|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.241M
-3.73%
YoY
|
-$6.483M
-24.0%
YoY
|
-$8.530M
-11.59%
YoY
|
-$9.648M
197.25%
YoY
|
-$3.246M
-19.78%
YoY
|
| Depreciation, Depletion And Amortization |
$107.3K
14.32%
YoY
|
$93.86K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.550M
33.55%
YoY
|
-$4.904M
-32.43%
YoY
|
-$7.258M
-15.49%
YoY
|
-$8.588M
199.05%
YoY
|
-$2.872M
10.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.940M
736.62%
YoY
|
$351.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.940M
736.62%
YoY
|
$351.4K
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$308.1K
-95.76%
YoY
|
$7.269M
31.73%
YoY
|
$5.518M
-53.64%
YoY
|
$11.90M
419.09%
YoY
|
$2.293M
74.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.000K
-99.96%
YoY
|
$7.269M
32.9%
YoY
|
$5.470M
-50.6%
YoY
|
$11.07M
236.22%
YoY
|
$3.293M
28.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.550M
33.55%
YoY
|
-$4.904M
-32.43%
YoY
|
-$7.258M
-15.49%
YoY
|
-$8.588M
199.05%
YoY
|
-$2.872M
10.42%
YoY
|
| Cash From Investing Activities |
$2.940M
736.62%
YoY
|
$351.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.000K
-99.96%
YoY
|
$7.269M
32.9%
YoY
|
$5.470M
-50.6%
YoY
|
$11.07M
236.22%
YoY
|
$3.293M
28.21%
YoY
|
| Net Change In Cash |
-$3.607M
-232.8%
YoY
|
$2.716M
-251.93%
YoY
|
-$1.788M
-171.95%
YoY
|
$2.485M
489.35%
YoY
|
$421.6K
-1417.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.550M
33.55%
YoY
|
-$4.904M
-32.43%
YoY
|
-$7.258M
-15.49%
YoY
|
-$8.588M
199.05%
YoY
|
-$2.872M
10.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.127M
-37.77%
YoY
|
-$1.233M
-22.66%
YoY
|
-$1.796M
40.52%
YoY
|
-$1.557M
24.81%
YoY
|
-$1.811M
29.5%
YoY
|
-$1.594M
4.46%
YoY
|
-$1.278M
-44.68%
YoY
|
-$1.248M
-31.79%
YoY
|
-$1.398M
-28.71%
YoY
|
-$1.526M
-29.95%
YoY
|
-$2.310M
-9.76%
YoY
|
-$1.829M
-45.56%
YoY
|
-$1.962M
-31.26%
YoY
|
-$2.179M
16.31%
YoY
|
-$2.560M
64.03%
YoY
|
-$3.360M
124.01%
YoY
|
-$2.854M
139.51%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
-51.49%
YoY
|
$13.00K
-51.49%
YoY
|
$19.90K
-25.8%
YoY
|
$26.80K
249.41%
YoY
|
$26.80K
-22.27%
YoY
|
$26.80K
-22.25%
YoY
|
$26.82K
55.57%
YoY
|
$7.670K
N/A
|
$34.48K
N/A
|
$34.47K
N/A
|
$17.24K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.821M
18.86%
YoY
|
-$1.302M
8.19%
YoY
|
-$1.522M
-25.3%
YoY
|
-$1.777M
-6235.7%
YoY
|
-$1.532M
32.69%
YoY
|
-$1.204M
-35.55%
YoY
|
-$2.037M
6.61%
YoY
|
$28.96K
-101.38%
YoY
|
-$1.155M
55.15%
YoY
|
-$1.868M
-0.23%
YoY
|
-$1.911M
-24.68%
YoY
|
-$2.105M
-26.56%
YoY
|
-$744.3K
-78.15%
YoY
|
-$1.872M
64.37%
YoY
|
-$2.537M
115.64%
YoY
|
-$2.865M
169.98%
YoY
|
-$3.407M
88.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.579M
28.43%
YoY
|
$641.9K
N/A
|
$635.8K
N/A
|
$1.710M
N/A
|
$1.230M
-488.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$316.8K
N/A
|
$0.00
N/A
|
$668.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.579M
