|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$114.2M
-22.73%
YoY
|
-$147.8M
75.89%
YoY
|
-$84.03M
-35.17%
YoY
|
-$129.6M
62.91%
YoY
|
-$79.56M
37.19%
YoY
|
| Depreciation, Depletion And Amortization |
$12.54M
-2.23%
YoY
|
$12.83M
-6.57%
YoY
|
$13.73M
57.4%
YoY
|
$8.723M
10.8%
YoY
|
$7.873M
88.71%
YoY
|
| Cash From Operating Activities |
-$46.40M
-55.6%
YoY
|
-$104.5M
-0.82%
YoY
|
-$105.4M
44.14%
YoY
|
-$73.10M
596.19%
YoY
|
-$10.50M
-83.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.826M
-22.79%
YoY
|
$4.955M
-75.44%
YoY
|
$20.17M
-55.13%
YoY
|
$44.96M
-2.99%
YoY
|
$46.35M
121.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$281.0K
-100.99%
YoY
|
$28.43M
-47.55%
YoY
|
$54.21M
N/A
|
$0.00
-100.0%
YoY
|
-$15.37M
9.99%
YoY
|
| Cash From Investing Activities |
-$4.107M
-117.49%
YoY
|
$23.48M
-31.01%
YoY
|
$34.03M
-175.69%
YoY
|
-$44.96M
-27.15%
YoY
|
-$61.72M
66.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.07M
-74.62%
YoY
|
$59.39M
-35.42%
YoY
|
$91.96M
267.84%
YoY
|
$25.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.27M
-77.5%
YoY
|
$54.53M
-35.1%
YoY
|
$84.02M
-11.74%
YoY
|
$95.20M
5473.77%
YoY
|
$1.708M
-97.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.40M
-55.6%
YoY
|
-$104.5M
-0.82%
YoY
|
-$105.4M
44.14%
YoY
|
-$73.10M
596.19%
YoY
|
-$10.50M
-83.59%
YoY
|
| Cash From Investing Activities |
-$4.107M
-117.49%
YoY
|
$23.48M
-31.01%
YoY
|
$34.03M
-175.69%
YoY
|
-$44.96M
-27.15%
YoY
|
-$61.72M
66.71%
YoY
|
| Cash From Financing Activities |
$12.27M
-77.5%
YoY
|
$54.53M
-35.1%
YoY
|
$84.02M
-11.74%
YoY
|
$95.20M
5473.77%
YoY
|
$1.708M
-97.94%
YoY
|
| Net Change In Cash |
-$38.24M
44.35%
YoY
|
-$26.49M
-308.69%
YoY
|
$12.69M
-155.51%
YoY
|
-$22.86M
-67.57%
YoY
|
-$70.51M
286.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.40M
-55.6%
YoY
|
-$104.5M
-0.82%
YoY
|
-$105.4M
44.14%
YoY
|
-$73.10M
596.19%
YoY
|
-$10.50M
-83.59%
YoY
|
| Capital Expenditures |
$3.826M
-22.79%
YoY
|
$4.955M
-75.44%
YoY
|
$20.17M
-55.13%
YoY
|
$44.96M
-2.99%
YoY
|
$46.35M
121.52%
YoY
|
| Free Cash Flow |
-$50.23M
-54.11%
YoY
|
-$109.5M
-12.81%
YoY
|
-$125.5M
6.33%
YoY
|
-$118.1M
107.67%
YoY
|
-$56.85M
-33.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$46.31M
15.84%
YoY
|
$15.09M
-138.3%
YoY
|
-$50.51M
28.43%
YoY
|
-$38.80M
-20.21%
YoY
|
-$39.98M
95.58%
YoY
|
-$39.40M
-294.9%
YoY
|
-$39.33M
-11.21%
YoY
|
-$48.62M
64.36%
YoY
|
-$20.44M
-32.68%
YoY
|
$20.22M
-115.6%
YoY
|
-$44.30M
18.81%
YoY
|
-$29.58M
-12.93%
YoY
|
-$30.36M
-2.19%
YoY
|
-$129.6M
1207.66%
YoY
|
-$37.28M
43.7%
YoY
|
-$33.97M
69.14%
YoY
|
-$31.05M
31.45%
YoY
|
-$9.912M
-5.24%
YoY
|
-$25.95M
303.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3.008M
-2.37%
YoY
|
$3.115M
1.43%
YoY
|
$3.155M
-3.22%
YoY
|
$3.190M
-0.99%
YoY
|
$3.081M
-5.92%
YoY
|
$3.071M
-21.5%
YoY
|
$3.260M
-6.32%
YoY
|
$3.222M
-0.77%
YoY
|
$3.275M
5.92%
YoY
|
$3.912M
56.98%
YoY
|
