|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$17.54B
1.72%
YoY
|
$17.24B
6.66%
YoY
|
$16.16B
23.13%
YoY
|
$13.13B
35.61%
YoY
|
$9.680B
87.52%
YoY
|
| Cost Of Revenue |
$9.748B
3.77%
YoY
|
$9.394B
9.82%
YoY
|
$8.554B
28.57%
YoY
|
$6.653B
32.25%
YoY
|
$5.031B
45.69%
YoY
|
| Gross Profit |
$7.790B
-0.72%
YoY
|
$7.847B
3.11%
YoY
|
$7.611B
17.55%
YoY
|
$6.475B
39.25%
YoY
|
$4.650B
172.06%
YoY
|
| Selling, General & Admin |
$4.878B
1.08%
YoY
|
$4.825B
2.65%
YoY
|
$4.701B
11.22%
YoY
|
$4.227B
68.58%
YoY
|
$2.507B
18.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.018B
22.46%
YoY
|
$831.1M
2.08%
YoY
|
$814.1M
-76.62%
YoY
|
$3.482B
202.63%
YoY
|
$1.151B
-4.96%
YoY
|
| Operating Expenses |
$4.878B
1.08%
YoY
|
$4.825B
2.65%
YoY
|
$4.701B
11.22%
YoY
|
$4.227B
68.58%
YoY
|
$2.507B
18.14%
YoY
|
| Operating Profit |
$1.002B
-32.79%
YoY
|
$1.490B
-21.2%
YoY
|
$1.891B
31.41%
YoY
|
$1.439B
-36.83%
YoY
|
$2.279B
-454.7%
YoY
|
| Interest Expense |
-$92.93M
-80.94%
YoY
|
-$487.6M
-205.94%
YoY
|
$460.3M
-22.63%
YoY
|
$595.0M
-25.59%
YoY
|
$799.6M
18.22%
YoY
|
| Other Income/Expense, Net |
-$721.0M
93.1%
YoY
|
-$373.4M
-10.83%
YoY
|
-$418.7M
-21.82%
YoY
|
-$535.6M
-34.44%
YoY
|
-$816.9M
-6.0%
YoY
|
| Pretax Income |
$280.8M
-74.86%
YoY
|
$1.117B
-24.15%
YoY
|
$1.473B
62.95%
YoY
|
$903.8M
-38.17%
YoY
|
$1.462B
-196.71%
YoY
|
| Income Tax |
-$240.1M
-557.69%
YoY
|
$52.46M
-66.77%
YoY
|
$157.8M
-77.36%
YoY
|
$697.1M
175.07%
YoY
|
$253.4M
-232.28%
YoY
|
| Net Earnings |
$205.9M
-72.43%
YoY
|
$746.6M
-34.64%
YoY
|
$1.142B
-22.46%
YoY
|
$1.473B
17.44%
YoY
|
$1.254B
-221.46%
YoY
|
| Basic Earnings Per Share |
$0.77
-68.18%
YoY
|
$2.42
-24.84%
YoY
|
$3.22
-8.52%
YoY
|
$3.52
44.26%
YoY
|
$2.44
-220.79%
YoY
|
| Diluted Earnings Per Share |
$0.76
-68.33%
YoY
|
$2.40
-24.76%
YoY
|
$3.19
-8.6%
YoY
|
$3.49
44.81%
YoY
|
$2.41
-219.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
275.0M shares
-10.53%
YoY
|
307.4M shares
-13.39%
YoY
|
354.9M shares
-13.26%
YoY
|
409.2M shares
-15.09%
YoY
|
481.9M shares
-2.47%
YoY
|
| Diluted Shares Outstanding |
277.3M shares
-10.62%
YoY
|
310.2M shares
-13.49%
YoY
|
358.6M shares
-13.16%
YoY
|
413.0M shares
-15.26%
YoY
|
487.4M shares
-1.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.455B
4.15%
YoY
|
$4.605B
5.95%
YoY
|
$4.250B
1.61%
YoY
|