28.43%
YoY
|
$641.9K
N/A
|
$635.8K
N/A
|
$1.710M
N/A
|
$1.230M
-488.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$316.8K
N/A
|
$0.00
N/A
|
$668.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$163.6K
N/A
|
$1.490M
N/A
|
$332.7K
N/A
|
$308.1K
-91.99%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.846M
57.1%
YoY
|
$1.436M
2527.7%
YoY
|
$1.000M
-349.44%
YoY
|
$986.9K
-71.11%
YoY
|
$2.448M
-3524.48%
YoY
|
$54.66K
-99.42%
YoY
|
-$400.9K
N/A
|
$3.417M
35.31%
YoY
|
-$71.49K
34.48%
YoY
|
$9.451M
303.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.4K
441.27%
YoY
|
$1.740M
286.69%
YoY
|
$982.7K
-298.53%
YoY
|
$73.10K
-97.46%
YoY
|
-$25.20K
-101.75%
YoY
|
$450.0K
-77.14%
YoY
|
-$495.0K
-150.16%
YoY
|
$2.878M
17.55%
YoY
|
$1.436M
2527.72%
YoY
|
$1.968M
-591.0%
YoY
|
$986.9K
-70.7%
YoY
|
$2.448M
-3524.48%
YoY
|
$54.66K
-99.4%
YoY
|
-$400.9K
N/A
|
$3.368M
68.39%
YoY
|
-$71.49K
-107.55%
YoY
|
$9.144M
290.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.821M
18.86%
YoY
|
-$1.302M
8.19%
YoY
|
-$1.522M
-25.3%
YoY
|
-$1.777M
-6235.7%
YoY
|
-$1.532M
32.69%
YoY
|
-$1.204M
-35.55%
YoY
|
-$2.037M
6.61%
YoY
|
$28.96K
-101.38%
YoY
|
-$1.155M
55.15%
YoY
|
-$1.868M
-0.23%
YoY
|
-$1.911M
-24.68%
YoY
|
-$2.105M
-26.56%
YoY
|
-$744.3K
-78.15%
YoY
|
-$1.872M
64.37%
YoY
|
-$2.537M
115.64%
YoY
|
-$2.865M
169.98%
YoY
|
-$3.407M
88.39%
YoY
|
| Cash From Investing Activities |
$1.579M
28.43%
YoY
|
$641.9K
N/A
|
$635.8K
N/A
|
$1.710M
N/A
|
$1.230M
-488.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$316.8K
N/A
|
$0.00
N/A
|
$668.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.4K
441.27%
YoY
|
$1.740M
286.69%
YoY
|
$982.7K
-298.53%
YoY
|
$73.10K
-97.46%
YoY
|
-$25.20K
-101.75%
YoY
|
$450.0K
-77.14%
YoY
|
-$495.0K
-150.16%
YoY
|
$2.878M
17.55%
YoY
|
$1.436M
2527.72%
YoY
|
$1.968M
-591.0%
YoY
|
$986.9K
-70.7%
YoY
|
$2.448M
-3524.48%
YoY
|
$54.66K
-99.4%
YoY
|
-$400.9K
N/A
|
$3.368M
68.39%
YoY
|
-$71.49K
-107.55%
YoY
|
$9.144M
290.26%
YoY
|
| Net Change In Cash |
-$378.7K
15.46%
YoY
|
$1.080M
-243.22%
YoY
|
$96.90K
-103.83%
YoY
|
$6.600K
-99.77%
YoY
|
-$328.0K
828.65%
YoY
|
-$753.8K
-849.53%
YoY
|
-$2.532M
890.49%
YoY
|
$2.907M
745.8%
YoY
|
-$35.32K
-94.88%
YoY
|
$100.6K
-104.42%
YoY
|
-$255.6K
-130.76%
YoY
|
$343.7K
-111.7%
YoY
|
-$689.7K
-112.02%
YoY
|
-$2.273M
99.56%
YoY
|
$831.1K
0.9%
YoY
|
-$2.937M
2464.82%
YoY
|
$5.737M
973.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.821M
18.86%
YoY
|
-$1.302M
8.19%
YoY
|
-$1.522M
-25.3%
YoY
|
-$1.777M
-6235.7%
YoY
|
-$1.532M
32.69%
YoY
|
-$1.204M
-35.55%
YoY
|
-$2.037M
6.61%
YoY
|
$28.96K
-101.38%
YoY
|
-$1.155M
55.15%
YoY
|
-$1.868M
-0.23%
YoY
|
-$1.911M
-24.68%
YoY
|
-$2.105M
-26.56%
YoY
|
-$744.3K
-78.15%
YoY
|
-$1.872M
64.37%
YoY
|
-$2.537M
115.64%
YoY
|
-$2.865M
169.98%
YoY
|
-$3.407M
88.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...