|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.813M
-96.58%
YoY
|
$82.27M
33.23%
YoY
|
$61.75M
-4.69%
YoY
|
$63.64M
95.57%
YoY
|
$65.44M
4177.12%
YoY
|
$64.79M
4219.33%
YoY
|
$62.76M
608.35%
YoY
|
$32.54M
663.85%
YoY
|
$1.530M
-65.07%
YoY
|
$1.500M
-68.09%
YoY
|
$8.860M
79.72%
YoY
|
$4.260M
-22.69%
YoY
|
$4.380M
-13.44%
YoY
|
$4.700M
-13.28%
YoY
|
$4.930M
-19.05%
YoY
|
$5.510M
-26.04%
YoY
|
$5.060M
-34.63%
YoY
|
$5.420M
-31.99%
YoY
|
$6.090M
-34.45%
YoY
|
$7.450M
-27.88%
YoY
|
| Cash & Equivalents |
$2.813M
-96.58%
YoY
|
$82.27M
33.23%
YoY
|
$61.75M
-4.69%
YoY
|
$63.64M
95.57%
YoY
|
$65.44M
4177.12%
YoY
|
$64.79M
4219.33%
YoY
|
$62.76M
608.35%
YoY
|
$32.54M
663.85%
YoY
|
$1.530M
-65.07%
YoY
|
$1.500M
-68.09%
YoY
|
$8.860M
79.72%
YoY
|
$4.260M
-22.69%
YoY
|
$4.380M
-13.44%
YoY
|
$4.700M
-13.28%
YoY
|
$4.930M
-19.05%
YoY
|
$5.510M
-26.04%
YoY
|
$5.060M
-34.63%
YoY
|
$5.420M
-31.99%
YoY
|
$6.090M
-27.67%
YoY
|
$7.450M
-27.88%
YoY
|
| Short-Term Investments |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
N/A
|
$6.829M
143.03%
YoY
|
$5.460M
11.89%
YoY
|
$3.500M
54.19%
YoY
|
$2.810M
410.91%
YoY
|
$4.570M
-91.5%
YoY
|
$4.880M
-76.1%
YoY
|
$2.270M
-81.16%
YoY
|
$550.0K
-94.16%
YoY
|
$53.75M
401.87%
YoY
|
$20.42M
61.55%
YoY
|
$12.05M
-23.64%
YoY
|
$9.420M
-44.09%
YoY
|
$10.71M
-39.11%
YoY
|
$12.64M
-54.05%
YoY
|
$15.78M
42.55%
YoY
|
$16.85M
205.81%
YoY
|
$17.59M
79.86%
YoY
|
$27.51M
23.53%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$98.66M
N/A
|
N/A
N/A
|
$6.835M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$90.00K
-25.0%
YoY
|
$90.00K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-75.61%
YoY
|
$120.0K
-20.0%
YoY
|
$120.0K
-20.0%
YoY
|
$230.0K
53.33%
YoY
|
$410.0K
173.33%
YoY
|
$150.0K
0.0%
YoY
|
$150.0K
N/A
|
$150.0K
N/A
|
$150.0K
N/A
|
$150.0K
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.480M
5.34%
YoY
|
$8.460M
9.3%
YoY
|
$8.340M
321.21%
YoY
|
$8.840M
12.61%
YoY
|
$8.050M
5.37%
YoY
|
$7.740M
30.74%
YoY
|
$1.980M
-67.33%
YoY
|
$7.850M
-5.42%
YoY
|
$7.640M
-21.8%
YoY
|
$5.920M
-56.5%
YoY
|
| Total Short-Term Assets |
$105.9M
22.21%
YoY
|
$86.62M
17.55%
YoY
|
$73.69M
8.87%
YoY
|
$69.10M
84.17%
YoY
|
$69.02M
1656.23%
YoY
|
$67.69M
3019.35%
YoY
|
$67.33M
-5.61%
YoY
|
$37.52M
11.8%
YoY
|
$3.930M
-84.24%
YoY
