2013 Q2 Form 10-Q Financial Statement
#000114420413045995 Filed on August 14, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $67.00K | $56.00K |
YoY Change | 19.64% | -74.55% |
Cost Of Revenue | $20.00K | $63.00K |
YoY Change | -68.25% | -37.0% |
Gross Profit | $47.00K | -$7.000K |
YoY Change | -771.43% | -105.83% |
Gross Profit Margin | 70.15% | -12.5% |
Selling, General & Admin | $3.078M | $1.091M |
YoY Change | 182.13% | -50.63% |
% of Gross Profit | 6548.94% | |
Research & Development | $0.00 | $32.00K |
YoY Change | -100.0% | -90.0% |
% of Gross Profit | 0.0% | |
Depreciation & Amortization | $90.00K | $30.00K |
YoY Change | 200.0% | 50.0% |
% of Gross Profit | 191.49% | |
Operating Expenses | $3.144M | $1.123M |
YoY Change | 179.96% | -55.61% |
Operating Profit | -$3.097M | -$1.130M |
YoY Change | 174.07% | -53.11% |
Interest Expense | -$4.320M | -$710.0K |
YoY Change | 508.45% | -7200.0% |
% of Operating Profit | ||
Other Income/Expense, Net | -$3.573M | -$709.0K |
YoY Change | 403.95% | |
Pretax Income | -$6.670M | -$1.839M |
YoY Change | 262.7% | -23.69% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$6.579M | -$1.636M |
YoY Change | 302.14% | 12.83% |
Net Earnings / Revenue | -9819.4% | -2921.43% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.379M | -$777.3K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.300M | $5.700M |
YoY Change | 10.53% | 0.0% |
Cash & Equivalents | $6.348M | $5.646M |
Short-Term Investments | ||
Other Short-Term Assets | $200.0K | $100.0K |
YoY Change | 100.0% | -90.91% |
Inventory | $100.0K | |
Prepaid Expenses | ||
Receivables | $17.00K | $0.00 |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $6.613M | $5.800M |
YoY Change | 14.02% | -17.14% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $53.00K | $0.00 |
YoY Change | -100.0% | |
Goodwill | $4.972M | |
YoY Change | ||
Intangibles | $2.303M | |
YoY Change | ||
Long-Term Investments | $100.0K | |
YoY Change | -50.0% | |
Other Assets | $2.000K | $600.0K |
YoY Change | -99.67% | |
Total Long-Term Assets | $8.119M | $2.500M |
YoY Change | 224.76% | 525.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.613M | $5.800M |
Total Long-Term Assets | $8.119M | $2.500M |
Total Assets | $14.73M | $8.300M |
YoY Change | 77.49% | 12.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $347.0K | $300.0K |
YoY Change | 15.67% | -57.14% |
Accrued Expenses | $99.00K | $1.000M |
YoY Change | -90.1% | 42.86% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $946.0K | $1.300M |
YoY Change | -27.23% | -13.33% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $2.500M |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $0.00 | $1.500M |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $0.00 | $4.000M |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $946.0K | $1.300M |
Total Long-Term Liabilities | $0.00 | $4.000M |
Total Liabilities | $946.0K | $9.800M |
YoY Change | -90.35% | 24.05% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$289.1M | |
YoY Change | ||
Common Stock | $300.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $11.17M | -$1.400M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.73M | $8.300M |
YoY Change | 77.49% | 12.16% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.579M | -$1.636M |
YoY Change | 302.14% | 12.83% |
Depreciation, Depletion And Amortization | $90.00K | $30.00K |
YoY Change | 200.0% | 50.0% |
Cash From Operating Activities | -$1.040M | -$620.0K |
YoY Change | 67.74% | -72.57% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$210.0K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.880M | -$200.0K |
YoY Change | -1040.0% | -281.82% |
Cash From Investing Activities | $1.670M | -$200.0K |
YoY Change | -935.0% | -281.82% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.050M | 3.130M |
YoY Change | -2.56% | |
NET CHANGE | ||
Cash From Operating Activities | -1.040M | -620.0K |
Cash From Investing Activities | 1.670M | -200.0K |
Cash From Financing Activities | 3.050M | 3.130M |
Net Change In Cash | 3.680M | 2.310M |
YoY Change | 59.31% | -207.44% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.040M | -$620.0K |
Capital Expenditures | -$210.0K | $0.00 |
Free Cash Flow | -$830.0K | -$620.0K |
YoY Change | 33.87% | -72.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
789000 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2039000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25000 | USD |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6303846 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6303846 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3251187 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3251187 | shares |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6348000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3443000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17000 | USD |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.38 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4766904 | shares |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
248000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
340000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6613000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3792000 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2303000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1795000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
14732000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
7651000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
347000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
242000 | USD |
CY2012Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
13000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
43000 | USD |
CY2013Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
0 | USD |
CY2013Q2 | mgt |
Cost Of Services Gaming
CostOfServicesGaming
|
20000 | USD |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
20000 | USD |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
