Financial Snapshot

Revenue
$4.272B
TTM
Gross Margin
26.79%
TTM
Net Earnings
$535.5M
TTM
Current Assets
$3.853B
Q3 2024
Current Liabilities
$313.4M
Q3 2024
Current Ratio
1229.39%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.845B
Q3 2024
Cash
Q3 2024
P/E
8.240
Nov 29, 2024 EST
Free Cash Flow
$122.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.034B $4.131B $3.746B $3.046B $2.500B $2.286B $1.962B $1.691B $1.418B $1.215B $1.037B $761.9M $566.4M $616.4M $569.9M $607.7M $1.017B $1.274B $1.313B $1.175B $1.069B $1.032B $976.8M $935.0M $852.4M $739.6M $614.0M $577.2M $527.8M $491.7M $446.1M $372.0M $269.4M $274.0M $246.5M
YoY Change -2.37% 10.29% 22.97% 21.83% 9.36% 16.53% 16.0% 19.24% 16.72% 17.21% 36.08% 34.51% -8.1% 8.15% -6.21% -40.22% -20.22% -2.93% 11.74% 9.93% 3.54% 5.65% 4.47% 9.69% 15.25% 20.46% 6.38% 9.36% 7.34% 10.22% 19.92% 38.08% -1.68% 11.16% 23.07%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.034B $4.131B $3.746B $3.046B $2.500B $2.286B $1.962B $1.691B $1.418B $1.215B $1.037B $761.9M $566.4M $616.4M $569.9M $607.7M $1.017B $1.274B $1.313B $1.175B $1.069B $1.032B $976.8M $935.0M $852.4M $739.6M $614.0M $577.2M $527.8M $491.7M $446.1M $372.0M $269.4M $274.0M $246.5M
Cost Of Revenue $3.015B $3.069B $2.837B $2.361B $2.006B $1.837B $1.561B $1.358B $1.115B $959.0M $824.5M $610.5M $467.1M $511.4M $495.0M $532.2M $832.6M $959.2M $982.6M $875.6M $801.5M $789.3M $755.2M $736.1M $667.9M $588.5M $494.7M $468.1M $432.0M $403.6M $365.5M $307.5M $219.5M $225.2M $202.0M
Gross Profit $1.019B $1.062B $908.9M $684.8M $494.4M $449.6M $400.9M $333.1M $303.7M $256.2M $212.3M $151.4M $99.30M $105.0M $75.00M $75.50M $183.9M $314.9M $329.9M $299.0M $267.0M $242.7M $221.6M $199.0M $184.6M $151.1M $119.3M $109.1M $95.90M $88.20M $80.50M $64.60M $49.90M $48.80M $44.50M
Gross Profit Margin 25.26% 25.71% 24.26% 22.48% 19.77% 19.66% 20.44% 19.69% 21.41% 21.08% 20.48% 19.87% 17.53% 17.04% 13.16% 12.42% 18.09% 24.72% 25.14% 25.46% 24.99% 23.52% 22.69% 21.28% 21.66% 20.43% 19.43% 18.9% 18.17% 17.94% 18.05% 17.37% 18.52% 17.81% 18.05%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $431.7M $406.4M $390.6M $357.1M $302.3M $280.6M $254.6M $220.4M $188.3M $170.0M $147.8M $119.0M $96.20M $102.0M $103.1M $131.7M $171.0M $186.6M $158.5M $139.4M $127.0M $125.3M $120.3M $108.1M $101.4M $91.40M $78.20M $72.90M $65.20M $59.00M $52.00M $43.50M $34.20M $31.40M $27.40M
YoY Change 6.23% 4.04% 9.39% 18.11% 7.74% 10.21% 15.52% 17.05% 10.78% 15.02% 24.15% 23.74% -5.73% -1.05% -21.7% -22.98% -8.36% 17.73% 13.7% 9.76% 1.36% 4.16% 11.29% 6.61% 10.94% 16.88% 7.27% 11.81% 10.51% 13.46% 19.54% 27.19% 8.92% 14.6% 34.31%
