|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$216.8K
-95.47%
YoY
|
$4.785M
-42.26%
YoY
|
$8.287M
0.93%
YoY
|
$8.211M
N/A
|
| Depreciation, Depletion And Amortization |
$14.86K
-63.22%
YoY
|
$40.40K
343.96%
YoY
|
$9.100K
9000.0%
YoY
|
$100.00
N/A
|
| Cash From Operating Activities |
-$2.364M
-147.28%
YoY
|
$5.000M
-123.86%
YoY
|
-$20.95M
-235.56%
YoY
|
$15.45M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$64.00
-99.94%
YoY
|
$102.0K
-81.86%
YoY
|
$562.2K
-87.67%
YoY
|
$4.561M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.16M
-163.96%
YoY
|
$15.89M
-457.55%
YoY
|
-$4.444M
N/A
|
| Cash From Investing Activities |
-$720.7K
-92.98%
YoY
|
-$10.27M
-166.97%
YoY
|
$15.33M
-270.22%
YoY
|
-$9.005M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.176M
N/A
|
0.000 myrs
N/A
|
0.000 myrs
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.125M
169.78%
YoY
|
$1.158M
-54.3%
YoY
|
$2.535M
-357.84%
YoY
|
-$983.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.364M
-147.28%
YoY
|
$5.000M
-123.86%
YoY
|
-$20.95M
-235.56%
YoY
|
$15.45M
N/A
|
| Cash From Investing Activities |
-$720.7K
-92.98%
YoY
|
-$10.27M
-166.97%
YoY
|
$15.33M
-270.22%
YoY
|
-$9.005M
N/A
|
| Cash From Financing Activities |
$3.125M
169.78%
YoY
|
$1.158M
-54.3%
YoY
|
$2.535M
-357.84%
YoY
|
-$983.0K
N/A
|
| Net Change In Cash |
$40.10K
-100.98%
YoY
|
-$4.107M
32.98%
YoY
|
-$3.088M
-156.49%
YoY
|
$5.467M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.364M
-147.28%
YoY
|
$5.000M
-123.86%
YoY
|
-$20.95M
-235.56%
YoY
|
$15.45M
N/A
|
| Capital Expenditures |
$64.00
-99.94%
YoY
|
$102.0K
-81.86%
YoY
|
$562.2K
-87.67%
YoY
|
$4.561M
N/A
|
| Free Cash Flow |
-$2.364M
-148.27%
YoY
|
$4.898M
-122.77%
YoY
|
-$21.51M
-297.48%
YoY
|
$10.89M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
N/A
|
$1.879M
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$30.10K
192.23%
YoY
|
$30.10K
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$806.8K
-92.11%
YoY
|
-$5.227M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$300.00
-99.7%
YoY
|
$2.400K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$576.1K
-95.98%
YoY
|
$4.173M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$576.3K
-96.01%
YoY
|
$4.170M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$24.20K
-120.03%
YoY
|
$1.038M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
N/A
|
$806.8K
-92.11%
YoY
|
-$5.227M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$576.3K
-96.01%
YoY
|
$4.170M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$24.20K
-120.03%
YoY
|
$1.038M
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
$206.3K
-105.05%
YoY
|
-$19.50K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$806.8K
-92.11%
YoY
|
-$5.227M
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$300.00
-99.7%
YoY
|
$2.400K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$806.5K
-92.04%
YoY
|
-$5.230M
N/A
|
N/A
|
Loading...