47000 | USD |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3144000 | USD |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
32000 | USD |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1123000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1130000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
99000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
272000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
67000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
946000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
581000 | USD |
CY2013Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
7166000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
946000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
7747000 | USD |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
300592000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
282998000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-281000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-281000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-289149000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-283631000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11168000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-911000 | USD |
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
2503000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
768000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13671000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-143000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14732000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7651000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
4972000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
CY2013Q2 | mgt |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
100000 | USD |
CY2012Q4 | mgt |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
0 | USD |
CY2013Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
27000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
22000 | USD |
CY2013Q2 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
0 | USD |
CY2012Q2 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
0 | USD |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
67000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
56000 | USD |
CY2013Q2 | mgt |
Sales Revenue Gaming Gross
SalesRevenueGamingGross
|
18000 | USD |
CY2012Q2 | mgt |
Sales Revenue Gaming Gross
SalesRevenueGamingGross
|
0 | USD |
CY2012Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
63000 | USD |
CY2012Q2 | mgt |
Cost Of Services Gaming
CostOfServicesGaming
|
0 | USD |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
63000 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
-7000 | USD |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1091000 | USD |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | USD |
CY2012Q2 | mgt |
Interest And Other Non Operating Income Expense
InterestAndOtherNonOperatingIncomeExpense
|
-23000 | USD |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3144000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3097000 | USD |
CY2013Q2 | mgt |
Interest And Other Non Operating Income Expense
InterestAndOtherNonOperatingIncomeExpense
|
3000 | USD |
CY2013Q2 | mgt |
Gain On Sale Of Medical Patents
GainOnSaleOfMedicalPatents
|
750000 | USD |
CY2012Q2 | mgt |
Gain On Sale Of Medical Patents
GainOnSaleOfMedicalPatents
|
0 | USD |
CY2013Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | USD |
CY2012Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
76000 | USD |
CY2013Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-4326000 | USD |
CY2012Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-610000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3573000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-709000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6670000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1839000 | USD |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-6670000 | USD |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1839000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-91000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-203000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6579000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1636000 | USD |
CY2013Q2 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
7000 | USD |
CY2012Q2 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6586000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1636000 | USD |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.78 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2105187 | shares |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
0 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-4000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-204000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6670000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1639000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-6670000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1843000 | USD |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
38000 | USD | |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
206000 | USD | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
97000 | USD | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
63000 | USD | |
mgt |
Sales Revenue Gaming Gross
SalesRevenueGamingGross
|
18000 | USD | |
mgt |
Sales Revenue Gaming Gross
SalesRevenueGamingGross
|
0 | USD | |
us-gaap |
Revenues
Revenues
|
153000 | USD | |
us-gaap |
Revenues
Revenues
|
269000 | USD | |
us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
0 | USD | |
us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
36000 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
63000 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
63000 | USD | |
mgt |
Cost Of Services Gaming
CostOfServicesGaming
|
20000 | USD | |
mgt |
Cost Of Services Gaming
