|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$70.03M
-168.57%
YoY
|
$102.1M
-588.86%
YoY
|
-$20.89M
-136.3%
YoY
|
$57.55M
N/A
|
| Depreciation, Depletion And Amortization |
$29.38M
25.7%
YoY
|
$23.37M
11.14%
YoY
|
$21.03M
3.68%
YoY
|
$20.28M
N/A
|
| Cash From Operating Activities |
$167.8M
50.61%
YoY
|
$111.4M
-326.53%
YoY
|
-$49.20M
-140.45%
YoY
|
$121.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$22.79M
-41.57%
YoY
|
$39.01M
50.64%
YoY
|
$25.89M
29.25%
YoY
|
$20.03M
N/A
|
| Acquisitions |
$56.46M
N/A
|
$0.00
-100.0%
YoY
|
$19.88M
N/A
|
N/A
|
| Other Investing Activities |
-$66.46M
4111.53%
YoY
|
-$1.578M
-95.87%
YoY
|
-$38.25M
12.83%
YoY
|
-$33.90M
N/A
|
| Cash From Investing Activities |
-$101.3M
149.66%
YoY
|
-$40.59M
-36.72%
YoY
|
-$64.14M
18.93%
YoY
|
-$53.93M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.83M
-52.02%
YoY
|
$45.51M
146.57%
YoY
|
$18.46M
92.84%
YoY
|
$9.571M
N/A
|
| Debt Paid & Issued, Net |
$140.0M
144.23%
YoY
|
$57.32M
79.13%
YoY
|
$32.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$214.8M
630.35%
YoY
|
$29.41M
-276.91%
YoY
|
-$16.62M
77.74%
YoY
|
-$9.352M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$167.8M
50.61%
YoY
|
$111.4M
-326.53%
YoY
|
-$49.20M
-140.45%
YoY
|
$121.6M
N/A
|
| Cash From Investing Activities |
-$101.3M
149.66%
YoY
|
-$40.59M
-36.72%
YoY
|
-$64.14M
18.93%
YoY
|
-$53.93M
N/A
|
| Cash From Financing Activities |
$214.8M
630.35%
YoY
|
$29.41M
-276.91%
YoY
|
-$16.62M
77.74%
YoY
|
-$9.352M
N/A
|
| Net Change In Cash |
$281.2M
180.46%
YoY
|
$100.3M
-177.15%
YoY
|
-$130.0M
-322.72%
YoY
|
$58.35M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.8M
50.61%
YoY
|
$111.4M
-326.53%
YoY
|
-$49.20M
-140.45%
YoY
|
$121.6M
N/A
|
| Capital Expenditures |
$22.79M
-41.57%
YoY
|
$39.01M
50.64%
YoY
|
$25.89M
29.25%
YoY
|
$20.03M
N/A
|
| Free Cash Flow |
$145.0M
100.25%
YoY
|
$72.43M
-196.46%
YoY
|
-$75.09M
-173.91%
YoY
|
$101.6M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$170.2M
-894.7%
YoY
|
$29.94M
935.77%
YoY
|
-$102.1M
3086.02%
YoY
|
$23.53M
-78.07%
YoY
|
-$21.42M
330.73%
YoY
|
$2.891M
N/A
|
-$3.204M
N/A
|
$107.3M
N/A
|
| Depreciation, Depletion And Amortization |
$8.088M
31.09%
YoY
|
$8.042M
-65.59%
YoY
|
$8.229M
36.13%
YoY
|
$6.938M
-36.93%
YoY
|
$6.170M
N/A
|
$23.37M
N/A
|
$6.045M
N/A
|
$11.00M
N/A
|
| Cash From Operating Activities |
$60.87M
443.95%
YoY
|
$46.99M
-57.84%
YoY
|
$54.70M
-197.68%
YoY
|
$54.95M
-57.07%
YoY
|
$11.19M
N/A
|
$111.4M
N/A
|
-$56.00M
N/A
|
$128.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.68M
43.41%
YoY
|
$6.832M
-82.49%
YoY
|
$4.521M
-54.79%
YoY
|
$15.37M
-23.15%
YoY
|
$8.144M
N/A
|
$39.01M
N/A
|
$10.00M
N/A
|
$20.00M
N/A
|
| Acquisitions |
-$59.84M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.00M
533.71%
YoY
|
$0.00
-100.0%
YoY
|
-$56.46M
N/A
|
N/A
|
-$1.578M
N/A
|
-$1.580M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$45.56M
-659.48%
YoY
|
-$16.83M
-58.53%
YoY
|
-$4.521M
-62.33%
YoY
|
-$71.83M
259.15%
YoY
|
-$8.144M
N/A
|
-$40.59M
N/A
|
-$12.00M
N/A
|
-$20.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.29M
18878.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
$41.12M
N/A
|
$70.00K
N/A
|
$45.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.109M
-472.0%
YoY
|
$3.082M
-89.52%
YoY
|
$174.5M
120.87%
YoY
|
$39.11M
-179.81%
YoY
|
-$1.911M
N/A
|
$29.41M
N/A
|
$79.00M
N/A
|
-$49.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$60.87M
443.95%
YoY
|
$46.99M
-57.84%
YoY
|
$54.70M
-197.68%
YoY
|
$54.95M
-57.07%
YoY
|
$11.19M
N/A
|
$111.4M
N/A
|
-$56.00M
N/A
|
$128.0M
N/A
|
| Cash From Investing Activities |
$45.56M
-659.48%
YoY
|
-$16.83M
-58.53%
YoY
|
-$4.521M
-62.33%
YoY
|
-$71.83M
259.15%
YoY
|
-$8.144M
N/A
|
-$40.59M
N/A
|
-$12.00M
N/A
|
-$20.00M
N/A
|
| Cash From Financing Activities |
$7.109M
-472.0%
YoY
|
$3.082M
-89.52%
YoY
|
$174.5M
120.87%
YoY
|
$39.11M
-179.81%
YoY
|
-$1.911M
N/A
|
$29.41M
N/A
|
$79.00M
N/A
|
-$49.00M
N/A
|
| Net Change In Cash |
$113.1M
9857.22%
YoY
|
$33.24M
-66.85%
YoY
|
$224.7M
1942.45%
YoY
|
$22.23M
-62.32%
YoY
|
$1.136M
N/A
|
$100.3M
N/A
|
$11.00M
N/A
|
$59.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.87M
443.95%
YoY
|
$46.99M
-57.84%
YoY
|
$54.70M
-197.68%
YoY
|
$54.95M
-57.07%
YoY
|
$11.19M
N/A
|
$111.4M
N/A
|
-$56.00M
N/A
|
$128.0M
N/A
|
| Capital Expenditures |
$11.68M
43.41%
YoY
|
$6.832M
-82.49%
YoY
|
$4.521M
-54.79%
YoY
|
$15.37M
-23.15%
YoY
|
$8.144M
N/A
|
$39.01M
N/A
|
$10.00M
N/A
|
$20.00M
N/A
|
| Free Cash Flow |
$49.20M
1514.54%
YoY
|
$40.16M
-44.56%
YoY
|
$50.18M
-176.03%
YoY
|
$39.58M
-63.35%
YoY
|
$3.047M
N/A
|
$72.43M
N/A
|
-$66.00M
N/A
|
$108.0M
N/A
|
Loading...