|
$2.170M
-90.61%
YoY
|
$71.33M
199.2%
YoY
|
$33.56M
28.93%
YoY
|
$24.93M
8.53%
YoY
|
$23.11M
-23.3%
YoY
|
$23.84M
-23.88%
YoY
|
$26.03M
-36.33%
YoY
|
$22.97M
-8.56%
YoY
|
$30.13M
34.81%
YoY
|
$31.32M
4.99%
YoY
|
$40.88M
-16.11%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00K
-85.71%
YoY
|
$20.00K
-77.78%
YoY
|
$60.00K
-82.86%
YoY
|
$60.00K
-85.71%
YoY
|
$70.00K
-86.27%
YoY
|
$90.00K
-85.48%
YoY
|
$350.0K
-44.44%
YoY
|
$420.0K
-51.72%
YoY
|
$510.0K
-61.07%
YoY
|
$620.0K
-61.01%
YoY
|
$630.0K
-65.95%
YoY
|
$870.0K
-60.09%
YoY
|
$1.310M
-19.63%
YoY
|
$1.590M
9.66%
YoY
|
$1.850M
-7.04%
YoY
|
$2.180M
-11.74%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.030M
-71.5%
YoY
|
$3.030M
N/A
|
$9.300M
N/A
|
$9.300M
N/A
|
$10.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$40.00K
-55.56%
YoY
|
$40.00K
-60.0%
YoY
|
$50.00K
-91.23%
YoY
|
$60.00K
-90.91%
YoY
|
$90.00K
-86.96%
YoY
|
$100.0K
-84.85%
YoY
|
$570.0K
-5.0%
YoY
|
$660.0K
6.45%
YoY
|
$690.0K
13.11%
YoY
|
$660.0K
10.0%
YoY
|
$600.0K
-32.58%
YoY
|
$620.0K
-21.52%
YoY
|
$610.0K
-11.59%
YoY
|
$600.0K
-20.0%
YoY
|
$890.0K
-19.09%
YoY
|
$790.0K
1.28%
YoY
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-99.37%
YoY
|
$60.00K
-99.37%
YoY
|
$3.140M
-72.84%
YoY
|
$3.150M
183.78%
YoY
|
$9.450M
680.99%
YoY
|
$9.480M
629.23%
YoY
|
$11.56M
817.46%
YoY
|
$1.110M
-26.97%
YoY
|
$1.210M
-84.47%
YoY
|
$1.300M
-43.72%
YoY
|
$1.260M
-55.94%
YoY
|
$1.520M
-49.33%
YoY
|
$7.790M
231.49%
YoY
|
$2.310M
4.05%
YoY
|
$2.860M
-8.04%
YoY
|
$3.000M
-8.54%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$105.9M
22.21%
YoY
|
$86.62M
17.55%
YoY
|
$73.69M
8.87%
YoY
|
$69.10M
84.17%
YoY
|
$69.02M
1656.23%
YoY
|
$67.69M
3019.35%
YoY
|
$67.33M
-5.61%
YoY
|
$37.52M
11.8%
YoY
|
$3.930M
-84.24%
YoY
|
$2.170M
-90.61%
YoY
|
$71.33M
199.2%
YoY
|
$33.56M
28.93%
YoY
|
$24.93M
8.53%
YoY
|
$23.11M
-23.3%
YoY
|
$23.84M
-23.88%
YoY
|
$26.03M
-36.33%
YoY
|
$22.97M
-8.56%
YoY
|
$30.13M
34.81%
YoY
|
$31.32M
4.99%
YoY
|
$40.88M
-16.11%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$60.00K
|
$60.00K
|
$3.140M
|
$3.150M
|
$9.450M
|
$9.480M
|
$11.56M
|
$1.110M
|
$1.210M
|
$1.300M
|
$1.260M
|
$1.520M
|
$7.790M
|
$2.310M
|
$2.860M
|
$3.000M
|
| Total Assets |
$105.9M
22.21%
YoY
|
$86.62M
17.55%
YoY
|
$73.69M
8.77%
YoY
|