% of Gross Profit 42.37% 38.26% 42.98% 52.15% 61.15% 62.42% 63.5% 66.17% 62.0% 66.35% 69.61% 78.62% 96.88% 97.18% 137.49% 174.44% 92.99% 59.26% 48.04% 46.62% 47.57% 51.63% 54.29% 54.32% 54.93% 60.49% 65.55% 66.82% 67.99% 66.89% 64.6% 67.34% 68.54% 64.34% 61.57%
Research & Development $3.600M $2.400M $2.500M $2.400M
YoY Change 50.0% -4.0% 4.17%
% of Gross Profit 1.7% 1.59% 2.52% 2.29%
Depreciation & Amortization $15.79M $17.17M $16.92M $17.58M $15.95M $14.53M $14.17M $13.61M $10.93M $8.296M $8.311M $9.742M $7.574M $5.194M $5.244M $6.200M $5.900M $3.900M $2.700M $2.400M $2.400M $2.200M $2.000M $2.100M $2.200M $1.800M $1.600M $1.400M $1.800M $1.600M $1.600M $1.400M $1.300M $1.300M
YoY Change -8.05% 1.53% -3.77% 10.21% 9.77% 2.52% 4.17% 24.51% 31.73% -0.18% -14.69% 28.62% 45.82% -0.95% -15.42% 5.08% 51.28% 44.44% 12.5% 0.0% 9.09% 10.0% -4.76% -4.55% 22.22% 12.5% 14.29% -22.22% 12.5% 0.0% 14.29% 7.69% 0.0%
% of Gross Profit 1.55% 1.62% 1.86% 2.57% 3.23% 3.23% 3.54% 4.08% 3.6% 3.24% 3.91% 6.43% 7.63% 4.95% 6.99% 8.21% 3.21% 1.24% 0.82% 0.8% 0.9% 0.91% 0.9% 1.06% 1.19% 1.19% 1.34% 1.28% 1.88% 1.81% 1.99% 2.17% 2.61% 2.66%
Operating Expenses $431.7M $406.4M $390.6M $357.1M $302.3M $280.6M $254.6M $220.4M $188.3M $170.0M $151.4M $121.4M $98.70M $104.4M $103.1M $131.7M $171.0M $186.6M $158.5M $139.4M $127.1M $125.3M $120.4M $108.0M $101.4M $91.40M $78.10M $72.90M $65.10M $59.00M $52.00M $43.50M $34.20M $31.40M $27.40M
YoY Change 6.23% 4.04% 9.39% 18.11% 7.74% 10.21% 15.52% 17.05% 10.78% 12.29% 24.66% 23.03% -5.5% 1.28% -21.7% -22.98% -8.36% 17.73% 13.7% 9.68% 1.44% 4.07% 11.48% 6.51% 10.94% 17.03% 7.13% 11.98% 10.34% 13.46% 19.54% 27.19% 8.92% 14.6% 34.31%
Operating Profit $587.2M $637.5M $518.3M $319.3M $187.1M $163.2M $138.7M $108.7M $111.8M $82.75M $58.69M $28.83M -$18.90M -$9.611M -$28.12M -$56.20M $12.90M $128.3M $171.4M $159.6M $139.9M $117.4M $101.2M $91.00M $83.20M $59.70M $41.20M $36.20M $30.80M $29.20M $28.50M $21.10M $15.70M $17.40M $17.10M
YoY Change -7.88% 22.99% 62.34% 70.65% 14.67% 17.67% 27.51% -2.73% 35.09% 40.99% 103.58% -252.56% 96.62% -65.82% -49.96% -535.66% -89.95% -25.15% 7.39% 14.08% 19.17% 16.01% 11.21% 9.37% 39.36% 44.9% 13.81% 17.53% 5.48% 2.46% 35.07% 34.39% -9.77% 1.75% 19.58%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $20.06M $2.250M $2.156M $9.684M $21.38M $20.48M $18.87M $17.60M $17.52M $13.37M $15.94M $16.07M $15.01M $9.415M $8.467M -$11.20M -$15.30M -$15.80M -$13.60M -$8.300M -$4.800M -$8.200M -$16.20M -$18.40M -$14.40M -$13.10M -$11.70M -$13.10M -$14.20M -$10.00M -$10.00M -$8.900M -$7.800M -$8.200M -$7.900M
