2024 Q2 Form 10-Q Financial Statement
#000152013824000200 Filed on May 14, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $2.249K | $1.703K | |
YoY Change | -47.86% | -70.29% | |
Cost Of Revenue | $951.00 | $959.00 | |
YoY Change | -48.12% | -63.95% | |
Gross Profit | $1.298K | $744.00 | |
YoY Change | -47.66% | -75.79% | |
Gross Profit Margin | 57.71% | 43.69% | |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $97.77K | $127.5K | |
YoY Change | -45.27% | -64.63% | |
Operating Profit | -$96.47K | -$126.7K | |
YoY Change | -45.24% | -64.53% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$30.00 | -$668.00 | |
YoY Change | -96.95% | -230.72% | |
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$96.50K | -$127.4K | |
YoY Change | -45.53% | -64.29% | |
Net Earnings / Revenue | -4290.75% | -7481.91% | |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 33.61M shares | 33.53M shares | |
Diluted Shares Outstanding | 33.61M shares | 33.53M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $28.08K | $58.92K | $74.89K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $105.0K | $103.8K | $103.9K |
Prepaid Expenses | $2.080K | $20.83K | $21.03K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $135.1K | $183.5K | $199.8K |
YoY Change | -80.88% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $10.00K | $10.00K | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $135.1K | $183.5K | $199.8K |
Total Long-Term Assets | $10.00K | $10.00K | $0.00 |
Total Assets | $145.1K | $193.5K | $199.8K |
YoY Change | -80.88% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $77.03K | $28.91K | $23.81K |
YoY Change | 30.32% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $77.03K | $28.91K | $23.81K |
Total Long-Term Liabilities | |||
Total Liabilities | $77.03K | $28.91K | $23.81K |
YoY Change | 30.32% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.655M | -$3.559M | -$3.431M |
YoY Change | 32.98% | ||
Common Stock | $3.361K | $3.361K | $3.347K |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $68.12K | $164.6K | $176.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $145.1K | $193.5K | $199.8K |
YoY Change | -80.88% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$96.50K | -$127.4K | |
YoY Change | -45.53% | -64.29% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$81.97K | ||
YoY Change | -9.2% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $66.00K | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$81.97K | ||
Cash From Investing Activities | |||
Cash From Financing Activities | $66.00K | ||
Net Change In Cash | -$15.97K | ||
YoY Change | -82.31% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$81.97K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
usd | |
CY2024Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | |
CY2023Q1 | CIK0001872066 |
Increase Decrease In Prepaid Expenses Related Party
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
usd | |
CY2023Q1 | us-gaap |
Payments For Delayed Tax Exempt Exchange
PaymentsForDelayedTaxExemptExchange
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33606966 | shares |
CY2024Q1 | us-gaap |
Cash
Cash
|
58920 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
103776 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2964 | usd |
CY2024Q1 | CIK0001872066 |
Prepaid Expenses Related Party
PrepaidExpensesRelatedParty
|
17870 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
183530 | usd |
CY2024Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
10000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
193530 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
28909 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
28909 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23809 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
28909 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
23809 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q1 | CIK0001872066 |
Preferred Stock Shares Designated
PreferredStockSharesDesignated
|
1000000 | shares |
CY2023Q4 | CIK0001872066 |
Preferred Stock Shares Designated
PreferredStockSharesDesignated
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33606966 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33606966 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3361 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3347 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3719662 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3603676 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3558502 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3431085 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
164621 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176038 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
193530 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
199847 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
1703 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5733 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
959 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2660 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
744 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
3073 | usd |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
18468 | usd |
CY2024Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2313 | usd |
CY2023Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8192 | usd |
CY2024Q1 | CIK0001872066 |
Stockbased Professional Fees
StockbasedProfessionalFees
|
40000 | usd |
CY2023Q1 | CIK0001872066 |
Stockbased Professional Fees
StockbasedProfessionalFees
|
266667 | usd |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
55625 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
277717 | usd |
CY2024Q1 | CIK0001872066 |
Professional Fees Related Party
ProfessionalFeesRelatedParty
|
62000 | usd |
CY2023Q1 | CIK0001872066 |
Professional Fees Related Party
ProfessionalFeesRelatedParty
|
43500 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7555 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12537 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
127493 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
360414 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-126749 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-357341 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-668 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
511 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-668 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
511 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-127417 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-356830 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33527955 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33527955 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33471966 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33471966 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176038 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
40000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
76000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-127417 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
164621 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1026950 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-356830 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-127417 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-356830 | usd |
CY2024Q1 | CIK0001872066 |
Stockbased Professional Fees
StockbasedProfessionalFees
|
40000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-157 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-664 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2809 | usd |
CY2024Q1 | CIK0001872066 |
Increase Decrease In Prepaid Expenses Related Party
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
-3000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5100 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-774 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-81969 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-90273 | usd |
CY2024Q1 | us-gaap |
Payments For Delayed Tax Exempt Exchange
PaymentsForDelayedTaxExemptExchange
|
10000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
76000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
66000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-15969 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-90273 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
74889 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
462729 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
58920 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-127417 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-356830 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3558502 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3431085 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-81969 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-90273 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zRKjRPnHhr15" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86A_zTUAzpz5ZBlh">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the three months ended March 31, 2024 and 2023 include estimates for obsolete or slow-moving inventory and the fair value of non-cash equity transactions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | |
CY2024Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
103776 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
103933 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
20834 | usd |
CY2024Q1 | CIK0001872066 |
Prepaid Expenses Related Party
PrepaidExpensesRelatedParty
|
17870 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21025 | usd |
CY2023Q4 | CIK0001872066 |
Prepaid Expenses Related Party
PrepaidExpensesRelatedParty
|
20870 | usd |
CY2024Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2313 | usd |
CY2023Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
8192 | usd |
CY2024Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2023Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2023Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | CIK0001872066 |
Preferred Stock Shares Designated
PreferredStockSharesDesignated
|
1000000 | shares |
CY2023Q4 | CIK0001872066 |
Preferred Stock Shares Designated
PreferredStockSharesDesignated
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2024Q1 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
95000 | shares |
CY2024Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
76000 | usd |
CY2024Q1 | us-gaap |
Share Price
SharePrice
|
0.80 | |
CY2024Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
0 | usd |