$3.480M
71.6%
YoY
|
$3.247M
55.73%
YoY
|
$3.092M
45.99%
YoY
|
$2.492M
20.85%
YoY
|
$2.028M
-0.44%
YoY
|
$2.085M
3.53%
YoY
|
$2.118M
20.48%
YoY
|
$2.062M
52.74%
YoY
|
$2.037M
92.17%
YoY
|
| Cash From Operating Activities |
$17.80M
-148.37%
YoY
|
$46.63M
-300.34%
YoY
|
-$12.22M
-51.18%
YoY
|
-$43.95M
125.88%
YoY
|
-$36.80M
0.27%
YoY
|
-$23.28M
60.01%
YoY
|
-$25.02M
2.47%
YoY
|
-$19.46M
-32.94%
YoY
|
-$36.70M
-1.87%
YoY
|
-$14.55M
-10.57%
YoY
|
-$24.42M
17.82%
YoY
|
-$29.01M
4.33%
YoY
|
-$37.40M
350.6%
YoY
|
-$16.27M
-186.4%
YoY
|
-$20.73M
20.62%
YoY
|
-$27.81M
30.76%
YoY
|
-$8.300M
-191.35%
YoY
|
$18.83M
-163.69%
YoY
|
-$17.18M
87.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.008M
17.43%
YoY
|
$272.0K
-77.67%
YoY
|
$610.0K
-16.44%
YoY
|
$1.234M
-7.15%
YoY
|
$1.710M
1.91%
YoY
|
$1.218M
-59.8%
YoY
|
$730.0K
-79.49%
YoY
|
$1.329M
-73.29%
YoY
|
$1.678M
-80.5%
YoY
|
$3.030M
-64.32%
YoY
|
$3.560M
-135.56%
YoY
|
$4.975M
-135.54%
YoY
|
$8.605M
-30.94%
YoY
|
$8.492M
-134.85%
YoY
|
-$10.01M
-15.91%
YoY
|
-$14.00M
151.03%
YoY
|
$12.46M
176.77%
YoY
|
-$24.37M
140.33%
YoY
|
-$11.91M
99.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.0K
N/A
|
-$817.0K
N/A
|
$63.00K
-110.79%
YoY
|
$473.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$584.0K
N/A
|
$0.00
N/A
|
$29.02M
N/A
|
$54.21M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
1011.11%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.258M
32.05%
YoY
|
-$1.089M
-10.59%
YoY
|
-$547.0K
-58.37%
YoY
|
-$761.0K
-42.74%
YoY
|
-$1.710M
-106.25%
YoY
|
-$1.218M
-102.38%
YoY
|
-$1.314M
-63.09%
YoY
|
-$1.329M
-73.29%
YoY
|
$27.34M
-417.72%
YoY
|
$51.18M
-702.66%
YoY
|
-$3.560M
-64.44%
YoY
|
-$4.975M
-64.46%
YoY
|
-$8.605M
-30.94%
YoY
|
-$8.492M
-66.53%
YoY
|
-$10.01M
-15.91%
YoY
|
-$14.00M
151.21%
YoY
|
-$12.46M
-33.96%
YoY
|
-$25.37M
147.99%
YoY
|
-$11.90M
-39.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.166M
-192.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.482M
182.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.586M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.774M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.11M
-690.37%
YoY
|
$5.328M
25.54%
YoY
|
-$219.0K
-100.44%
YoY
|
$5.450M
239.99%
YoY
|
$1.713M
-234.88%
YoY
|
$4.244M
-84.68%
YoY
|
$49.96M
-12284.63%
YoY
|
$1.603M
-97.23%
YoY
|
-$1.270M
3.17%
YoY
|
$27.71M
11.59%
YoY
|
-$410.0K
-100.56%
YoY
|
$57.95M
N/A
|
-$1.231M
-52.32%
YoY
|
$24.83M
1817.61%
YoY
|
$72.95M
134990.74%
YoY
|
$0.00
-100.0%
YoY
|
-$2.582M
-1998.53%
YoY
|
$1.295M
-98.14%
YoY
|
$54.00K
-99.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.80M
-148.37%
YoY
|
$46.63M
-300.34%
YoY
|
-$12.22M
-51.18%
YoY
|
-$43.95M
125.88%
YoY
|
-$36.80M
0.27%
YoY
|
-$23.28M
60.01%
YoY
|
-$25.02M
2.47%
YoY
|
-$19.46M
-32.94%
YoY
|
-$36.70M
-1.87%
YoY
|
-$14.55M
-10.57%
YoY
|
-$24.42M
17.82%
YoY
|
-$29.01M
4.33%
YoY
|
-$37.40M
350.6%
YoY
|
-$16.27M