CostOfServicesGaming
|
0 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
83000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
99000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
70000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
170000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4305000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1904000 | USD | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-2204000 | USD | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-610000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1427000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-711000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5662000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
73000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4305000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1977000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4235000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1807000 | USD | |
mgt |
Interest And Other Non Operating Income Expense
InterestAndOtherNonOperatingIncomeExpense
|
27000 | USD | |
mgt |
Interest And Other Non Operating Income Expense
InterestAndOtherNonOperatingIncomeExpense
|
-25000 | USD | |
mgt |
Gain On Sale Of Medical Patents
GainOnSaleOfMedicalPatents
|
750000 | USD | |
mgt |
Gain On Sale Of Medical Patents
GainOnSaleOfMedicalPatents
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
76000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2518000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-5665000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-2518000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-147000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-412000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5518000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2106000 | USD | |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
68000 | USD | |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5586000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2106000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.02 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.00 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5472423 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2106763 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
68000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5665000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-2450000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-380000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5665000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2070000 | USD | |
mgt |
Quarterly Dividend Preferred Stock Value
QuarterlyDividendPreferredStockValue
|
-68000 | USD | |
mgt |
Conversion Of Preferred Stock To Common Stock Value
ConversionOfPreferredStockToCommonStockValue
|
3000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
705000 | USD | |
mgt |
Conversion Of Warrants To Common Stock Value
ConversionOfWarrantsToCommonStockValue
|
290000 | USD | |
mgt |
Conversion Of Series Preferred Stock To Warrants Value
ConversionOfSeriesPreferredStockToWarrantsValue
|
2757000 | USD | |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
202000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
4900000 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
503000 | USD | |
mgt |
Adjustments To Additional Paid In Capital Reclassification Of Preferred Warrants Into Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfPreferredWarrantsIntoEquity
|
8206000 | USD | |
mgt |
Adjustments To Additional Paid In Capital Reclassification Of Warrants Into Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantsIntoEquity
|
1164000 | USD | |
mgt |
Adjustments To Additional Paid In Capital Sharebased Compensation Modification Of Warrants
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationModificationOfWarrants
|
817000 | USD | |
us-gaap |
Depreciation
Depreciation
|
11000 | USD | |
us-gaap |
Depreciation
Depreciation
|
15000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1208000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
229000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
130000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
33000 | USD | |
mgt |
Amortization Of Convertible Note Discount
AmortizationOfConvertibleNoteDiscount
|
0 | USD | |
mgt |
Amortization Of Convertible Note Discount
AmortizationOfConvertibleNoteDiscount
|
43000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2000 | USD | |
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
750000 | USD | |
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-72000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-119000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-241000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-36000 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
0 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
140000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
105000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
71000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-172000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
188000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-23000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1813000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1037000 | USD | |
mgt |
Release Of Restricted Cash And Cash Equivalents
ReleaseOfRestrictedCashAndCashEquivalents
|
2000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
32000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1671000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212000 | USD | |
mgt |
Payments For Reverse Or Forward Stock Split
PaymentsForReverseOrForwardStockSplit
|
0 | USD | |
mgt |
Payments For Reverse Or Forward Stock Split
PaymentsForReverseOrForwardStockSplit
|
5000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
3500000 | USD | |
mgt |
Payments For Convertible Note Issuance Costs
