|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.782M
-37.46%
YoY
|
$10.84M
-6.73%
YoY
|
$11.63M
86.22%
YoY
|
$6.243M
-70.2%
YoY
|
$20.95M
10.0%
YoY
|
| Depreciation, Depletion And Amortization |
$534.0K
-1.78%
YoY
|
$543.7K
33.17%
YoY
|
$408.2K
-24.58%
YoY
|
$541.3K
-13.05%
YoY
|
$622.5K
18.92%
YoY
|
| Cash From Operating Activities |
$569.9K
-96.11%
YoY
|
$14.64M
543.16%
YoY
|
$2.276M
-124.84%
YoY
|
-$9.163M
16663.7%
YoY
|
-$54.66K
-101.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.63K
-88.3%
YoY
|
$133.6K
-88.71%
YoY
|
$1.183M
-56.18%
YoY
|
$2.699M
-417.41%
YoY
|
-$850.2K
-77.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$20.29M
161.03%
YoY
|
-$7.772M
31.25%
YoY
|
-$5.922M
-36185.07%
YoY
|
$16.41K
-100.13%
YoY
|
| Cash From Investing Activities |
-$20.13M
-1.45%
YoY
|
-$20.42M
63.91%
YoY
|
-$12.46M
44.53%
YoY
|
-$8.620M
933.83%
YoY
|
-$833.8K
-94.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.19M
176.72%
YoY
|
$6.214M
779.99%
YoY
|
$706.1K
-98.1%
YoY
|
$37.25M
1902.2%
YoY
|
$1.860M
8.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$569.9K
-96.11%
YoY
|
$14.64M
543.16%
YoY
|
$2.276M
-124.84%
YoY
|
-$9.163M
16663.7%
YoY
|
-$54.66K
-101.03%
YoY
|
| Cash From Investing Activities |
-$20.13M
-1.45%
YoY
|
-$20.42M
63.91%
YoY
|
-$12.46M
44.53%
YoY
|
-$8.620M
933.83%
YoY
|
-$833.8K
-94.82%
YoY
|
| Cash From Financing Activities |
$17.19M
176.72%
YoY
|
$6.214M
779.99%
YoY
|
$706.1K
-98.1%
YoY
|
$37.25M
1902.2%
YoY
|
$1.860M
8.99%
YoY
|
| Net Change In Cash |
-$2.135M
-689.67%
YoY
|
$362.1K
-103.69%
YoY
|
-$9.810M
-152.78%
YoY
|
$18.59M
1812.78%
YoY
|
$971.8K
-110.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$569.9K
-96.11%
YoY
|
$14.64M
543.16%
YoY
|
$2.276M
-124.84%
YoY
|
-$9.163M
16663.7%
YoY
|
-$54.66K
-101.03%
YoY
|
| Capital Expenditures |
$15.63K
-88.3%
YoY
|
$133.6K
-88.71%
YoY
|
$1.183M
-56.18%
YoY
|
$2.699M
-417.41%
YoY
|
-$850.2K
-77.67%
YoY
|
| Free Cash Flow |
$554.3K
-96.18%
YoY
|
$14.50M
1226.86%
YoY
|
$1.093M
-109.21%
YoY
|
-$11.86M
-1590.98%
YoY
|
$795.6K
-91.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$3.145M
-33.32%
YoY
|
$10.84M
-6.73%
YoY
|
$4.717M
-33.21%
YoY
|
$11.63M
86.22%
YoY
|
$7.062M
7.74%
YoY
|
$6.243M
N/A
|
$6.555M
N/A
|
N/A
|
$19.05M
23.42%
YoY
|
$10.11M
-0.69%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$275.4K
-5.49%
YoY
|
$279.2K
54.78%
YoY
|
$291.4K
0.48%
YoY
|
$180.4K
33.81%
YoY
|
$290.0K
N/A
|
$134.8K
N/A
|
N/A
|
N/A
|
$291.5K
16.46%
YoY
|
$231.9K
-10.42%
YoY
|