$4.405B
1.79%
YoY
|
$4.277B
-2.43%
YoY
|
$4.347B
-0.66%
YoY
|
$4.183B
5.28%
YoY
|
$4.327B
9.77%
YoY
|
$4.383B
13.17%
YoY
|
$4.376B
21.81%
YoY
|
$3.973B
16.31%
YoY
|
$3.942B
20.75%
YoY
|
$3.873B
35.7%
YoY
|
$3.592B
17.51%
YoY
|
$3.416B
26.17%
YoY
|
$3.265B
43.96%
YoY
|
$2.854B
73.22%
YoY
|
$3.057B
104.68%
YoY
|
$2.708B
140.47%
YoY
|
| Cost Of Revenue |
$2.465B
6.24%
YoY
|
$2.577B
7.64%
YoY
|
$2.405B
3.87%
YoY
|
$2.445B
5.26%
YoY
|
$2.320B
-1.73%
YoY
|
$2.394B
0.8%
YoY
|
$2.315B
10.38%
YoY
|
$2.323B
11.48%
YoY
|
$2.361B
18.23%
YoY
|
$2.375B
28.2%
YoY
|
$2.098B
21.91%
YoY
|
$2.084B
29.45%
YoY
|
$1.997B
35.86%
YoY
|
$1.853B
18.39%
YoY
|
$1.721B
23.59%
YoY
|
$1.610B
40.52%
YoY
|
$1.470B
58.42%
YoY
|
$1.565B
71.84%
YoY
|
$1.392B
90.84%
YoY
|
| Gross Profit |
$1.990B
1.69%
YoY
|
$2.028B
3.88%
YoY
|
$1.846B
-1.2%
YoY
|
$1.959B
-2.23%
YoY
|
$1.957B
-3.24%
YoY
|
$1.952B
-2.4%
YoY
|
$1.868B
-0.41%
YoY
|
$2.004B
7.85%
YoY
|
$2.023B
7.79%
YoY
|
$2.000B
14.99%
YoY
|
$1.876B
10.63%
YoY
|
$1.858B
12.28%
YoY
|
$1.877B
35.53%
YoY
|
$1.739B
16.59%
YoY
|
$1.696B
28.9%
YoY
|
$1.655B
47.47%
YoY
|
$1.385B
92.29%
YoY
|
$1.492B
155.94%
YoY
|
$1.315B
231.83%
YoY
|
| Selling, General & Admin |
$1.283B
10.12%
YoY
|
$1.424B
2.47%
YoY
|
$1.240B
5.39%
YoY
|
$1.214B
0.22%
YoY
|
$1.165B
-12.11%
YoY
|
$1.390B
1.12%
YoY
|
$1.177B
-1.31%
YoY
|
$1.211B
-4.02%
YoY
|
$1.325B
16.72%
YoY
|
$1.374B
2.56%
YoY
|
$1.192B
-1.66%
YoY
|
$1.262B
22.64%
YoY
|
$1.136B
46.17%
YoY
|
$1.340B
51.15%
YoY
|
$1.212B
94.53%
YoY
|
$1.029B
74.31%
YoY
|
$776.8M
42.17%
YoY
|
$886.6M
39.73%
YoY
|
$623.3M
14.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$263.7M
11.54%
YoY
|
$278.7M
33.18%
YoY
|
$260.7M
11.74%
YoY
|
$242.0M
26.04%
YoY
|
$236.4M
20.29%
YoY
|
$209.2M
1.9%
YoY
|
$233.3M
15.62%
YoY
|
$192.0M
-5.66%
YoY
|
$196.6M
-3.41%
YoY
|
$205.3M
-85.56%
YoY
|
$201.8M
-85.64%
YoY
|
$203.5M
-44.44%
YoY
|
$203.5M
-29.5%
YoY
|
$1.422B
378.62%
YoY
|
$1.406B
403.04%
YoY
|
$366.3M
29.16%
YoY
|
$288.6M
-0.68%
YoY
|
$297.0M
-0.56%
YoY
|
$279.4M
-5.09%
YoY
|
| Operating Expenses |
$1.283B
10.12%
YoY
|
$1.703B
6.49%
YoY
|
$1.240B
5.39%
YoY
|
$1.214B
0.22%
YoY
|
$1.165B
-23.46%
YoY
|
$1.599B
1.23%
YoY
|
$1.177B
-1.31%
YoY
|
$1.211B
-17.35%
YoY
|
$1.522B
34.03%
YoY
|
$1.580B
-42.8%
YoY
|
$1.192B
-1.66%
YoY
|
$1.465B
42.42%
YoY
|
$1.136B
