|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.62M
11.43%
YoY
|
-$66.97M
639.3%
YoY
|
-$9.058M
-92.44%
YoY
|
-$119.8M
-40.75%
YoY
|
-$202.1M
55.79%
YoY
|
| Depreciation, Depletion And Amortization |
$7.172M
-4.88%
YoY
|
$7.540M
-21.82%
YoY
|
$9.645M
-18.71%
YoY
|
$11.87M
5.39%
YoY
|
$11.26M
-5.85%
YoY
|
| Cash From Operating Activities |
-$81.04M
18.53%
YoY
|
-$68.37M
-12.57%
YoY
|
-$78.21M
-10.07%
YoY
|
-$86.96M
-39.54%
YoY
|
-$143.8M
28.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.914M
-48.35%
YoY
|
$3.706M
110.09%
YoY
|
$1.764M
-51.31%
YoY
|
$3.623M
-41.57%
YoY
|
$6.201M
4.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.2M
-173.32%
YoY
|
$153.0M
-295.36%
YoY
|
-$78.32M
-205.36%
YoY
|
$74.34M
-344.47%
YoY
|
-$30.41M
1517.45%
YoY
|
| Cash From Investing Activities |
-$114.1M
-176.42%
YoY
|
$149.3M
-286.43%
YoY
|
-$80.08M
-213.25%
YoY
|
$70.72M
-293.16%
YoY
|
-$36.61M
370.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$863.0K
-20.46%
YoY
|
$1.085M
-99.08%
YoY
|
$117.8M
-30.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.51M
7141.04%
YoY
|
$960.0K
-99.36%
YoY
|
$150.4M
8963.35%
YoY
|
$1.659M
-98.65%
YoY
|
$122.8M
-29.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$81.04M
18.53%
YoY
|
-$68.37M
-12.57%
YoY
|
-$78.21M
-10.07%
YoY
|
-$86.96M
-39.54%
YoY
|
-$143.8M
28.54%
YoY
|
| Cash From Investing Activities |
-$114.1M
-176.42%
YoY
|
$149.3M
-286.43%
YoY
|
-$80.08M
-213.25%
YoY
|
$70.72M
-293.16%
YoY
|
-$36.61M
370.25%
YoY
|
| Cash From Financing Activities |
$69.51M
7141.04%
YoY
|
$960.0K
-99.36%
YoY
|
$150.4M
8963.35%
YoY
|
$1.659M
-98.65%
YoY
|
$122.8M
-29.58%
YoY
|
| Net Change In Cash |
-$125.6M
-253.42%
YoY
|
$81.88M
-1132.85%
YoY
|
-$7.928M
-45.64%
YoY
|
-$14.59M
-74.71%
YoY
|
-$57.66M
-205.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.04M
18.53%
YoY
|
-$68.37M
-12.57%
YoY
|
-$78.21M
-10.07%
YoY
|
-$86.96M
-39.54%
YoY
|
-$143.8M
28.54%
YoY
|
| Capital Expenditures |
$1.914M
-48.35%
YoY
|
$3.706M
110.09%
YoY
|
$1.764M
-51.31%
YoY
|
$3.623M
-41.57%
YoY
|
$6.201M
4.99%
YoY
|
| Free Cash Flow |
-$82.95M
15.09%
YoY
|
-$72.08M
-9.87%
YoY
|
-$79.97M
-11.72%
YoY
|
-$90.58M
-39.62%
YoY
|