PaymentsForConvertibleNoteIssuanceCosts
|
0 | USD | |
mgt |
Payments For Convertible Note Issuance Costs
PaymentsForConvertibleNoteIssuanceCosts
|
-372000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3047000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3047000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3123000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
68000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2905000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1942000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3704000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5646000 | USD |
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
27000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
0 | USD | |
mgt |
Noncash Or Part Noncash Acquisition Security Deposit
NoncashOrPartNoncashAcquisitionSecurityDeposit
|
2000 | USD | |
mgt |
Noncash Or Part Noncash Acquisition Security Deposit
NoncashOrPartNoncashAcquisitionSecurityDeposit
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
32000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
440000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
0 | USD | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
4972000 | USD | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
145000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
100000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD | |
mgt |
Release Of Restricted Cash And Cash Equivalents
ReleaseOfRestrictedCashAndCashEquivalents
|
0 | USD | |
CY2013Q2 | us-gaap |
Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
|
0.6312 | pure |
us-gaap |
Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
1500000 | USD | |
CY2013Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
15512 | shares |
mgt |
Warrants Antidilutive
WarrantsAntidilutive
|
3015807 | shares | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
177336 | shares |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <em>Use of estimates</em></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 28.35pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 28.35pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</div> </div> | ||
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1400487 | shares | |
CY2013Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1680000 | USD |
CY2013Q2 | mgt |
Warrants Exercised By Holders
WarrantsExercisedByHolders
|
715742 | shares |
CY2013Q2 | mgt |
Warrants Antidilutive
WarrantsAntidilutive
|
3015807 | shares |
CY2013Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
700000 | USD |
CY2013Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
46000 | USD |
CY2013Q2 | mgt |
Business Acquistion Purchase Price Allocation Assets Acquired
BusinessAcquistionPurchasePriceAllocationAssetsAcquired
|
339000 | USD |
CY2013Q2 | mgt |
Fair Value Of Noncontrolling Interest
FairValueOfNoncontrollingInterest
|
1882000 | USD |
CY2013Q2 | mgt |
Business Acquisition Total Fair Value Of Equity
BusinessAcquisitionTotalFairValueOfEquity
|
3018000 | USD |
CY2013Q2 | mgt |
Business Acquisition Of Entity Cash Paid
BusinessAcquisitionOfEntityCashPaid
|
202000 | USD |
CY2013Q2 | mgt |
Business Acquisition Aggregate Purchase Consideration
BusinessAcquisitionAggregatePurchaseConsideration
|
3220000 | USD |
CY2013Q2 | mgt |
Business Acquisition Aggregate Fair Value Of Enterprise
BusinessAcquisitionAggregateFairValueOfEnterprise
|
5102000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
5102000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
|
-93000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
4000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
-89000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
215000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
269000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-5871000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2106000 | USD | |
mgt |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-1.04 | ||
mgt |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-1.00 | ||
mgt |
Business Acquisition Pro Forma Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaSharesOutstandingBasicAndDiluted
|
5772423 | shares | |
mgt |
Business Acquisition Pro Forma Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaSharesOutstandingBasicAndDiluted
|
2106763 | shares | |
mgt |
Cash Received On Sale Of Patent
CashReceivedOnSaleOfPatent
|
651000 | USD | |
CY2013Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
99000 | USD |
mgt |
Foreign Withholding Tax Amount
ForeignWithholdingTaxAmount
|
248000 | USD | |
mgt |
Escrow Agent Fee
EscrowAgentFee
|
1000 | USD | |
mgt |
Gross Proceeds From Sale Of Medical Patents
GrossProceedsFromSaleOfMedicalPatents
|
1500000 | USD | |
mgt |
Net Proceeds From Sale Of Medical Patents
NetProceedsFromSaleOfMedicalPatents
|
750000 | USD | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Fair Value Disclosure
FiniteLivedIntangibleAssetsFairValueDisclosure
|
1913000 | USD |
CY2012 | mgt |
Finite Lived Intangible Asset Acquired Cash Paid
FiniteLivedIntangibleAssetAcquiredCashPaid
|
200000 | USD |
CY2012 | mgt |
Warrant Term
WarrantTerm
|
P4Y | |
CY2012 | mgt |
Stock Issued During Period Shares Purchase Of Warrants
StockIssuedDuringPeriodSharesPurchaseOfWarrants
|
350000 | shares |
CY2013Q2 | mgt |
Intangible Assets Consideration Paid
IntangibleAssetsConsiderationPaid
|
25000 | USD |
CY2013Q2 | mgt |
Adjustments To Additional Paid In Capital Reclassification Of Warrants Into Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantsIntoEquity
|
1164000 | USD |
CY2013Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
403029 | shares |
CY2013Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1164000 | USD |
CY2013Q2 | mgt |
Cash And Cash Equivalents Including Restricted Cash
CashAndCashEquivalentsIncludingRestrictedCash
|
7137000 | USD |
us-gaap |
Restricted Cash And Cash Equivalent Item Description
RestrictedCashAndCashEquivalentItemDescription