-186.4%
YoY
|
-$20.73M
20.62%
YoY
|
-$27.81M
30.76%
YoY
|
-$8.300M
-191.35%
YoY
|
$18.83M
-163.69%
YoY
|
-$17.18M
87.79%
YoY
|
| Cash From Investing Activities |
-$2.258M
32.05%
YoY
|
-$1.089M
-10.59%
YoY
|
-$547.0K
-58.37%
YoY
|
-$761.0K
-42.74%
YoY
|
-$1.710M
-106.25%
YoY
|
-$1.218M
-102.38%
YoY
|
-$1.314M
-63.09%
YoY
|
-$1.329M
-73.29%
YoY
|
$27.34M
-417.72%
YoY
|
$51.18M
-702.66%
YoY
|
-$3.560M
-64.44%
YoY
|
-$4.975M
-64.46%
YoY
|
-$8.605M
-30.94%
YoY
|
-$8.492M
-66.53%
YoY
|
-$10.01M
-15.91%
YoY
|
-$14.00M
151.21%
YoY
|
-$12.46M
-33.96%
YoY
|
-$25.37M
147.99%
YoY
|
-$11.90M
-39.99%
YoY
|
| Cash From Financing Activities |
-$10.11M
-690.37%
YoY
|
$5.328M
25.54%
YoY
|
-$219.0K
-100.44%
YoY
|
$5.450M
239.99%
YoY
|
$1.713M
-234.88%
YoY
|
$4.244M
-84.68%
YoY
|
$49.96M
-12284.63%
YoY
|
$1.603M
-97.23%
YoY
|
-$1.270M
3.17%
YoY
|
$27.71M
11.59%
YoY
|
-$410.0K
-100.56%
YoY
|
$57.95M
N/A
|
-$1.231M
-52.32%
YoY
|
$24.83M
1817.61%
YoY
|
$72.95M
134990.74%
YoY
|
$0.00
-100.0%
YoY
|
-$2.582M
-1998.53%
YoY
|
$1.295M
-98.14%
YoY
|
$54.00K
-99.59%
YoY
|
| Net Change In Cash |
$5.429M
-114.75%
YoY
|
$50.87M
-351.21%
YoY
|
-$12.98M
-154.96%
YoY
|
-$39.26M
104.66%
YoY
|
-$36.80M
246.16%
YoY
|
-$20.25M
-131.47%
YoY
|
$23.62M
-183.2%
YoY
|
-$19.18M
-180.06%
YoY
|
-$10.63M
-77.5%
YoY
|
$64.34M
86848.65%
YoY
|
-$28.39M
-167.26%
YoY
|
$23.96M
-157.31%
YoY
|
-$47.24M
102.36%
YoY
|
$74.00K
-101.41%
YoY
|
$42.21M
-245.39%
YoY
|
-$41.81M
57.06%
YoY
|
-$23.34M
141.99%
YoY
|
-$5.246M
-117.69%
YoY
|
-$29.03M
83.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.80M
-148.37%
YoY
|
$46.63M
-300.34%
YoY
|
-$12.22M
-51.18%
YoY
|
-$43.95M
125.88%
YoY
|
-$36.80M
0.27%
YoY
|
-$23.28M
60.01%
YoY
|
-$25.02M
2.47%
YoY
|
-$19.46M
-32.94%
YoY
|
-$36.70M
-1.87%
YoY
|
-$14.55M
-10.57%
YoY
|
-$24.42M
17.82%
YoY
|
-$29.01M
4.33%
YoY
|
-$37.40M
350.6%
YoY
|
-$16.27M
-186.4%
YoY
|
-$20.73M
20.62%
YoY
|
-$27.81M
30.76%
YoY
|
-$8.300M
-191.35%
YoY
|
$18.83M
-163.69%
YoY
|
-$17.18M
87.79%
YoY
|
| Capital Expenditures |
$2.008M
17.43%
YoY
|
$272.0K
-77.67%
YoY
|
$610.0K
-16.44%
YoY
|
$1.234M
-7.15%
YoY
|
$1.710M
1.91%
YoY
|
$1.218M
-59.8%
YoY
|
$730.0K
-79.49%
YoY
|
$1.329M
-73.29%
YoY
|
$1.678M
-80.5%
YoY
|
$3.030M
-64.32%
YoY
|
$3.560M
-135.56%
YoY
|
$4.975M
-135.54%
YoY
|
$8.605M
-30.94%
YoY
|
$8.492M
-134.85%
YoY
|
-$10.01M
-15.91%
YoY
|
-$14.00M
151.03%
YoY
|
$12.46M
176.77%
YoY
|
-$24.37M
140.33%
YoY
|
-$11.91M
99.75%
YoY
|
| Free Cash Flow |
$15.79M
-141.01%
YoY
|
$46.36M
-289.27%
YoY
|
-$12.83M
-50.2%
YoY
|
-$45.18M
117.37%
YoY
|
-$38.51M
0.34%
YoY
|
-$24.49M
39.35%
YoY
|
-$25.75M
-7.96%
YoY
|
-$20.79M
-38.84%
YoY
|
-$38.38M
-16.58%
YoY
|
-$17.58M
-29.01%
YoY
|
-$27.98M
161.13%
YoY
|
-$33.99M
146.16%
YoY
|
-$46.01M
121.6%
YoY
|
-$24.76M
-157.32%
YoY
|
-$10.72M
103.01%
YoY
|
-$13.81M
-11.99%
YoY
|
-$20.76M
-552.88%
YoY
|
$43.20M
-322.44%
YoY
|
-$5.278M
65.45%
YoY
|
Loading...