|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$1.380M
71.48%
YoY
|
$804.9K
7217.15%
YoY
|
| Cost Of Revenue |
$812.5K
84.97%
YoY
|
$439.3K
6763.44%
YoY
|
| Gross Profit |
$567.7K
55.27%
YoY
|
$365.6K
7848.41%
YoY
|
| Selling, General & Admin |
$480.9K
23.76%
YoY
|
$388.6K
759.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$1.200K
20.0%
YoY
|
$1.000K
N/A
|
| Operating Expenses |
$480.9K
23.76%
YoY
|
$388.6K
759.69%
YoY
|
| Operating Profit |
$86.79K
-478.12%
YoY
|
-$22.95K
-43.47%
YoY
|
| Interest Expense |
$493.00
-35.72%
YoY
|
$767.00
N/A
|
| Other Income/Expense, Net |
-$49.00
-54.63%
YoY
|
-$108.00
-208.0%
YoY
|
| Pretax Income |
$86.74K
-476.14%
YoY
|
-$23.06K
-43.06%
YoY
|
| Income Tax |
$108.0K
1293.34%
YoY
|
$7.749K
N/A
|
| Net Earnings |
-$21.23K
-31.1%
YoY
|
-$30.81K
-23.93%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
60.30M shares
9.33%
YoY
|
55.15M shares
N/A
|
| Diluted Shares Outstanding |
60.30M shares
9.33%
YoY
|
55.15M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$647.00
-99.1%
YoY
|
$24.91K
-97.56%
YoY
|
$203.7K
N/A
|
$82.49K
-68.39%
YoY
|
$71.89K
-49.01%
YoY
|
$1.022M
724.52%
YoY
|
N/A
|
$260.9K
N/A
|
$141.0K
N/A
|
$10.98K
N/A
|
| Cost Of Revenue |
$368.00
-99.18%
YoY
|
$12.81K
-98.01%
YoY
|
$76.80K
N/A
|
$48.45K
-46.5%
YoY
|
$44.88K
-47.76%
YoY
|
$642.3K
746.99%
YoY
|
N/A
|
$90.57K
N/A
|
$85.91K
N/A
|
$6.411K
N/A
|
| Gross Profit |
$279.00
-98.97%
YoY
|
$12.10K
-96.81%
YoY
|
$126.9K
N/A
|
$34.03K
-80.02%
YoY
|
$27.01K
-50.95%
YoY
|
$379.8K
689.11%
YoY
|
N/A
|
$170.3K
N/A
|
$55.08K
N/A
|
$4.570K
N/A
|
| Selling, General & Admin |
$206.4K
35.54%
YoY
|
$132.8K
25.43%
YoY
|
$147.0K
N/A
|
$75.75K
6.68%
YoY
|
$152.3K
91.06%
YoY
|
$105.9K
5.46%
YoY
|
N/A
|
$71.01K
N/A
|
$79.70K
N/A
|
$45.18K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$300.00
N/A
|
$300.00
N/A
|
$900.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$206.4K
35.54%
YoY
|
$132.8K
25.43%
YoY
|
$147.0K
N/A
|
$75.75K
6.68%
YoY
|
$152.3K
91.06%
YoY
|
$105.9K
5.46%
YoY
|
N/A
|
$71.01K
N/A
|
$79.70K
N/A
|
$45.18K
N/A
|
| Operating Profit |
-$206.1K
64.54%
YoY
|
-$120.7K
-144.08%
YoY
|
-$20.10K
N/A
|
-$41.72K
-141.99%
YoY
|
-$125.3K
408.67%
YoY
|
$273.9K
-623.68%
YoY
|
N/A
|
$99.34K
N/A
|
-$24.63K
N/A
|
-$40.61K
N/A
|
| Interest Expense |
N/A
|
$83.00
-10.75%
YoY
|
N/A
|
N/A
|
N/A
|
$93.00
-69.51%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
$14.00
N/A
|
$90.00
N/A
|
-$100.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.00
N/A
|
| Pretax Income |
-$206.1K
64.53%
YoY
|
-$120.7K
-144.05%
YoY
|
-$20.20K
N/A
|
-$41.72K
-141.99%
YoY
|
-$125.3K
408.67%
YoY
|
$273.9K
-622.61%
YoY
|
N/A
|
$99.34K
N/A
|
-$24.63K
N/A
|
-$40.50K
N/A
|
| Income Tax |
-$414.00
N/A
|
-$54.00
-100.05%
YoY
|
$1.100K
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.9K
125664.71%
YoY
|
N/A
|
$5.662K
N/A
|
$282.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$205.7K
64.2%
YoY
|
-$120.6K
-172.22%
YoY
|
-$21.20K
N/A
|
-$41.72K
-144.53%
YoY
|
-$125.3K
402.91%
YoY
|
$167.0K
-418.12%
YoY
|
N/A
|
$93.68K
N/A
|
-$24.91K
N/A
|
-$40.50K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-315.38%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-315.38%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.50M shares
0.83%
YoY
|
60.50M shares
0.83%
YoY
|
60.50M shares
0.83%
YoY
|
60.50M shares
0.83%
YoY
|
60.00M shares
0.0%
YoY
|
60.00M shares
47.39%
YoY
|
60.00M shares
104.08%
YoY
|
60.00M shares
N/A
|
60.00M shares
N/A
|
29.40M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
60.50M shares
0.83%
YoY
|
N/A
|
60.50M shares
0.83%
YoY
|
60.19M shares
0.31%
YoY
|
60.00M shares
47.39%
YoY
|
N/A
|
60.00M shares
N/A
|
60.00M shares
N/A
|
N/A
|
Loading...