YoY Change 791.33% 4.36% -77.74% -54.69% 4.35% 8.53% 7.25% 0.44% 31.1% -16.14% -0.83% 7.1% 59.37% 11.2% -175.6% -26.8% -3.16% 16.18% 63.86% 72.92% -41.46% -49.38% -11.96% 27.78% 9.92% 11.97% -10.69% -7.75% 42.0% 0.0% 12.36% 14.1% -4.88% 3.8% 29.51%
% of Operating Profit 3.42% 0.35% 0.42% 3.03% 11.43% 12.55% 13.61% 16.18% 15.67% 16.15% 27.15% 55.74% -118.6% -12.31% -7.93% -5.2% -3.43% -6.98% -16.01% -20.22% -17.31% -21.94% -28.4% -36.19% -46.1% -34.25% -35.09% -42.18% -49.68% -47.13% -46.2%
Other Income/Expense, Net $0.00 $0.00 $8.378M
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $607.3M $635.2M $509.1M $310.0M $166.0M $141.3M $120.3M $91.79M $86.93M $69.74M $41.34M $12.76M -$33.90M -$27.40M -$93.00M -$215.1M -$150.9M $45.30M $157.9M $151.3M $135.1M $109.2M $85.00M $72.60M $68.80M $46.60M $29.40M $21.80M $16.50M $19.20M $18.50M $12.20M $7.900M $9.100M $9.300M
YoY Change -4.4% 24.77% 64.21% 86.74% 17.51% 17.42% 31.09% 5.59% 24.65% 68.71% 223.97% -137.63% 23.71% -70.53% -56.76% 42.54% -433.11% -71.31% 4.36% 11.99% 23.72% 28.47% 17.08% 5.52% 47.64% 58.5% 34.86% 32.12% -14.06% 3.78% 51.64% 54.43% -13.19% -2.15% 13.41%
Income Tax $141.9M $144.5M $112.2M $70.17M $38.44M $33.63M $48.24M $35.18M $35.17M $18.95M -$110.1M -$588.0K -$25.00K -$1.135M -$30.88M $30.30M -$58.40M $16.00M $59.30M $59.80M $53.40M $42.60M $32.40M $28.10M $27.20M $18.90M $12.00M $9.000M $6.600M $7.600M $7.400M $4.900M $3.100M $3.800M $3.700M
% Of Pretax Income 23.37% 22.76% 22.05% 22.63% 23.15% 23.8% 40.09% 38.32% 40.45% 27.17% -266.33% -4.61% 35.32% 37.56% 39.52% 39.53% 39.01% 38.12% 38.71% 39.53% 40.56% 40.82% 41.28% 40.0% 39.58% 40.0% 40.16% 39.24% 41.76% 39.78%
Net Earnings $465.4M $490.7M $396.9M $239.9M $127.6M $107.7M $72.08M $56.61M $51.76M $50.79M $151.4M $13.35M -$33.88M -$26.27M -$62.11M -$245.4M -$128.1M $38.90M $100.8M $91.50M $81.70M $66.60M $55.30M $44.40M $41.60M $27.70M $17.40M $12.80M $9.900M $11.60M $11.20M $7.300M $4.700M $5.300M $5.600M
YoY Change -5.16% 23.63% 65.45% 88.01% 18.51% 49.36% 27.33% 9.36% 1.92% -66.46% 1034.51% -139.4% 28.96% -57.71% -74.69% 91.57% -429.31% -61.41% 10.16% 12.0% 22.67% 20.43% 24.55% 6.73% 50.18% 59.2% 35.94% 29.29% -14.66% 3.57% 53.42% 55.32% -11.32% -5.36% 14.29%
Net Earnings / Revenue 11.54% 11.88% 10.59% 7.87% 5.1% 4.71% 3.67% 3.35% 3.65% 4.18% 14.61% 1.75% -5.98% -4.26% -10.9% -40.38% -12.6% 3.05% 7.68% 7.79% 7.65% 6.45% 5.66% 4.75% 4.88% 3.75% 2.83% 2.22% 1.88% 2.36% 2.51% 1.96% 1.74% 1.93% 2.27%