$69.10M
69.9%
YoY
|
$69.08M
416.29%
YoY
|
$67.75M
481.55%
YoY
|
$70.47M
-14.98%
YoY
|
$40.67M
17.31%
YoY
|
$13.38M
-48.81%
YoY
|
$11.65M
-52.27%
YoY
|
$82.89M
230.24%
YoY
|
$34.67M
25.84%
YoY
|
$26.14M
-15.02%
YoY
|
$24.41M
-24.75%
YoY
|
$25.10M
-26.57%
YoY
|
$27.55M
-37.22%
YoY
|
$30.76M
11.98%
YoY
|
$32.44M
32.03%
YoY
|
$34.18M
3.76%
YoY
|
$43.88M
-15.63%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$1.031M
19.88%
YoY
|
$1.580M
88.1%
YoY
|
$1.140M
75.38%
YoY
|
$860.0K
104.76%
YoY
|
$270.0K
-75.68%
YoY
|
$840.0K
-22.22%
YoY
|
$650.0K
-22.62%
YoY
|
$420.0K
-47.5%
YoY
|
$1.110M
68.18%
YoY
|
$1.080M
11.34%
YoY
|
$840.0K
-12.5%
YoY
|
$800.0K
0.0%
YoY
|
$660.0K
-5.71%
YoY
|
$970.0K
21.25%
YoY
|
$960.0K
28.0%
YoY
|
$800.0K
25.0%
YoY
|
$700.0K
12.9%
YoY
|
$800.0K
-14.89%
YoY
|
| Deferred Revenue |
$4.387M
0.8%
YoY
|
$4.352M
1.05%
YoY
|
$4.307M
59.16%
YoY
|
N/A
|
N/A
|
$2.706M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
N/A
|
$2.050M
N/A
|
$1.750M
483.33%
YoY
|
$1.550M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-84.77%
YoY
|
$0.00
-100.0%
YoY
|
$1.970M
-0.51%
YoY
|
$1.970M
0.51%
YoY
|
$1.970M
2.6%
YoY
|
$1.980M
5.88%
YoY
|
$1.980M
8.79%
YoY
|
$1.960M
N/A
|
$1.920M
N/A
|
$1.870M
-25.2%
YoY
|
$1.820M
-53.92%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.180M
7.95%
YoY
|
$5.725M
-55.58%
YoY
|
$12.89M
-15.98%
YoY
|
$9.940M
-36.45%
YoY
|
$16.72M
46.92%
YoY
|
$15.34M
72.75%
YoY
|
$14.82M
-76.41%
YoY
|
$15.64M
-47.09%
YoY
|
$11.38M
-45.42%
YoY
|
$8.880M
-51.97%
YoY
|
$62.82M
221.82%
YoY
|
$29.56M
34.55%
YoY
|
$20.85M
11.08%
YoY
|
$18.49M
-28.75%
YoY
|
$19.52M
-25.78%
YoY
|
$21.97M
-36.52%
YoY
|
$18.77M
7.13%
YoY
|
$25.95M
84.04%
YoY
|
$26.30M
42.09%
YoY
|
$34.61M
-0.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
0.0%
YoY
|
$70.00K
-12.5%
YoY
|
$90.00K
-98.62%
YoY
|
$100.0K
100.0%
YoY
|
$40.00K
-86.21%
YoY
|
$80.00K
-85.19%
YoY
|
$6.500M
3511.11%
YoY
|
$50.00K
N/A
|
$290.0K
N/A
|
$540.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
0.0%
YoY
|
$70.00K
-12.5%
YoY
|
$90.00K
-98.62%
YoY
|
$100.0K
100.0%
YoY
|
$40.00K
-86.21%
YoY
|
$80.00K
-85.19%
YoY
|
$6.500M
3511.11%
YoY
|
$50.00K
N/A
|
$290.0K
N/A
|
$540.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.180M
7.95%
YoY
|
$5.725M
-55.58%
YoY
|
$12.89M
-15.98%