|
Restricted cash includes $750 held in escrow relating to the sale of the Companys portfolio of medical imaging patents. | ||
CY2012Q4 | mgt |
Cash Maintenance Provision Limit On Shares
CashMaintenanceProvisionLimitOnShares
|
345012 | shares |
mgt |
Amount Released Out Of Restricted Cash
AmountReleasedOutOfRestrictedCash
|
2000000 | USD | |
CY2013Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
7166000 | USD |
CY2012Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
7166000 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases Sales Issuances Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements
|
0 | USD | |
CY2013Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Instruments Classified In Shareholders Equity Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquityTransfersNet
|
-9370000 | USD | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
831000 | USD |
CY2012Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1281000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8M12D | ||
CY2013Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
3.85 | |
mgt |
Warrants Expiry Description
WarrantsExpiryDescription
|
all issued warrants are exercisable and expire through 2017 | ||
mgt |
Share Based Compensation Arrangement By Share Based Payment Award Warrants Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsExercised
|
715742 | shares | |
mgt |
Maximum Number Of Warrants Allowed
MaximumNumberOfWarrantsAllowed
|
1431486 | shares | |
mgt |
Exchange Of Warrant Into Common Stock
ExchangeOfWarrantIntoCommonStock
|
894683 | shares | |
mgt |
Common Stock Purchase Warrant Exercised
CommonStockPurchaseWarrantExercised
|
307204 | shares | |
mgt |
Common Stock Purchase Warrant Exercise Price
CommonStockPurchaseWarrantExercisePrice
|
3.00 | ||
mgt |
Conversion Of Warrants To Cashless Shares
ConversionOfWarrantsToCashlessShares
|
210529 | shares | |
mgt |
Conversion Of Warrants Exercised
ConversionOfWarrantsExercised
|
96675 | shares | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
346000 | USD |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
197000 | USD |
mgt |
Gain Loss On Mark To Market Of Intangible Assets
GainLossOnMarkToMarketOfIntangibleAssets
|
363000 | USD | |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
4 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2303000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1795000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
249000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
118000 | USD |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
1882000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-147000 | USD | |
CY2013Q2 | mgt |
Service Agreements Expenses Incurred During Period
ServiceAgreementsExpensesIncurredDuringPeriod
|
76000 | USD |
mgt |
Service Agreements Expenses Incurred During Period
ServiceAgreementsExpensesIncurredDuringPeriod
|
176000 | USD | |
mgt |
Reduction In Cash Consideration
ReductionInCashConsideration
|
108000 | USD | |
CY2013Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
100000 | shares |
CY2013Q2 | mgt |
Reduction In Future Cash Consideration
ReductionInFutureCashConsideration
|
20000 | USD |
CY2013Q2 | mgt |
Consideration Of Month To Month Service Agreement
ConsiderationOfMonthToMonthServiceAgreement
|
15000 | USD |
CY2013Q2 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P4Y5M8D | |
CY2013Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.75 | pure |
CY2013Q2 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
3.85 | |
CY2013Q2 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.00850 | pure |
CY2013Q2 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P4Y5M8D | |
CY2013Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.75 | pure |
CY2013Q2 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
3.85 | |
CY2013Q2 | us-gaap |
Share Price
SharePrice
|
5.03 | |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
1400487 | shares | |
CY2013Q2 | mgt |
Common Stock Purchase Warrant Exercised
CommonStockPurchaseWarrantExercised
|
307204 | shares |
CY2011Q3 | mgt |
Refundable Rental Deposit
RefundableRentalDeposit
|
39000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
44000 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
72000 | USD | |
CY2012Q4 | mgt |
Cash Consideration Payable Towards Consulting Agreement
CashConsiderationPayableTowardsConsultingAgreement
|
250000 | USD |
CY2012Q4 | mgt |
Issuance Of Restricted Stock
IssuanceOfRestrictedStock
|
120000 | shares |
CY2013Q2 | mgt |
Payment Towards Consultation Services
PaymentTowardsConsultationServices
|
62000 | USD |
mgt |
Payment Towards Consultation Services
PaymentTowardsConsultationServices
|
124000 | USD | |
CY2011Q3 | mgt |
Operating Leases Rental Payments Terms
OperatingLeasesRentalPaymentsTerms
|
P39M | |
CY2011Q3 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2014-11-30 | |
CY2012Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
2000 | USD |
CY2011Q3 | mgt |
Operating Leases Expenses For Rental Deposit Total
OperatingLeasesExpensesForRentalDepositTotal
|
240000 | USD |
CY2013Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
27000 | USD |
CY2012Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
36000 | USD |
CY2012Q4 | mgt |
Operating Leases Expenses For Rental Deposit Total
OperatingLeasesExpensesForRentalDepositTotal
|
2000 | USD |
CY2012Q4 | mgt |
Operating Leases Rental Payments Terms
OperatingLeasesRentalPaymentsTerms
|
P24M | |
CY2012Q4 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2014-10-31 | |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
40000 | USD |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
76000 | USD |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
116000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
100000 | USD |
CY2013Q2 | mgt |
Revenue
Revenue
|
67000 | USD |
CY2012Q2 | mgt |
Revenue
Revenue
|
56000 | USD |
mgt |
Revenue
Revenue
|
153000 | USD | |
mgt |
Revenue
Revenue
|
269000 | USD |