| Cash From Operating Activities |
N/A
|
-$9.902M
-1074.83%
YoY
|
$13.62M
76.99%
YoY
|
$1.016M
-118.74%
YoY
|
$7.696M
N/A
|
-$5.420M
N/A
|
N/A
|
N/A
|
N/A
|
-$1.371M
-122.73%
YoY
|
$6.697M
104.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.20K
-2.11%
YoY
|
$123.1K
15.5%
YoY
|
$10.42K
-99.77%
YoY
|
$106.6K
N/A
|
$4.580M
N/A
|
N/A
|
N/A
|
N/A
|
$11.73M
-233.32%
YoY
|
-$15.54M
9982.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.099M
-212.64%
YoY
|
-$14.87M
75.14%
YoY
|
-$5.414M
-852.01%
YoY
|
-$8.492M
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$12.30M
-43271.36%
YoY
|
$13.37K
-39.53%
YoY
|
| Cash From Investing Activities |
N/A
|
$6.089M
-212.24%
YoY
|
-$15.00M
74.6%
YoY
|
-$5.425M
40.18%
YoY
|
-$8.589M
N/A
|
-$3.870M
N/A
|
N/A
|
N/A
|
N/A
|
-$570.1K
-93.5%
YoY
|
-$15.52M
11660.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$403.5K
17.05%
YoY
|
$868.7K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.309M
-46.06%
YoY
|
$79.40K
-672.46%
YoY
|
$6.134M
752.0%
YoY
|
-$13.87K
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$882.6K
-195.54%
YoY
|
$2.589M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$9.902M
-1074.83%
YoY
|
$13.62M
76.99%
YoY
|
$1.016M
-118.74%
YoY
|
$7.696M
N/A
|
-$5.420M
N/A
|
N/A
|
N/A
|
N/A
|
-$1.371M
-122.73%
YoY
|
$6.697M
104.54%
YoY
|
| Cash From Investing Activities |
N/A
|
$6.089M
-212.24%
YoY
|
-$15.00M
74.6%
YoY
|
-$5.425M
40.18%
YoY
|
-$8.589M
N/A
|
-$3.870M
N/A
|
N/A
|
N/A
|
N/A
|
-$570.1K
-93.5%
YoY
|
-$15.52M
11660.84%
YoY
|
| Cash From Financing Activities |
N/A
|
$3.309M
-46.06%
YoY
|
$79.40K
-672.46%
YoY
|
$6.134M
752.0%
YoY
|
-$13.87K
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$882.6K
-195.54%
YoY
|
$2.589M
N/A
|
| Net Change In Cash |
N/A
|
-$504.5K
-129.24%
YoY
|
-$1.296M
42.89%
YoY
|
$1.725M
-120.13%
YoY
|
-$906.8K
N/A
|
-$8.570M
N/A
|
N/A
|
N/A
|
N/A
|
-$2.824M
55.87%
YoY
|
-$6.238M
-298.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$9.902M
-1074.83%
YoY
|
$13.62M
76.99%
YoY
|
$1.016M
-118.74%
YoY
|
$7.696M
N/A
|
-$5.420M
N/A
|
N/A
|
N/A
|
N/A
|
-$1.371M
-122.73%
YoY
|
$6.697M
104.54%
YoY
|
| Capital Expenditures |
N/A
|
$10.20K
-2.11%
YoY
|
$123.1K
15.5%
YoY
|
$10.42K
-99.77%
YoY
|
$106.6K
N/A
|
$4.580M
N/A
|
N/A
|
N/A
|
N/A
|
$11.73M
-233.32%
YoY
|
-$15.54M
9982.2%
YoY
|
| Free Cash Flow |
N/A
|
-$9.913M
-1085.95%
YoY
|
$13.50M
77.86%
YoY
|
$1.005M
-110.05%
YoY
|
$7.589M
N/A
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
-$13.10M
-188.33%
YoY
|
$22.23M
548.56%
YoY
|
Loading...