|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.710K
-99.7%
YoY
|
$32.91K
-96.78%
YoY
|
$4.432K
-99.37%
YoY
|
$249.7K
41.44%
YoY
|
$577.1K
2444.46%
YoY
|
$1.023M
2362.33%
YoY
|
$698.3K
N/A
|
$176.5K
N/A
|
$22.68K
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$1.710K
-99.7%
YoY
|
$32.91K
-96.78%
YoY
|
$4.432K
-99.37%
YoY
|
$249.7K
41.44%
YoY
|
$577.1K
2444.46%
YoY
|
$1.023M
2362.33%
YoY
|
$698.3K
N/A
|
$176.5K
N/A
|
$22.68K
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$236.7K
N/A
|
$342.1K
N/A
|
$172.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$172.00
-33.59%
YoY
|
$185.00
N/A
|
$183.00
N/A
|
$263.00
N/A
|
$259.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$140.3K
-17.71%
YoY
|
$236.6K
454.42%
YoY
|
$342.1K
671.39%
YoY
|
$172.1K
346.59%
YoY
|
$170.5K
339.81%
YoY
|
$42.68K
N/A
|
$44.35K
N/A
|
$38.53K
N/A
|
$38.77K
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$2.325K
11.14%
YoY
|
$2.145K
213.14%
YoY
|
$703.00
-1.4%
YoY
|
$2.952K
329.07%
YoY
|
$2.092K
N/A
|
$685.00
N/A
|
$713.00
-37.51%
YoY
|
$688.00
N/A
|
N/A
N/A
|
$1.141K
N/A
|
| Total Short-Term Assets |
$144.5K
-80.73%
YoY
|
$271.9K
-74.51%
YoY
|
$362.5K
-51.23%
YoY
|
$425.0K
81.65%
YoY
|
$749.9K
1120.4%
YoY
|
$1.067M
N/A
|
$743.4K
65050.92%
YoY
|
$234.0K
N/A
|
$61.45K
N/A
|
$1.141K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.003K
-52.8%
YoY
|
$1.289K
-46.38%
YoY
|
$1.574K
-43.85%
YoY
|
$1.858K
-38.03%
YoY
|
$2.125K
-35.8%
YoY
|
$2.404K
N/A
|
$2.803K
N/A
|
$2.998K
N/A
|
$3.310K
N/A
|
N/A
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$69.70K
N/A
|
$68.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$94.54K
267.05%
YoY
|
$101.7K
193.86%
YoY
|
$76.59K
754.62%
YoY
|
$16.89K
-5.09%
YoY
|
$25.76K
-4.73%
YoY
|
$34.59K
N/A
|
$8.962K
-78.01%
YoY
|
$17.80K
N/A
|
$27.04K
N/A
|
$40.75K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$144.5K
-80.73%
YoY
|
$271.9K
-74.51%
YoY
|
$362.5K
-51.23%
YoY
|
$425.0K
81.65%
YoY
|
$749.9K
1120.4%
YoY
|
$1.067M
N/A
|
$743.4K
65050.92%
YoY
|
$234.0K
N/A
|
$61.45K
N/A
|
$1.141K
N/A
|
| Total Long-Term Assets |
$94.54K
|
$101.7K
|
$76.59K
|
$16.89K
|
$25.76K
|
$34.59K
|
$8.962K
|
$17.80K
|
$27.04K
|
$40.75K
|
| Total Assets |
$239.1K
-69.18%
YoY
|
$373.5K
-66.08%
YoY
|
$439.1K
-41.63%
YoY
|
$441.9K
75.52%
YoY
|
$775.7K
776.64%
YoY
|
$1.101M
N/A
|
$752.3K
1695.85%
YoY
|
$251.7K
N/A
|
$88.48K
N/A
|
$41.89K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$5.739K
N/A
|
$8.991K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Accrued Expenses |
$22.33K
7.37%
YoY
|
$67.12K
240.09%
YoY
|
$93.16K
19.9%
YoY
|
$21.08K
23.84%
YoY
|
$20.80K
34.92%
YoY
|
$19.74K
N/A
|
$77.70K
152.34%
YoY
|
$17.02K
N/A
|
$15.42K
N/A
|
$30.79K
N/A
|
| Deferred Revenue |
$4.489K
-98.15%
YoY
|
$33.58K
-88.51%
YoY
|
$26.10K
-94.35%
YoY
|
$155.5K
N/A
|
$242.8K
N/A
|
$292.3K
N/A
|
$461.9K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Short-Term Debt |
N/A
|
$233.0K
N/A
|
$182.5K
N/A
|
$170.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$431.8K
-35.88%
YoY
|
$445.2K
-53.16%
YoY
|
$393.3K
-48.25%
YoY
|
$377.1K
74.31%
YoY
|
$673.4K
360.07%
YoY
|
$950.6K
N/A
|
$760.1K
893.77%
YoY
|
$216.4K
N/A
|
$146.4K
N/A
|
$76.49K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$431.8K
-35.88%
YoY
|
$445.2K
-53.16%
YoY
|
$393.3K
-48.25%
YoY
|
$377.1K
74.31%
YoY
|
$673.4K
360.07%
YoY
|
$950.6K
N/A
|
$760.1K
893.77%
YoY
|
$216.4K
N/A
|
$146.4K
N/A
|
$76.49K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$431.8K
-35.88%
YoY
|
$445.2K
-53.16%
YoY
|
$393.3K
-48.25%
YoY
|
$377.1K
74.31%
YoY
|
$673.4K
360.07%
YoY
|
$950.6K
N/A
|
$760.1K
822.35%
YoY
|
$216.4K
N/A
|
$146.4K
N/A
|
$82.41K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$419.1K
1316.59%
YoY
|
-$213.1K
-322.76%
YoY
|
-$92.54K
29.77%
YoY
|
-$71.30K
194.34%
YoY
|
-$29.59K
-74.91%
YoY
|
$95.68K
N/A
|
-$71.31K
76.07%
YoY
|
-$24.23K
N/A
|
-$117.9K
N/A
|
-$40.50K
N/A
|
| Common Stock |
$64.13K
5.99%
YoY
|
$60.50K
0.83%
YoY
|
$60.50K
0.83%
YoY
|
$60.50K
0.83%
YoY
|
$60.50K
0.83%
YoY
|
$60.00K
N/A
|
$60.00K
0.0%
YoY
|
$60.00K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$192.7K
-288.52%
YoY
|
-$71.69K
-147.58%
YoY
|
$45.79K
-690.95%
YoY
|
$64.74K
82.92%
YoY
|
$102.2K
-276.6%
YoY
|
$150.7K
-556.91%
YoY
|
-$7.749K
-80.87%
YoY
|
$35.39K
N/A
|
-$57.90K
N/A
|
-$40.51K
-167.52%
YoY
|
| Total Liabilities & Shareholders Equity |
$239.1K
-69.18%
YoY
|
$373.5K
-66.08%
YoY
|
$439.1K
-41.63%
YoY
|
$441.9K
75.52%
YoY
|
$775.7K
776.64%
YoY
|
$1.101M
N/A
|
$752.3K
1695.85%
YoY
|
$251.7K
N/A
|
$88.48K
N/A
|
$41.89K
N/A
|
Loading...