Basic Earnings Per Share $16.76 $17.60 $13.64 $8.38 $4.58 $3.81 $2.57 $2.10 $1.91 $1.88 $6.11 $0.68 -$1.81 -$1.42 -$3.71
Diluted Earnings Per Share $16.21 $17.24 $13.28 $8.23 $4.48 $3.70 $2.26 $1.84 $1.68 $1.65 $5.24 $0.67 -$1.81 -$1.42 -$3.71 -$17.53M -$9.150M $2.739M $6.952M $6.354M $5.520M $4.297M $3.568M $2.758M $2.337M $1.629M $1.067M $727.3K $562.5K $659.1K $933.3K $663.6K $427.3K $481.8K $509.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $732.8M $311.5M $236.4M $260.8M $6.100M $21.50M $151.7M $34.40M $10.20M $15.50M $128.7M $145.5M $59.80M $81.20M $109.9M $32.50M $1.500M $11.50M $25.10M $2.400M $3.200M $1.000M $10.00M $8.600M $5.700M $10.10M $10.80M $6.400M $8.100M $14.10M $10.60M $5.800M $3.700M
YoY Change 135.22% 31.8% -9.37% 4175.41% -71.63% -85.83% 340.99% 237.25% -34.19% -87.96% -11.55% 143.31% -26.35% -26.11% 238.15% 2066.67% -86.96% -54.18% 945.83% -25.0% 220.0% -90.0% 16.28% 50.88% -43.56% -6.48% 68.75% -20.99% -42.55% 33.02% 82.76% 56.76%
Cash & Equivalents $732.8M $311.5M $236.4M $260.8M $6.100M $21.50M $151.7M $34.40M $10.20M $15.50M $128.7M $145.5M $59.80M $81.20M $109.9M $32.50M $1.500M $11.50M $25.10M $2.400M $3.200M $1.000M $10.00M $8.600M $5.700M $10.10M $10.80M $6.400M $8.100M $14.10M $10.60M $5.800M $3.700M
Short-Term Investments
Other Short-Term Assets $57.30M $43.30M $35.00M $37.80M $54.10M $54.50M $67.40M $67.90M $65.90M $54.10M $55.00M $50.00M $40.00M $42.40M $43.80M $34.40M $23.60M $17.30M $21.20M $9.700M $6.200M
YoY Change 32.33% 23.71% -7.41% -30.13% -0.73% -19.14% -0.74% 3.03% 21.81% -1.64% 10.0% 25.0% -5.66% -3.2% 27.33% 45.76% 36.42% -18.4% 118.56% 56.45%
Inventory $2.797B $2.829B $2.452B $1.917B $1.770B $1.675B $1.415B $1.216B $1.112B $918.6M $690.9M $556.8M $466.8M $450.9M $420.3M $516.0M $797.3M $1.093B $1.076B $798.5M $591.6M $451.2M $479.2M $449.4M $432.7M $323.5M $271.3M $238.9M $228.3M $228.3M $177.6M $142.4M $125.6M
Prepaid Expenses
Receivables $234.3M $155.2M $169.7M $171.6M $154.0M $127.0M $92.80M $81.80M $71.10M $57.30M $43.30M $35.00M $37.80M $54.10M $54.50M $67.40M $67.90M $65.90M $54.10M $55.00M $50.00M $40.00M $42.40M $43.80M $34.40M $23.60M $17.30M $21.20M $9.700M $6.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.530B $3.140B $2.689B $2.412B $1.931B $1.866B $1.738B $1.404B $1.249B $1.027B $901.4M $773.4M $583.9M $575.4M $565.2M $586.3M $852.9M $1.159B $1.169B $868.8M $660.7M $506.3M $544.2M $508.0M $478.4M $376.0M $325.9M $279.7M $260.0M $259.7M $209.4M $157.9M $135.5M
