|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$219.0K
-103.97%
YoY
|
$5.521M
-190.02%
YoY
|
-$6.133M
2.59%
YoY
|
-$5.978M
288.43%
YoY
|
-$1.539M
-60.41%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
-79.9%
YoY
|
$194.0K
-25.38%
YoY
|
$260.0K
32.65%
YoY
|
$196.0K
-70.96%
YoY
|
$675.0K
-38.75%
YoY
|
| Cash From Operating Activities |
-$991.0K
81.17%
YoY
|
-$547.0K
-22.96%
YoY
|
-$710.0K
-66.96%
YoY
|
-$2.149M
85.26%
YoY
|
-$1.160M
78.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$68.00K
-132.08%
YoY
|
-$212.0K
-43.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.350M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$376.0K
-48.84%
YoY
|
| Cash From Investing Activities |
$1.350M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$68.00K
-141.46%
YoY
|
$164.0K
-54.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-76.19%
YoY
|
$420.0K
23.53%
YoY
|
$340.0K
49.12%
YoY
|
$228.0K
-76.97%
YoY
|
$990.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$262.0K
-148.07%
YoY
|
$545.0K
202.78%
YoY
|
$180.0K
-88.2%
YoY
|
$1.525M
-23.37%
YoY
|
$1.990M
539.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$991.0K
81.17%
YoY
|
-$547.0K
-22.96%
YoY
|
-$710.0K
-66.96%
YoY
|
-$2.149M
85.26%
YoY
|
-$1.160M
78.46%
YoY
|
| Cash From Investing Activities |
$1.350M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$68.00K
-141.46%
YoY
|
$164.0K
-54.32%
YoY
|
| Cash From Financing Activities |
-$262.0K
-148.07%
YoY
|
$545.0K
202.78%
YoY
|
$180.0K
-88.2%
YoY
|
$1.525M
-23.37%
YoY
|
$1.990M
539.87%
YoY
|
| Net Change In Cash |
$359.0K
-18050.0%
YoY
|
-$2.000K
-99.62%
YoY
|
-$530.0K
-23.41%
YoY
|
-$692.0K
-169.62%
YoY
|
$994.0K
4870.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$991.0K
81.17%
YoY
|
-$547.0K
-22.96%
YoY
|
-$710.0K
-66.96%
YoY
|
-$2.149M
85.26%
YoY
|
-$1.160M
78.46%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$68.00K
-132.08%
YoY
|
-$212.0K
-43.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$710.0K
-67.97%
YoY
|
-$2.217M
133.86%
YoY
|
-$948.0K
245.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$182.0K
-14.95%
YoY
|
-$249.0K
-44.79%
YoY
|
-$202.0K
-150.0%
YoY
|
$446.0K
-91.54%
YoY
|
-$214.0K
-172.3%
YoY
|
-$451.0K
-91.73%
YoY
|
$404.0K
-42.37%
YoY
|
$5.272M
118.03%
YoY
|
$296.0K
-107.79%
YoY
|
-$5.454M
-145.75%
YoY
|
$701.0K
-104.27%
YoY
|
$2.418M
6808.57%
YoY
|
-$3.798M
150.2%
YoY
|
$11.92M
14617.28%
YoY
|
-$16.42M
4289.3%
YoY
|
$35.00K
-105.26%
YoY
|
-$1.518M
161.27%
YoY
|
$81.00K
-114.59%
YoY
|
-$374.0K
-36.82%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-81.82%
YoY
|
$29.00K
-47.27%
YoY
|
$41.00K
-39.71%
YoY
|
$49.00K
-27.94%
YoY
|
$55.00K
-19.12%
YoY
|
$55.00K
-1.79%
YoY
|
$68.00K
38.78%
YoY
|
$68.00K
36.0%
YoY
|
$68.00K
38.78%
YoY
|
$56.00K
16.67%
YoY
|
$49.00K
-61.42%
YoY
|
$50.00K
-70.41%
YoY
|
$49.00K
-74.21%
YoY
|
$48.00K
-74.6%
YoY
|
$127.0K
-36.5%
YoY
|
$169.0K
-30.74%
YoY
|
| Cash From Operating Activities |
-$260.0K
98.47%
YoY
|
-$229.0K
205.33%
YoY
|
-$222.0K
81.97%
YoY
|
-$409.0K
136.42%
YoY
|
-$131.0K
-25.99%
YoY
|
-$75.00K
-81.53%
YoY
|
-$122.0K
-25.61%
YoY
|
-$173.0K
44.17%
YoY
|
-$177.0K
742.86%
YoY
|
-$406.0K
-43.06%
YoY
|
-$164.0K
-70.4%
YoY
|
-$120.0K
-66.01%
YoY
|
-$21.00K
-96.03%
YoY
|
-$713.0K
-467.53%
YoY
|
-$554.0K
-22.63%
YoY
|
-$353.0K
-23.09%
YoY
