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
131318 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
109728 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
43000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
960800 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-350473 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-154745 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-200187 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
466069 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11381 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-404667 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
164258 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-110124 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
377523 | ||
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2743370 | |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2995231 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
7064 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
72793 | |
us-gaap |
Interest Expense
InterestExpense
|
22436 | ||
us-gaap |
Interest Expense
InterestExpense
|
86574 | ||
CY2019Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1077 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4209 | ||
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2630 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7596 | ||
CY2019Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
5987 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
18227 | ||
CY2018Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
5987 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
18227 | ||
CY2019Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
93277 | |
CY2018Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
56689 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
798106 | |
CY2018Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
593134 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
1212076 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
931065 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
247277 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
195674 | |
CY2019Q1 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
166693 | |
CY2018Q2 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
142257 | |
CY2019Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2018Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2019Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1473004 | |
CY2018Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1400331 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
4578376 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
4349771 | ||
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
4408363 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
6125152 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21795115 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23101149 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3533483 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5167242 | |
CY2019Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
66461 | |
CY2018Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
149491 | |
CY2019Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
678664 | |
CY2018Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1031003 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2313322 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2747351 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-104272 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
123405 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
965494 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2208379 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
342711 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2353863 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
424551 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
850380 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
285954 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
62713 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
75884 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
871704 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22103 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
779 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
75884 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
779 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
424551 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
850380 | ||
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
75884 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
779 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
424551 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
850380 | ||
CY2019Q1 | us-gaap |
Notes Payable
NotesPayable
|
122643 | |
CY2019Q1 | us-gaap |
Notes Payable
NotesPayable
|
91923 | |
CY2019Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
25463 | |
CY2018Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
46705 | |
CY2019Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
3500 | |
CY2018Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
3500 | |
CY2019Q1 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
603500 | |
CY2018Q2 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
603500 | |
CY2019Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
600000 | |
CY2018Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
600000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4452446 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5120035 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
14109389 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
14996192 | ||
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
162104 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
222442 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
786713 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2224574 | ||
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
482851 | |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
374617 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
523607 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
532165 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
44912 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-52004 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-13796 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-55003 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Investment Transferred From Available For Sale To Equity Method After Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociForInvestmentTransferredFromAvailableForSaleToEquityMethodAfterTax
|
||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-44097 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-36536 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
269162 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
|||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
188529 | ||
CY2019Q1 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
3011 | |
CY2018Q1 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
102597 | |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
358425 | ||
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
108976 | ||
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1731 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-228380 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-508543 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-262174 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
1205000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
2254672 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1023593 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
26985 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
302133 | ||
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
53032 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
436951 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
53032 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
436951 | |
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
53 | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
437 | |
CY2019Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
2159380 | |
CY2018Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
2138636 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
178604 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
3197479 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1372019 | ||
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2043926 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2010927 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
854245 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1080471 | |
CY2019Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
20000 | |
CY2019Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
13609 | |
CY2018Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
13536 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8315563 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7611061 | |
CY2019Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
3567702 | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
11729689 | ||
CY2018Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
4345234 | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
14348806 | ||
CY2019Q1 | us-gaap |
Revenues
Revenues
|
6252244 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
6789936 | |
us-gaap |
Revenues
Revenues
|
20129560 | ||
us-gaap |
Revenues
Revenues
|
21394690 | ||
CY2017Q4 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
437 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
104272 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
55199 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16975997 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17250368 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17265956 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17386752 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13199907 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14070219 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15977810 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16195747 | |
CY2019Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
139958 | |
CY2018Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
3938 | |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
300000 | |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Use of Estimates</div></div> <div style=" margin: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;">The preparation of the Financial Statements are in conformity with U.S. GAAP which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div></div> | ||
CY2019Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4252776 | |
CY2018Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8739020 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7276471 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8739020 | ||
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38298159 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38298159 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38298159 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38298159 | ||
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34045383 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29559139 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31021688 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29559139 |