YoY Change 12.41% 16.79% 11.49% 24.91% 3.49% 7.35% 23.76% 12.42% 21.65% 13.92% 16.55% 32.45% 1.48% 1.8% -3.6% -31.26% -26.39% -0.85% 34.51% 31.5% 30.5% -6.96% 7.13% 6.19% 27.23% 15.37% 16.52% 7.58% 0.12% 24.02% 32.62% 16.53%
Property, Plant & Equipment $91.28M $97.86M $88.60M $78.90M $40.50M $29.40M $26.80M $22.30M $12.90M $11.50M $10.50M $10.40M $14.40M $16.60M $19.00M $27.70M $35.70M $36.20M $34.50M $33.30M $34.20M $20.80M $22.30M $18.20M $19.40M $20.00M $8.600M $1.600M $2.400M $3.300M $2.600M $2.300M $2.500M
YoY Change -6.72% 10.46% 12.29% 94.81% 37.76% 9.7% 20.18% 72.87% 12.17% 9.52% 0.96% -27.78% -13.25% -12.63% -31.41% -22.41% -1.38% 4.93% 3.6% -2.63% 64.42% -6.73% 22.53% -6.19% -3.0% 132.56% 437.5% -33.33% -27.27% 26.92% 13.04% -8.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $44.01M $51.55M $57.12M $34.70M $37.90M $35.90M $20.50M $28.00M $37.00M $27.80M $35.30M $11.70M $10.40M $10.60M $10.30M $13.10M $40.30M $49.60M $49.90M $23.10M $14.00M $20.30M $22.50M $23.10M $20.20M $17.90M $15.20M $13.00M $11.60M $8.200M $10.60M $6.900M $6.400M
YoY Change -14.63% -9.75% 64.61% -8.44% 5.57% 75.12% -26.79% -24.32% 33.09% -21.25% 201.71% 12.5% -1.89% 2.91% -21.37% -67.49% -18.75% -0.6% 116.02% 65.0% -31.03% -9.78% -2.6% 14.36% 12.85% 17.76% 16.92% 12.07% 41.46% -22.64% 53.62% 7.81%
Other Assets $192.4M $260.6M $285.9M $6.200M $9.600M $13.50M $18.40M $30.90M $70.30M $101.4M $124.8M $8.700M $41.30M $41.90M $22.30M $6.700M $103.7M $194.6M $31.80M $21.70M $9.600M $400.0K $600.0K $1.700M $800.0K $900.0K $2.500M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -26.15% -8.87% 4511.39% -35.42% -28.89% -26.63% -40.45% -56.05% -30.67% -18.75% 1334.48% -78.93% -1.43% 87.89% 232.84% -93.54% -46.71% 511.95% 46.54% 126.04% 2300.0% -33.33% -64.71% 112.5% -11.11% -64.0% 525.0%
Total Long-Term Assets $492.5M $574.8M $551.1M $231.3M $174.8M $155.9M $126.9M $144.2M $166.4M $184.5M $208.8M $57.90M $80.60M $86.50M $98.60M $107.0M $264.7M $318.4M $161.1M $109.7M $86.20M $72.20M $67.90M $59.60M $53.20M $51.10M $40.10M $25.70M $21.10M $17.90M $18.60M $14.30M $13.00M
YoY Change -14.32% 4.31% 138.24% 32.32% 12.12% 22.85% -12.0% -13.34% -9.81% -11.64% 260.62% -28.16% -6.82% -12.27% -7.85% -59.58% -16.87% 97.64% 46.86% 27.26% 19.39% 6.33% 13.93% 12.03% 4.11% 27.43% 56.03% 21.8% 17.88% -3.76% 30.07% 10.0%
Total Assets $4.022B $3.715B $3.240B $2.643B $2.106B $2.022B $1.865B $1.549B $1.416B $1.211B $1.110B $831.3M $664.5M $661.9M $663.8M $693.3M $1.118B $1.477B $1.330B $978.5M $746.9M $578.5M $612.1M $567.6M $531.6M $427.1M $366.0M $305.4M $281.1M $277.6M $228.0M $172.2M $148.5M