|
-$529.0K
195.53%
YoY
|
$194.0K
-172.12%
YoY
|
-$716.0K
276.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$68.00K
N/A
|
-$171.0K
17000.0%
YoY
|
-$41.00K
720.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-116.67%
YoY
|
$285.0K
103.57%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
-151.91%
YoY
|
-$221.0K
-173.91%
YoY
|
$244.0K
80.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-16.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$990.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$375.0K
197.62%
YoY
|
$300.0K
270.37%
YoY
|
$0.00
-100.0%
YoY
|
-$688.0K
-558.67%
YoY
|
$126.0K
-35.38%
YoY
|
$81.00K
-42.14%
YoY
|
$119.0K
-15.0%
YoY
|
$150.0K
50.0%
YoY
|
$195.0K
-197.5%
YoY
|
$140.0K
N/A
|
$140.0K
-90.62%
YoY
|
$100.0K
203.03%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
$1.492M
50.71%
YoY
|
$33.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$990.0K
32900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$260.0K
98.47%
YoY
|
-$229.0K
205.33%
YoY
|
-$222.0K
81.97%
YoY
|
-$409.0K
136.42%
YoY
|
-$131.0K
-25.99%
YoY
|
-$75.00K
-81.53%
YoY
|
-$122.0K
-25.61%
YoY
|
-$173.0K
44.17%
YoY
|
-$177.0K
742.86%
YoY
|
-$406.0K
-43.06%
YoY
|
-$164.0K
-70.4%
YoY
|
-$120.0K
-66.01%
YoY
|
-$21.00K
-96.03%
YoY
|
-$713.0K
-467.53%
YoY
|
-$554.0K
-22.63%
YoY
|
-$353.0K
-23.09%
YoY
|
-$529.0K
195.53%
YoY
|
$194.0K
-172.12%
YoY
|
-$716.0K
276.84%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
-151.91%
YoY
|
-$221.0K
-173.91%
YoY
|
$244.0K
80.74%
YoY
|
| Cash From Financing Activities |
$375.0K
197.62%
YoY
|
$300.0K
270.37%
YoY
|
$0.00
-100.0%
YoY
|
-$688.0K
-558.67%
YoY
|
$126.0K
-35.38%
YoY
|
$81.00K
-42.14%
YoY
|
$119.0K
-15.0%
YoY
|
$150.0K
50.0%
YoY
|
$195.0K
-197.5%
YoY
|
$140.0K
N/A
|
$140.0K
-90.62%
YoY
|
$100.0K
203.03%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
$1.492M
50.71%
YoY
|
$33.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$990.0K
32900.0%
YoY
|
| Net Change In Cash |
$115.0K
-2400.0%
YoY
|
$71.00K
1083.33%
YoY
|
-$222.0K
7300.0%
YoY
|
$253.0K
-1200.0%
YoY
|
-$5.000K
-127.78%
YoY
|
$6.000K
-102.26%
YoY
|
-$3.000K
-87.5%
YoY
|
-$23.00K
15.0%
YoY
|
$18.00K
-108.14%
YoY
|
-$266.0K
-62.69%
YoY
|
-$24.00K
-102.56%
YoY
|
-$20.00K
-93.75%
YoY
|
-$221.0K
N/A
|
-$713.0K
2540.74%
YoY
|
$938.0K
81.08%
YoY
|
-$320.0K
-28.73%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-111.74%
YoY
|
$518.0K
-1096.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$260.0K
98.47%
YoY
|
-$229.0K
205.33%
YoY
|
-$222.0K
81.97%
YoY
|
-$409.0K
136.42%
YoY
|
-$131.0K
-25.99%
YoY
|
-$75.00K
-81.53%
YoY
|
-$122.0K
-25.61%
YoY
|
-$173.0K
44.17%
YoY
|
-$177.0K
742.86%
YoY
|
-$406.0K
-43.06%
YoY
|
-$164.0K
-70.4%
YoY
|
-$120.0K
-66.01%
YoY
|
-$21.00K
-96.03%
YoY
|
-$713.0K
-467.53%
YoY
|
-$554.0K
-22.63%
YoY
|
-$353.0K
-23.09%
YoY
|
-$529.0K
195.53%
YoY
|
$194.0K
-172.12%
YoY
|
-$716.0K
276.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$68.00K
N/A
|
-$171.0K
17000.0%
YoY
|
-$41.00K
720.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.759M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$164.0K
-70.4%
YoY
|
-$120.0K
-66.01%
YoY
|
-$21.00K
-95.44%
YoY
|
-$713.0K
-295.34%
YoY
|
-$554.0K
-17.93%
YoY
|
-$353.0K
N/A
|
-$461.0K
157.54%
YoY
|
$365.0K
-236.19%
YoY
|
-$675.0K
264.86%
YoY
|
Loading...