-$150.0M
27.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.77M
-10.39%
YoY
|
-$14.16M
-8.21%
YoY
|
$16.82M
-70.13%
YoY
|
-$36.25M
-34.88%
YoY
|
-$41.04M
-21.37%
YoY
|
-$15.42M
-66.53%
YoY
|
$56.31M
220.78%
YoY
|
-$55.66M
-196.86%
YoY
|
-$52.19M
37.31%
YoY
|
-$46.07M
-459.88%
YoY
|
$17.55M
-170.75%
YoY
|
$57.47M
-239.14%
YoY
|
-$38.01M
-42.79%
YoY
|
$12.80M
-122.06%
YoY
|
-$24.81M
-53.08%
YoY
|
-$41.30M
3.43%
YoY
|
-$66.44M
29.59%
YoY
|
-$58.02M
2662.95%
YoY
|
-$52.89M
46.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.687M
-4.74%
YoY
|
$1.705M
-16.95%
YoY
|
$1.789M
-2.51%
YoY
|
$1.907M
5.3%
YoY
|
$1.771M
-3.8%
YoY
|
$2.053M
8.05%
YoY
|
$1.835M
-5.9%
YoY
|
$1.811M
-35.6%
YoY
|
$1.841M
-38.28%
YoY
|
$1.900M
-41.19%
YoY
|
$1.950M
-31.43%
YoY
|
$2.812M
-2.26%
YoY
|
$2.983M
2.4%
YoY
|
$3.231M
9.45%
YoY
|
$2.844M
1.72%
YoY
|
$2.877M
3.49%
YoY
|
$2.913M
6.74%
YoY
|
$2.952M
2.15%
YoY
|
$2.796M
-5.54%
YoY
|
| Cash From Operating Activities |
-$35.81M
-23.63%
YoY
|
$43.02M
-212.01%
YoY
|
-$30.19M
-150.17%
YoY
|
-$46.99M
5.62%
YoY
|
-$46.89M
2.73%
YoY
|
-$38.41M
36.99%
YoY
|
$60.16M
-270.67%
YoY
|
-$44.49M
2029.49%
YoY
|
-$45.64M
255.67%
YoY
|
-$28.04M
-195.62%
YoY
|
-$35.25M
274.12%
YoY
|
-$2.089M
-95.75%
YoY
|
-$12.83M
-77.76%
YoY
|
$29.32M
-153.99%
YoY
|
-$9.422M
-36.32%
YoY
|
-$49.16M
7.61%
YoY
|
-$57.70M
98.71%
YoY
|
-$54.31M
882.08%
YoY
|
-$14.80M
-42.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$344.0K
-34.97%
YoY
|
$244.0K
-60.65%
YoY
|
$426.0K
-28.04%
YoY
|
$715.0K
-30.92%
YoY
|
$529.0K
-63.74%
YoY
|
$620.0K
0.0%
YoY
|
$592.0K
20.82%
YoY
|
$1.035M
261.89%
YoY
|
$1.459M
306.41%
YoY
|
$620.0K
57.76%
YoY
|
$490.0K
-160.95%
YoY
|
$286.0K
-128.29%
YoY
|
$359.0K
-74.63%
YoY
|
$393.0K
-128.58%
YoY
|
-$804.0K
-62.31%
YoY
|
-$1.011M
-50.99%
YoY
|
$1.415M
126.04%
YoY
|
-$1.375M
-61.38%
YoY
|
-$2.133M
326.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$65.75M
-256.21%
YoY
|
-$19.95M
-155.11%
YoY
|
-$36.92M
-176.17%
YoY
|
$10.43M
-60.27%
YoY
|
$42.09M
6.71%
YoY
|
$36.19M
-209.6%
YoY
|
$48.47M
-142.82%
YoY
|
$26.25M
-7.74%
YoY
|
$39.44M
-831.08%
YoY
|
-$33.02M
-145.39%
YoY
|
-$113.2M
-570.64%
YoY
|
$28.45M
-266.72%
YoY
|
