|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.362M
-121.64%
YoY
|
$6.297M
21.0%
YoY
|
$5.204M
-150.28%
YoY
|
-$10.35M
-65.58%
YoY
|
-$30.07M
4829.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$99.30M
7321.3%
YoY
|
-$1.338M
322.17%
YoY
|
-$317.0K
-107.77%
YoY
|
$4.080M
-125.33%
YoY
|
-$16.11M
105.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$327.0K
151.54%
YoY
|
$130.0K
-126.0%
YoY
|
-$500.0K
16.28%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$327.0K
151.57%
YoY
|
$130.0K
-125.49%
YoY
|
-$510.0K
13.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$180.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.88M
-9.26%
YoY
|
$21.90M
-1513.22%
YoY
|
-$1.550M
-102.52%
YoY
|
$61.55M
1088.22%
YoY
|
$5.180M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$99.30M
7321.3%
YoY
|
-$1.338M
322.17%
YoY
|
-$317.0K
-107.77%
YoY
|
$4.080M
-125.33%
YoY
|
-$16.11M
105.48%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$327.0K
151.57%
YoY
|
$130.0K
-125.49%
YoY
|
-$510.0K
13.33%
YoY
|
| Cash From Financing Activities |
$19.88M
-9.26%
YoY
|
$21.90M
-1513.22%
YoY
|
-$1.550M
-102.52%
YoY
|
$61.55M
1088.22%
YoY
|
$5.180M
N/A
|
| Net Change In Cash |
-$79.42M
-486.18%
YoY
|
$20.57M
-1435.59%
YoY
|
-$1.540M
-102.34%
YoY
|
$65.76M
-674.83%
YoY
|
-$11.44M
38.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.30M
7321.3%
YoY
|
-$1.338M
322.17%
YoY
|
-$317.0K
-107.77%
YoY
|
$4.080M
-125.33%
YoY
|
-$16.11M
105.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-50.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$16.12M
105.09%
YoY
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
$5.204M
-260.11%
YoY
|
$6.820M
-195.25%
YoY
|
-$50.00K
-93.67%
YoY
|
-$3.250M
-83.97%
YoY
|
$840.0K
-142.21%
YoY
|
-$7.160M
-0.97%
YoY
|
-$790.0K
38.6%
YoY
|
-$20.28M
-7611.11%
YoY
|
-$1.990M
-2587.5%
YoY
|
-$7.230M
72200.0%
YoY
|
-$570.0K
-40.0%
YoY
|
$270.0K
-123.89%
YoY
|
$80.00K
-107.08%
YoY
|
-$10.00K
-99.12%
YoY
|
-$950.0K
33.8%
YoY
|
-$1.130M
-72.37%
YoY
|
-$1.130M
-60.76%
YoY
|
-$1.130M
4.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
0.0%
YoY
|
N/A
|
$30.00K
0.0%
YoY
|
$30.00K
-25.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-84.21%
YoY
|
$30.00K
-87.5%
YoY
|
$40.00K
-91.49%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$609.0K
-164.11%
YoY
|
-$2.070M
-154.19%
YoY
|
$1.140M
-26.92%
YoY
|
-$950.0K
-98.41%
YoY
|
-$350.0K
-101.04%
YoY
|
$3.820M
-53.3%
YoY
|
$1.560M
-5.45%
YoY
|
-$59.58M
5036.21%
YoY
|
$33.64M
-1260.0%
YoY
|
$8.180M
-418.29%
YoY
|
$1.650M
-236.36%
YoY
|
-$1.160M
17.17%
YoY
|
-$2.900M
-73.12%
YoY
|
-$2.570M
-116.65%
YoY
|
-$1.210M
-119.58%
YoY
|
-$990.0K
-77.75%
YoY
|
-$10.79M
-16.74%
YoY
|
$15.44M
-278.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-120.0%
YoY
|
$10.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$266.0K
565.0%
YoY
|
$60.00K
N/A
|
$0.00
N/A
|
$40.00K
-110.26%
YoY
|
$90.00K
-118.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$390.0K
-9.3%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
$390.0K
N/A
|
-$430.0K
760.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-102.15%
YoY
|
-$2.090M
-182.61%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$266.0K
565.0%
YoY
|