YoY Change
Accounts Payable $204.7M $228.6M $244.5M $185.7M $125.0M $131.5M $117.2M $103.2M $86.90M $75.30M $70.20M $47.70M $41.30M $29.00M $38.30M $27.50M $66.20M $79.50M $73.70M $50.40M $55.10M $51.20M $55.70M $67.30M $63.20M $51.40M $42.80M $32.00M $29.20M $31.40M $24.80M $17.10M $14.90M
YoY Change -10.46% -6.51% 31.67% 48.56% -4.94% 12.2% 13.57% 18.76% 15.41% 7.26% 47.17% 15.5% 42.41% -24.28% 39.27% -58.46% -16.73% 7.87% 46.23% -8.53% 7.62% -8.08% -17.24% 6.49% 22.96% 20.09% 33.75% 9.59% -7.01% 26.61% 45.03% 14.77%
Accrued Expenses $57.57M $61.31M $51.50M $52.50M $18.40M $6.800M $9.500M $21.70M $26.80M $25.50M $26.50M $23.20M $22.30M $17.50M $42.10M $37.60M $32.10M $27.20M $17.10M $5.500M $6.900M $4.700M $3.000M
YoY Change -6.11% 19.06% -1.91% 185.33% -28.42% -56.22% -19.03% 5.1% -3.77% 14.22% 4.04% 27.43% -58.43% 11.97% 17.13% 18.01% 59.06% 210.91% -20.29% 46.81% 56.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $57.10M
YoY Change -100.0%
Total Short-Term Liabilities $262.2M $383.0M $403.9M $310.8M $177.9M $163.6M $143.6M $182.5M $106.5M $87.10M $81.50M $57.90M $45.50M $32.00M $42.10M $37.80M $82.60M $116.2M $136.1M $100.2M $102.9M $91.50M $96.50M $98.20M $119.0M $105.3M $86.50M $67.80M $54.50M $38.10M $34.30M $21.90M $18.00M
YoY Change -31.53% -5.16% 29.94% 74.7% 8.74% 13.93% -21.32% 71.36% 22.27% 6.87% 40.76% 27.25% 42.19% -23.99% 11.38% -54.24% -28.92% -14.62% 35.83% -2.62% 12.46% -5.18% -1.73% -17.48% 13.01% 21.73% 27.58% 24.4% 43.04% 11.08% 56.62% 21.67%
Long-Term Debt $859.6M $938.2M $962.0M $871.9M $754.8M $821.0M $807.7M $580.7M $611.8M $497.1M $459.6M $364.2M $297.4M $276.7M $229.7M $250.5M $361.0M $645.5M $511.6M $317.4M $179.6M $91.50M $194.2M $209.2M $212.1M $155.3M $164.0M $125.3M $127.1M $137.3M $102.4M $102.9M $91.80M
YoY Change -8.38% -2.47% 10.33% 15.51% -8.06% 1.65% 39.09% -5.08% 23.07% 8.16% 26.19% 22.46% 7.48% 20.46% -8.3% -30.61% -44.07% 26.17% 61.18% 76.73% 96.28% -52.88% -7.17% -1.37% 36.57% -5.3% 30.89% -1.42% -7.43% 34.08% -0.49% 12.09%
Other Long-Term Liabilities $383.7M $323.0M $249.8M $201.7M $169.4M $181.8M $166.1M $131.2M $100.7M $82.90M $76.20M $73.70M $48.30M $49.70M $65.20M $71.90M $92.60M $98.40M $89.40M $73.30M $61.90M $55.80M $41.60M $31.20M $12.60M $12.20M $10.50M $6.900M
YoY Change 18.8% 29.28% 23.86% 19.07% -6.82% 9.45% 26.6% 30.29% 21.47% 8.79% 3.39% 52.59% -2.82% -23.77% -9.32% -22.35% -5.89% 10.07% 21.96% 18.42% 10.93% 34.13% 33.33% 3.28% 16.19% 52.17%