-$5.395M
-55.7%
YoY
|
$72.75M
-15130.99%
YoY
|
$24.05M
51.41%
YoY
|
-$17.07M
-49.25%
YoY
|
-$12.18M
-2.73%
YoY
|
-$484.0K
-98.87%
YoY
|
| Cash From Investing Activities |
$45.32M
357.67%
YoY
|
-$65.99M
-259.14%
YoY
|
-$20.37M
-157.22%
YoY
|
-$37.64M
-179.34%
YoY
|
$9.902M
-60.06%
YoY
|
$41.47M
6.81%
YoY
|
$35.60M
-206.17%
YoY
|
$47.44M
-141.8%
YoY
|
$24.79M
-11.75%
YoY
|
$38.82M
-770.73%
YoY
|
-$33.53M
-146.6%
YoY
|
-$113.5M
-592.54%
YoY
|
$28.10M
-252.01%
YoY
|
-$5.788M
-57.29%
YoY
|
$71.95M
-2849.18%
YoY
|
$23.04M
66.7%
YoY
|
-$18.48M
-46.05%
YoY
|
-$13.55M
-15.72%
YoY
|
-$2.617M
-93.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$616.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$207.0K
-26.6%
YoY
|
$57.00K
-63.23%
YoY
|
$0.00
-100.0%
YoY
|
$69.74M
11058.24%
YoY
|
-$282.0K
-213.71%
YoY
|
$155.0K
-43.22%
YoY
|
-$68.00K
-100.14%
YoY
|
$625.0K
959.32%
YoY
|
$248.0K
-99.75%
YoY
|
$273.0K
-79.91%
YoY
|
$49.91M
N/A
|
$59.00K
-77.57%
YoY
|
$100.1M
270489.19%
YoY
|
$1.359M
69.88%
YoY
|
$0.00
-100.0%
YoY
|
$263.0K
-88.78%
YoY
|
$37.00K
-99.96%
YoY
|
$800.0K
-27.27%
YoY
|
$18.97M
-74.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.81M
-23.63%
YoY
|
$43.02M
-212.01%
YoY
|
-$30.19M
-150.17%
YoY
|
-$46.99M
5.62%
YoY
|
-$46.89M
2.73%
YoY
|
-$38.41M
36.99%
YoY
|
$60.16M
-270.67%
YoY
|
-$44.49M
2029.49%
YoY
|
-$45.64M
255.67%
YoY
|
-$28.04M
-195.62%
YoY
|
-$35.25M
274.12%
YoY
|
-$2.089M
-95.75%
YoY
|
-$12.83M
-77.76%
YoY
|
$29.32M
-153.99%
YoY
|
-$9.422M
-36.32%
YoY
|
-$49.16M
7.61%
YoY
|
-$57.70M
98.71%
YoY
|
-$54.31M
882.08%
YoY
|
-$14.80M
-42.39%
YoY
|
| Cash From Investing Activities |
$45.32M
357.67%
YoY
|
-$65.99M
-259.14%
YoY
|
-$20.37M
-157.22%
YoY
|
-$37.64M
-179.34%
YoY
|
$9.902M
-60.06%
YoY
|
$41.47M
6.81%
YoY
|
$35.60M
-206.17%
YoY
|
$47.44M
-141.8%
YoY
|
$24.79M
-11.75%
YoY
|
$38.82M
-770.73%
YoY
|
-$33.53M
-146.6%
YoY
|
-$113.5M
-592.54%
YoY
|
$28.10M
-252.01%
YoY
|
-$5.788M
-57.29%
YoY
|
$71.95M
-2849.18%
YoY
|
$23.04M
66.7%
YoY
|
-$18.48M
-46.05%
YoY
|
-$13.55M
-15.72%
YoY
|
-$2.617M
-93.95%
YoY
|
| Cash From Financing Activities |
-$207.0K
-26.6%
YoY
|
$57.00K
-63.23%
YoY
|
$0.00
-100.0%
YoY
|
$69.74M
11058.24%
