|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.788M
345.39%
YoY
|
$401.5K
-25.16%
YoY
|
$536.6K
81.45%
YoY
|
$295.7K
N/A
|
| Depreciation, Depletion And Amortization |
$3.302K
-31.93%
YoY
|
$4.851K
-27.56%
YoY
|
$6.697K
-24.75%
YoY
|
$8.900K
N/A
|
| Cash From Operating Activities |
-$12.00M
11925.92%
YoY
|
-$99.79K
204.96%
YoY
|
-$32.72K
-132.08%
YoY
|
$102.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$7.360K
323.72%
YoY
|
$1.737K
-37.96%
YoY
|
$2.800K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.600K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$771.00
-55.61%
YoY
|
-$1.737K
-37.96%
YoY
|
-$2.800K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.36M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.31M
-8481.43%
YoY
|
-$146.8K
-49.31%
YoY
|
-$289.7K
-202.8%
YoY
|
$281.8K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$12.00M
11925.92%
YoY
|
-$99.79K
204.96%
YoY
|
-$32.72K
-132.08%
YoY
|
$102.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$771.00
-55.61%
YoY
|
-$1.737K
-37.96%
YoY
|
-$2.800K
N/A
|
| Cash From Financing Activities |
$12.31M
-8481.43%
YoY
|
-$146.8K
-49.31%
YoY
|
-$289.7K
-202.8%
YoY
|
$281.8K
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$247.4K
-23.67%
YoY
|
-$324.1K
-185.08%
YoY
|
$381.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.00M
11925.92%
YoY
|
-$99.79K
204.96%
YoY
|
-$32.72K
-132.08%
YoY
|
$102.0K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$7.360K
323.72%
YoY
|
$1.737K
-37.96%
YoY
|
$2.800K
N/A
|
| Free Cash Flow |
-$12.00M
11099.91%
YoY
|
-$107.2K
210.94%
YoY
|
-$34.46K
-134.74%
YoY
|
$99.20K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.788M
345.43%
YoY
|
$912.4K
891.74%
YoY
|
$401.5K
-25.18%
YoY
|
$92.00K
N/A
|
| Depreciation, Depletion And Amortization |
$1.400K
-26.32%
YoY
|
$1.900K
-34.48%
YoY
|
$1.900K
-71.64%
YoY
|
$2.900K
N/A
|
| Cash From Operating Activities |
-$13.13M
17263.23%
YoY
|
$1.126M
-4750.83%
YoY
|
-$75.60K
131.19%
YoY
|
-$24.20K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.400K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$6.600K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.600K
-488.24%
YoY
|
-$7.400K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.42M
291619.57%
YoY
|
-$1.112M
634.21%
YoY
|
$4.600K
-101.59%
YoY
|
-$151.4K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$13.13M
17263.23%
YoY
|
$1.126M
-4750.83%
YoY
|
-$75.60K
131.19%
YoY
|
-$24.20K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.600K
-488.24%
YoY
|
-$7.400K
N/A
|
| Cash From Financing Activities |
$13.42M
291619.57%
YoY
|
-$1.112M
634.21%
YoY
|
$4.600K
-101.59%
YoY
|
-$151.4K
N/A
|
| Net Change In Cash |
$292.5K
-554.19%
YoY
|
$13.90K
-107.6%
YoY
|
-$64.40K
-80.13%
YoY
|
-$183.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.13M
17263.23%
YoY
|
$1.126M
-4750.83%
YoY
|
-$75.60K
131.19%
YoY
|
-$24.20K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.400K
N/A
|
| Free Cash Flow |
-$13.13M
17263.23%
YoY
|
$1.126M
-3661.71%
YoY
|
-$75.60K
119.77%
YoY
|
-$31.60K
N/A
|
Loading...