$60.00K
N/A
|
$0.00
N/A
|
$40.00K
-110.0%
YoY
|
$90.00K
-118.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-6.98%
YoY
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$390.0K
N/A
|
-$430.0K
377.78%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-103.56%
YoY
|
-$2.100M
-182.68%
YoY
|
-$10.00K
-99.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$180.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$2.050M
-264.0%
YoY
|
$300.0K
-99.0%
YoY
|
$200.0K
-33.33%
YoY
|
$1.250M
N/A
|
$30.00M
500.0%
YoY
|
$30.00M
16566.67%
YoY
|
$300.0K
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
$180.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-89.33%
YoY
|
$1.570M
-145.38%
YoY
|
$390.0K
-93.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$609.0K
-164.11%
YoY
|
-$2.070M
-154.19%
YoY
|
$1.140M
-26.92%
YoY
|
-$950.0K
-98.41%
YoY
|
-$350.0K
-101.04%
YoY
|
$3.820M
-53.3%
YoY
|
$1.560M
-5.45%
YoY
|
-$59.58M
5036.21%
YoY
|
$33.64M
-1260.0%
YoY
|
$8.180M
-418.29%
YoY
|
$1.650M
-236.36%
YoY
|
-$1.160M
17.17%
YoY
|
-$2.900M
-73.12%
YoY
|
-$2.570M
-116.65%
YoY
|
-$1.210M
-119.58%
YoY
|
-$990.0K
-77.75%
YoY
|
-$10.79M
-16.74%
YoY
|
$15.44M
-278.09%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$266.0K
565.0%
YoY
|
$60.00K
N/A
|
$0.00
N/A
|
$40.00K
-110.0%
YoY
|
$90.00K
-118.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-6.98%
YoY
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$390.0K
N/A
|
-$430.0K
377.78%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-103.56%
YoY
|
-$2.100M
-182.68%
YoY
|
-$10.00K
-99.86%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$2.050M
-264.0%
YoY
|
$300.0K
-99.0%
YoY
|
$200.0K
-33.33%
YoY
|
$1.250M
N/A
|
$30.00M
500.0%
YoY
|
$30.00M
16566.67%
YoY
|
$300.0K
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
$180.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-89.33%
YoY
|
$1.570M
-145.38%
YoY
|
$390.0K
-93.38%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$1.175M
-445.59%
YoY
|
-$1.710M
-105.06%
YoY
|
$1.340M
-27.96%
YoY
|
$340.0K
-100.57%
YoY
|
$29.74M
-22.02%
YoY
|
$33.82M
304.55%
YoY
|
$1.860M
-8.82%
YoY
|
-$59.98M
3672.33%
YoY
|
$38.14M
-1415.17%
YoY
|
$8.360M
-422.78%
YoY
|
$2.040M
-268.6%
YoY
|
-$1.590M
28.23%
YoY
|
-$2.900M
-74.38%
YoY
|
-$2.590M
-116.37%
YoY
|
-$1.210M
-119.84%
YoY
|
-$1.240M
-63.74%
YoY
|
-$11.32M
-18.44%
YoY
|
$15.82M
-262.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$609.0K
-164.11%
YoY
|
-$2.070M
-154.19%
YoY
|
$1.140M
-26.92%
YoY
|
-$950.0K
-98.41%
YoY
|
-$350.0K
-101.04%
YoY
|
$3.820M
-53.3%
YoY
|
$1.560M
-5.45%
YoY
|
-$59.58M
5036.21%
YoY
|
$33.64M
-1260.0%
YoY
|
$8.180M
-418.29%
YoY
|
$1.650M
-236.36%
YoY
|
-$1.160M
17.17%
YoY
|
-$2.900M
-73.12%
YoY
|
-$2.570M
-116.65%
YoY
|
-$1.210M
-119.58%
YoY
|
-$990.0K
-77.75%
YoY
|
-$10.79M
-16.74%
YoY
|
$15.44M
-278.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-120.0%
YoY
|
$10.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$59.59M
5037.07%
YoY
|
$33.64M
-1260.0%
YoY
|
$8.180M
-415.83%
YoY
|
$1.650M
-236.36%
YoY
|
-$1.160M
12.62%
YoY
|
-$2.900M
-73.15%
YoY
|
-$2.590M
-116.77%
YoY
|
-$1.210M
-119.67%
YoY
|
-$1.030M
-75.76%
YoY
|
-$10.80M
-16.6%
YoY
|
$15.44M
-267.28%
YoY
|
Loading...