YoY
|
-$282.0K
-213.71%
YoY
|
$155.0K
-43.22%
YoY
|
-$68.00K
-100.14%
YoY
|
$625.0K
959.32%
YoY
|
$248.0K
-99.75%
YoY
|
$273.0K
-79.91%
YoY
|
$49.91M
N/A
|
$59.00K
-77.57%
YoY
|
$100.1M
270489.19%
YoY
|
$1.359M
69.88%
YoY
|
$0.00
-100.0%
YoY
|
$263.0K
-88.78%
YoY
|
$37.00K
-99.96%
YoY
|
$800.0K
-27.27%
YoY
|
$18.97M
-74.38%
YoY
|
| Net Change In Cash |
$9.300M
-124.95%
YoY
|
-$22.91M
-812.66%
YoY
|
-$50.56M
-152.83%
YoY
|
-$14.88M
-516.1%
YoY
|
-$37.27M
80.91%
YoY
|
$3.215M
-70.93%
YoY
|
$95.69M
-607.12%
YoY
|
$3.577M
-103.1%
YoY
|
-$20.60M
-117.85%
YoY
|
$11.06M
-55.57%
YoY
|
-$18.87M
-130.18%
YoY
|
-$115.5M
346.68%
YoY
|
$115.4M
-251.53%
YoY
|
$24.89M
-137.12%
YoY
|
$62.52M
3905.38%
YoY
|
-$25.86M
-12.4%
YoY
|
-$76.14M
-303.78%
YoY
|
-$67.06M
226.97%
YoY
|
$1.561M
-69.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.81M
-23.63%
YoY
|
$43.02M
-212.01%
YoY
|
-$30.19M
-150.17%
YoY
|
-$46.99M
5.62%
YoY
|
-$46.89M
2.73%
YoY
|
-$38.41M
36.99%
YoY
|
$60.16M
-270.67%
YoY
|
-$44.49M
2029.49%
YoY
|
-$45.64M
255.67%
YoY
|
-$28.04M
-195.62%
YoY
|
-$35.25M
274.12%
YoY
|
-$2.089M
-95.75%
YoY
|
-$12.83M
-77.76%
YoY
|
$29.32M
-153.99%
YoY
|
-$9.422M
-36.32%
YoY
|
-$49.16M
7.61%
YoY
|
-$57.70M
98.71%
YoY
|
-$54.31M
882.08%
YoY
|
-$14.80M
-42.39%
YoY
|
| Capital Expenditures |
$344.0K
-34.97%
YoY
|
$244.0K
-60.65%
YoY
|
$426.0K
-28.04%
YoY
|
$715.0K
-30.92%
YoY
|
$529.0K
-63.74%
YoY
|
$620.0K
0.0%
YoY
|
$592.0K
20.82%
YoY
|
$1.035M
261.89%
YoY
|
$1.459M
306.41%
YoY
|
$620.0K
57.76%
YoY
|
$490.0K
-160.95%
YoY
|
$286.0K
-128.29%
YoY
|
$359.0K
-74.63%
YoY
|
$393.0K
-128.58%
YoY
|
-$804.0K
-62.31%
YoY
|
-$1.011M
-50.99%
YoY
|
$1.415M
126.04%
YoY
|
-$1.375M
-61.38%
YoY
|
-$2.133M
326.6%
YoY
|
| Free Cash Flow |
-$36.16M
-23.75%
YoY
|
$42.78M
-209.61%
YoY
|
-$30.61M
-151.39%
YoY
|
-$47.70M
4.79%
YoY
|
-$47.42M
0.67%
YoY
|
-$39.03M
36.19%
YoY
|
$59.57M
-266.68%
YoY
|
-$45.52M
1816.63%
YoY
|
-$47.10M
257.05%
YoY
|
-$28.66M
-199.07%
YoY
|
-$35.74M
314.71%
YoY
|
-$2.375M
-95.07%
YoY
|
-$13.19M
-77.68%
YoY
|
$28.93M
-154.65%
YoY
|
-$8.618M
-31.94%
YoY
|
-$48.15M
10.38%
YoY
|
-$59.11M
99.28%
YoY
|
-$52.93M
2587.01%
YoY
|
-$12.66M
-49.71%
YoY
|
Loading...