Total Long-Term Liabilities $1.243B $1.261B $1.212B $1.074B $924.2M $1.003B $973.8M $711.9M $712.5M $580.0M $535.8M $437.9M $345.7M $326.4M $294.9M $322.4M $453.6M $743.9M $601.0M $390.7M $241.5M $147.3M $235.8M $240.4M $212.1M $155.3M $164.0M $125.3M $127.1M $149.9M $114.6M $113.4M $98.70M
YoY Change -1.42% 4.07% 12.87% 16.17% -7.84% 2.98% 36.79% -0.08% 22.84% 8.25% 22.36% 26.67% 5.91% 10.68% -8.53% -28.92% -39.02% 23.78% 53.83% 61.78% 63.95% -37.53% -1.91% 13.34% 36.57% -5.3% 30.89% -1.42% -15.21% 30.8% 1.06% 14.89%
Total Liabilities $1.506B $1.644B $1.616B $1.384B $1.102B $1.166B $1.118B $894.3M $819.0M $667.1M $617.4M $495.9M $391.1M $358.4M $337.1M $360.2M $536.3M $860.0M $737.1M $490.9M $344.5M $238.7M $332.2M $338.8M $331.1M $260.5M $250.5M $193.0M $181.6M $188.0M $148.9M $135.3M $116.7M
YoY Change -8.44% 1.77% 16.71% 25.61% -5.5% 4.37% 24.96% 9.19% 22.77% 8.05% 24.5% 26.8% 9.12% 6.32% -6.41% -32.84% -37.64% 16.67% 50.15% 42.5% 44.32% -28.15% -1.95% 2.33% 27.1% 3.99% 29.79% 6.28% -3.4% 26.26% 10.05% 15.94%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.4127 Billion

About M/I HOMES, INC.

M/I Homes, Inc. engages in the construction and development of residential properties. The company is headquartered in Columbus, Ohio and currently employs 1,607 full-time employees. The firm designs, markets, constructs and sells single-family homes and attached townhomes to first-time, move-up, empty-nester, and luxury buyers. The firm primarily constructs homes in planned development communities and mixed-use communities. The company offers homes for sale in approximately 213 communities within 17 markets located in 10 states. The firm operates through two distinct operations: homebuilding and financial services. Its homebuilding operations are aggregated for reporting purposes into two reporting segments: the Northern and Southern regions. Its homebuilding division is engaged in the sale and construction of single-family attached and detached homes, acquisition and development of land, and the occasional sale of lots to third parties. Its financial services operations support its homebuilding operations by providing mortgage loans and title services to the customers of its homebuilding operations.

Industry: Operative Builders Peers: BEAZER HOMES USA INC Green Brick Partners, Inc. CAVCO INDUSTRIES INC. Century Communities, Inc. Dream Finders Homes, Inc. HORTON D R INC /DE/ Legacy Housing Corp LGI Homes, Inc. M.D.C. HOLDINGS, INC. Tri Pointe Homes, Inc.