46.17%
YoY
|
$2.762B
133.33%
YoY
|
$1.212B
94.53%
YoY
|
$1.029B
74.31%
YoY
|
$776.8M
42.17%
YoY
|
$1.184B
26.83%
YoY
|
$623.3M
14.72%
YoY
|
| Operating Profit |
$301.2M
-21.77%
YoY
|
$325.1M
-7.93%
YoY
|
-$112.9M
-135.84%
YoY
|
$404.6M
-4.95%
YoY
|
$385.1M
-23.09%
YoY
|
$353.1M
-16.03%
YoY
|
$314.9M
-14.89%
YoY
|
$425.7M
8.26%
YoY
|
$500.7M
-31.5%
YoY
|
$420.5M
-141.13%
YoY
|
$369.9M
-135.37%
YoY
|
$393.2M
-83.49%
YoY
|
$730.8M
590.85%
YoY
|
-$1.022B
-431.57%
YoY
|
-$1.046B
-155.26%
YoY
|
$2.381B
802.89%
YoY
|
$105.8M
-142.88%
YoY
|
$308.3M
-188.01%
YoY
|
$1.893B
-482.24%
YoY
|
| Interest Expense |
-$61.17M
-59.73%
YoY
|
$154.5M
-184.55%
YoY
|
-$76.70M
-49.36%
YoY
|
-$82.78M
-42.98%
YoY
|
-$151.9M
12.25%
YoY
|
-$182.7M
146.39%
YoY
|
-$151.5M
-236.25%
YoY
|
-$145.2M
18.45%
YoY
|
-$135.3M
-203.85%
YoY
|
-$74.15M
-58.5%
YoY
|
$111.2M
-11.19%
YoY
|
-$122.6M
-189.76%
YoY
|
$130.3M
-33.55%
YoY
|
-$178.7M
-18.9%
YoY
|
$125.2M
-37.43%
YoY
|
$136.6M
-32.65%
YoY
|
$196.1M
0.41%
YoY
|
-$220.3M
1.47%
YoY
|
$200.0M
15.1%
YoY
|
| Other Income/Expense, Net |
-$98.99M
-16.3%
YoY
|
-$348.3M
-705.93%
YoY
|
-$106.7M
488.95%
YoY
|
-$270.8M
75.39%
YoY
|
-$118.3M
2373.3%
YoY
|
$57.48M
-410.18%
YoY
|
-$18.12M
-87.55%
YoY
|
-$154.4M
-972.71%
YoY
|
-$4.782M
-94.39%
YoY
|
-$18.53M
-117.45%
YoY
|
-$145.6M
3.65%
YoY
|
$17.69M
-109.51%
YoY
|
-$85.18M
-51.86%
YoY
|
$106.2M
-1234.07%
YoY
|
-$140.5M
-48.49%
YoY
|
-$186.0M
34.16%
YoY
|
-$176.9M
-3.82%
YoY
|
-$9.361M
-173.71%
YoY
|
-$272.7M
48.6%
YoY
|
| Pretax Income |
$202.2M
-24.19%
YoY
|
$99.83M
-51.47%
YoY
|
-$219.6M
-174.0%
YoY
|
$133.8M
-50.69%
YoY
|
$266.8M
-22.31%
YoY
|
$205.7M
-35.74%
YoY
|
$296.7M
32.28%
YoY
|
$271.2M
-4.05%
YoY
|
$343.4M
-46.81%
YoY
|
$320.1M
-1039.32%
YoY
|
$224.3M
-118.91%
YoY
|
$282.7M
-87.12%
YoY
|
$645.7M
-1007.67%
YoY
|
-$34.08M
-123.14%
YoY
|
-$1.186B
-173.23%
YoY
|
$2.195B
1654.55%
YoY
|
-$71.13M
-83.48%
YoY
|
$147.2M
-126.16%
YoY
|
$1.620B
-338.7%
YoY
|
| Income Tax |
$27.46M
-31.45%
YoY
|
-$283.0M
777.85%
YoY
|
-$12.86M
-124.46%
YoY
|
$15.66M
-235.55%
YoY
|
$40.05M
-8.29%
YoY
|
-$32.23M
-45.85%
YoY
|
$52.57M
322.59%
YoY
|
-$11.55M
-129.52%
YoY
|
$43.67M
-73.66%
YoY
|
-$59.52M
-120.82%
YoY
|
$12.44M
-109.92%
YoY
|
$39.14M
-93.17%
YoY
|
$165.8M
-556.18%
YoY
|
$285.9M
817.88%
YoY
|
-$125.4M
-144.44%
YoY
|
$572.8M
