|
FY2026
12 months to Apr 30, 2026
|
FY2025
12 months to Apr 30, 2025
|
FY2024
12 months to Apr 30, 2024
|
|
|---|---|---|---|
| Cash Flows From Operating Activities: | |||
| Net income (loss) | |||
| Amortization expense | |||
| Prepaid expense | |||
| Accounts payable | |||
| Deferred income | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities of continuing operations: | |||
| Amortization of debt discount | |||
| Change in fair market value of derivative liabilities | |||
| Stock issued for services | |||
| Shares issued with debt | |||
| Increase (decrease) in | |||
| Accounts payable and accrued expenses | |||
| Accounts payable and accrued expenses – related parties | |||
| Net Cash Used for Operating Activities of Continuing Operations | |||
| Intangible Assets | |||
| Investment in unrelated business | |||
| Mining acquisition payable | |||
| Net Cash Used for Investing Activities of Continuing Operations | |||
| Cash Flows From Financing Activities: | |||
| Proceeds from borrowings – related party | |||
| Proceeds from issuance of convertible notes payable | |||
| Proceeds from issuance of convertible notes payable – related parties | |||
| Proceeds from share issuance | |||
| Principal repayment of notes payable – related parties | |||
| Net Cash Provided by Financing Activities | |||
| Net cash provided by (used in) operating activities of discontinued operations | |||
| Net cash used in investing activities of discontinued operations | |||
| Net Cash Provided by (Used in) Discontinued Operations | |||
| Net Increase in Cash | |||
| Cash at Beginning of Year | |||
| Cash at End of Year | |||
| Reclassification of Prepaid Expense to Intangible Assets | |||
| Supplemental disclosure of non-cash investing and financing activities: | |||
| Reclassification of Prepaid Expense to Intangible Assets | |||
| Deferred revenue reclassed to accounts payable | |||
| Acquisition of mining assets | |||
| Investment in mining assets with issuance | |||
| Discount on issuance of derivatives | |||
| Gain on forgiveness of debt – related party |
Loading...