YoY
|
$9.940M
-36.45%
YoY
|
$16.72M
46.92%
YoY
|
$15.34M
72.75%
YoY
|
$14.82M
-76.41%
YoY
|
$15.64M
-47.09%
YoY
|
$11.38M
-45.42%
YoY
|
$8.880M
-51.97%
YoY
|
$62.82M
221.82%
YoY
|
$29.56M
34.55%
YoY
|
$20.85M
11.08%
YoY
|
$18.49M
-28.75%
YoY
|
$19.52M
-25.78%
YoY
|
$21.97M
-36.52%
YoY
|
$18.77M
7.13%
YoY
|
$25.95M
84.04%
YoY
|
$26.30M
42.09%
YoY
|
$34.61M
-0.4%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
0.0%
YoY
|
$70.00K
-12.5%
YoY
|
$90.00K
-98.62%
YoY
|
$100.0K
100.0%
YoY
|
$40.00K
-86.21%
YoY
|
$80.00K
-85.19%
YoY
|
$6.500M
3511.11%
YoY
|
$50.00K
N/A
|
$290.0K
N/A
|
$540.0K
N/A
|
| Total Liabilities |
$6.180M
7.95%
YoY
|
$5.725M
-55.58%
YoY
|
$12.89M
-15.98%
YoY
|
$9.940M
-36.45%
YoY
|
$16.72M
46.92%
YoY
|
$15.34M
72.75%
YoY
|
$14.82M
-76.42%
YoY
|
$15.64M
-47.23%
YoY
|
$11.38M
-45.63%
YoY
|
$8.880M
-52.26%
YoY
|
$62.86M
221.37%
YoY
|
$29.64M
34.42%
YoY
|
$20.93M
-17.17%
YoY
|
$18.60M
-28.46%
YoY
|
$19.56M
-26.44%
YoY
|
$22.05M
-37.27%
YoY
|
$25.27M
42.77%
YoY
|
$26.00M
84.4%
YoY
|
$26.59M
43.65%
YoY
|
$35.15M
1.15%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$30.03M
4.75%
YoY
|
-$28.66M
-18.01%
YoY
|
-$34.96M
-12.15%
YoY
|
N/A
|
N/A
|
-$39.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$129.7M
18.39%
YoY
|
$109.6M
14.41%
YoY
|
$95.77M
3.46%
YoY
|
N/A
|
N/A
|
$92.56M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$99.68M
23.22%
YoY
|
$80.90M
33.05%
YoY
|
$60.80M
16.02%
YoY
|
$59.16M
136.36%
YoY
|
$52.35M
2504.48%
YoY
|
$52.41M
1785.25%
YoY
|
$55.65M
177.83%
YoY
|
$25.03M
397.61%
YoY
|
$2.010M
-61.42%
YoY
|
$2.780M
-52.23%
YoY
|
$20.03M
261.55%
YoY
|
$5.030M
-8.38%
YoY
|
$5.210M
-5.1%
YoY
|
$5.820M
-9.77%
YoY
|
$5.540M
-27.01%
YoY
|
$5.490M
-37.04%
YoY
|
$5.490M
-43.81%
YoY
|
$6.450M
-38.4%
YoY
|
$7.590M
-47.4%
YoY
|
$8.720M
-49.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$105.9M
22.21%
YoY
|
$86.62M
17.55%
YoY
|
$73.69M
8.77%
YoY
|
$69.10M
69.9%
YoY
|
$69.08M
416.29%
YoY
|
$67.75M
481.55%
YoY
|
$70.47M
-14.98%
YoY
|
$40.67M
17.31%
YoY
|
$13.38M
-48.81%
YoY
|
$11.65M
-52.27%
YoY
|
$82.89M
230.24%
YoY
|
$34.67M
25.84%
YoY
|
$26.14M
-15.02%
YoY
|
$24.41M
-24.75%
YoY
|
$25.10M
-26.57%
YoY
|
$27.55M
-37.22%
YoY
|
$30.76M
11.98%
YoY
|
$32.44M
32.03%
YoY
|
$34.18M
3.76%
YoY
|
$43.88M
-15.63%
YoY
|
Loading...