1544.86%
YoY
|
-$36.34M
-61.62%
YoY
|
$31.15M
-129.14%
YoY
|
$282.1M
-467.68%
YoY
|
| Net Earnings |
$125.1M
-15.76%
YoY
|
$299.2M
93.66%
YoY
|
-$285.3M
-254.54%
YoY
|
$48.95M
-73.83%
YoY
|
$148.6M
-31.73%
YoY
|
$154.5M
-50.83%
YoY
|
$184.6M
14.56%
YoY
|
$187.1M
-6.89%
YoY
|
$217.6M
-53.38%
YoY
|
$314.2M
10.64%
YoY
|
$161.1M
-127.93%
YoY
|
$200.9M
-88.74%
YoY
|
$466.8M
-2691.07%
YoY
|
$284.0M
116.77%
YoY
|
-$576.8M
-142.71%
YoY
|
$1.784B
1602.99%
YoY
|
-$18.02M
-94.57%
YoY
|
$131.0M
-129.27%
YoY
|
$1.350B
-352.54%
YoY
|
| Basic Earnings Per Share |
$0.49
-5.77%
YoY
|
N/A
|
-$1.05
-272.13%
YoY
|
$0.18
-70.0%
YoY
|
$0.52
-23.53%
YoY
|
N/A
|
$0.61
32.61%
YoY
|
$0.60
7.14%
YoY
|
$0.68
-45.6%
YoY
|
N/A
|
$0.46
-131.72%
YoY
|
$0.56
-86.79%
YoY
|
$1.25
-2183.33%
YoY
|
N/A
|
-$1.45
-151.6%
YoY
|
$4.24
2928.57%
YoY
|
-$0.06
-91.3%
YoY
|
N/A
|
$2.81
-360.19%
YoY
|
| Diluted Earnings Per Share |
$0.48
-5.88%
YoY
|
$1.08
110.44%
YoY
|
-$1.05
-272.13%
YoY
|
$0.18
-70.0%
YoY
|
$0.51
-24.12%
YoY
|
$0.52
-44.16%
YoY
|
$0.61
32.61%
YoY
|
$0.60
9.1%
YoY
|
$0.67
-45.8%
YoY
|
$0.92
25.92%
YoY
|
$0.46
-131.72%
YoY
|
$0.55
-86.91%
YoY
|
$1.24
-2166.67%
YoY
|
$0.73
-100.0%
YoY
|
-$1.45
-152.35%
YoY
|
$4.20
2900.0%
YoY
|
-$0.06
-91.3%
YoY
|
$278.8K
-130.79%
YoY
|
$2.77
-356.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
255.8M shares
-10.41%
YoY
|
273.5M shares
-8.14%
YoY
|
272.2M shares
-10.4%
YoY
|
272.1M shares
-13.24%
YoY
|
285.6M shares
-10.68%
YoY
|
297.7M shares
-12.84%
YoY
|
303.8M shares
-13.43%
YoY
|
313.7M shares
-13.78%
YoY
|
319.7M shares
-14.5%
YoY
|
341.6M shares
-11.05%
YoY
|
350.9M shares
-10.74%
YoY
|
363.8M shares
-12.84%
YoY
|
373.9M shares
-15.58%
YoY
|
384.0M shares
-18.11%
YoY
|
393.1M shares
-17.83%
YoY
|
417.4M shares
-14.72%
YoY
|
442.9M shares
-10.5%
YoY
|
469.0M shares
N/A
|
478.4M shares
-3.06%
YoY
|
| Diluted Shares Outstanding |
258.9M shares
-10.45%
YoY
|
N/A
|
272.5M shares
-10.2%
YoY
|
275.6M shares
-12.34%
YoY
|
289.1M shares
-10.71%
YoY
|
N/A
|
303.5M shares
-13.63%
YoY
|
314.4M shares
-13.94%
YoY
|
323.8M shares
-14.37%
YoY
|
N/A
|
351.4M shares
-10.65%
YoY
|
365.3M shares
-13.28%
YoY
|
378.1M shares
-14.64%
YoY
|
N/A
|
393.3M shares
-18.78%
YoY
|
421.3M shares
-14.94%
YoY
|
442.9M shares
-10.5%
YoY
|
N/A
|
484.2M shares
-1.88%
YoY
|
Loading...