|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$277.7M
N/A
|
$428.4M
6.87%
YoY
|
$400.9M
-17.93%
YoY
|
$488.5M
135.65%
YoY
|
$207.3M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$105.3M
N/A
|
$127.2M
-4.09%
YoY
|
$132.6M
5.88%
YoY
|
$125.2M
13.31%
YoY
|
$110.5M
0.03%
YoY
|
| Cash From Operating Activities |
$630.2M
N/A
|
$686.8M
9.23%
YoY
|
$628.8M
48.51%
YoY
|
$423.4M
-19.32%
YoY
|
$524.8M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.73M
N/A
|
$49.31M
-42.11%
YoY
|
$85.18M
82.98%
YoY
|
$46.55M
33.58%
YoY
|
$34.85M
-16.83%
YoY
|
| Acquisitions |
$31.98M
N/A
|
$111.7M
62.38%
YoY
|
$68.76M
-92.86%
YoY
|
$963.6M
1119.7%
YoY
|
$79.00M
N/A
|
| Other Investing Activities |
-$55.05M
N/A
|
-$109.1M
58.74%
YoY
|
-$68.76M
-92.82%
YoY
|
-$957.3M
1375.05%
YoY
|
-$64.90M
0.0%
YoY
|
| Cash From Investing Activities |
-$126.9M
N/A
|
-$158.5M
1.79%
YoY
|
-$155.7M
-84.56%
YoY
|
-$1.009B
845.01%
YoY
|
-$106.8M
-0.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$723.6M
N/A
|
$34.66M
-53.52%
YoY
|
$74.57M
154.79%
YoY
|
$29.27M
-65.92%
YoY
|
$85.87M
-199.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$970.9M
N/A
|
-$73.77M
-81.13%
YoY
|
-$390.9M
-177.75%
YoY
|
$502.8M
-299.15%
YoY
|
-$252.5M
-0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$630.2M
N/A
|
$686.8M
9.23%
YoY
|
$628.8M
48.51%
YoY
|
$423.4M
-19.32%
YoY
|
$524.8M
0.0%
YoY
|
| Cash From Investing Activities |
-$126.9M
N/A
|
-$158.5M
1.79%
YoY
|
-$155.7M
-84.56%
YoY
|
-$1.009B
845.01%
YoY
|
-$106.8M
-0.04%
YoY
|
| Cash From Financing Activities |
-$970.9M
N/A
|
-$73.77M
-81.13%
YoY
|
-$390.9M
-177.75%
YoY
|
$502.8M
-299.15%
YoY
|
-$252.5M
-0.01%
YoY
|
| Net Change In Cash |
-$445.1M
N/A
|
$442.0M
417.03%
YoY
|
$85.50M
-197.44%
YoY
|
-$87.74M
-150.54%
YoY
|
$173.6M
4.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$630.2M
N/A
|
$686.8M
9.23%
YoY
|
$628.8M
48.51%
YoY
|
$423.4M
-19.32%
YoY
|
$524.8M
0.0%
YoY
|
| Capital Expenditures |
$70.73M
N/A
|
$49.31M
-42.11%
YoY
|
$85.18M
82.98%
YoY
|
$46.55M
33.58%
YoY
|
$34.85M
-16.83%
YoY
|
| Free Cash Flow |
$559.5M
N/A
|
$637.5M
17.27%
YoY
|
$543.6M
44.25%
YoY
|
$376.8M
-23.08%
YoY
|
$489.9M
1.46%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.07M
-147.26%
YoY
|
$36.94M
-60.0%
YoY
|
-$513.0M
-549.33%
YoY
|
$106.0M
-8.18%
YoY
|
$92.35M
6.68%
YoY
|
$112.3M
47.2%
YoY
|
$114.2M
-2.3%
YoY
|
$115.4M
16.46%
YoY
|
$86.57M
N/A
|
$76.29M
-26.9%
YoY
|
$116.9M
3.18%
YoY
|
$99.09M
15.55%
YoY
|
$104.4M
-40.69%
YoY
|
$113.2M
-6.08%
YoY
|
$85.76M
-3.93%
YoY
|
$102.7M
98.22%
YoY
|
$176.0M
N/A
|
$120.6M
99.26%
YoY
|
| Depreciation, Depletion And Amortization |
$25.47M
69.82%
YoY
|
$8.140M
-74.68%
YoY
|
$15.24M
9.02%
YoY
|
$15.00M
10.43%
YoY
|
$32.15M
-0.82%
YoY
|
$32.34M
-3.6%
YoY
|
$13.98M
11.59%
YoY
|
$13.58M
-61.14%
YoY
|
$32.41M
N/A
|
$33.55M
253.9%
YoY
|
$12.52M
16.42%
YoY
|
$34.95M
-25.23%
YoY
|
$9.479M
-12.84%
YoY
|
$10.76M
5.8%
YoY
|
$46.74M
53.59%
YoY
|
$34.57M
19.62%
YoY
|
$10.88M
N/A
|
$10.17M
3.69%
YoY
|
| Cash From Operating Activities |
$65.61M
-46.23%
YoY
|
$190.7M
35.13%
YoY
|
$176.3M
12.56%
YoY
|
$122.0M
-18.4%
YoY
|
$141.1M
0.17%
YoY
|
$239.7M
-6.24%
YoY
|
$156.7M
152.9%
YoY
|
$149.5M
62.51%
YoY
|
$140.9M
N/A
|
$255.7M
204.42%
YoY
|
$61.95M
-40.89%
YoY
|
$92.00M
-699.6%
YoY
|
$83.99M
-51.63%
YoY
|
$104.8M
-6.99%
YoY
|
-$15.34M
-125.7%
YoY
|
$77.36M
-62.92%
YoY
|
$173.7M
N/A
|
$112.7M
-25.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.939M
-62.05%
YoY
|
-$4.188M
-112.42%
YoY
|
$20.27M
76.39%
YoY
|
$20.92M
91.27%
YoY
|
$33.73M
145.45%
YoY
|
$13.14M
-15.4%
YoY
|
$11.49M
-50.07%
YoY
|
$10.94M
-57.08%
YoY
|
$13.74M
N/A
|
$15.53M
-180.73%
YoY
|
$23.01M
-230.47%
YoY
|
$25.49M
75.79%
YoY
|
-$19.24M
84.65%
YoY
|
-$17.64M
66.2%
YoY
|
$14.50M
66.15%
YoY
|
-$21.82M
80.32%
YoY
|
-$10.42M
N/A
|
-$10.61M
49.45%
YoY
|
| Acquisitions |
$109.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$9.000K
-100.4%
YoY
|
N/A
|
N/A
|
N/A
|
$2.266M
N/A
|
N/A
|
N/A
|
$9.340M
-0.52%
YoY
|
N/A
|
N/A
|
$9.389M
463.23%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$562.9M
-16182.54%
YoY
|
-$20.52M
-228100.0%
YoY
|
-$31.04M
1315.18%
YoY
|
-$3.500M
6.35%
YoY
|
$9.000K
-100.4%
YoY
|
-$101.4M
10204.37%
YoY
|
-$2.193M
-91.5%
YoY
|
-$3.291M
-64.76%
YoY
|
-$2.266M
N/A
|
-$984.0K
-99.25%
YoY
|
-$25.81M
-60.6%
YoY
|
-$9.340M
-0.52%
YoY
|
-$131.4M
-65.25%
YoY
|
-$65.50M
890.73%
YoY
|
-$9.389M
-652.29%
YoY
|
-$574.4M
1297.48%
YoY
|
-$378.0M
N/A
|
-$6.611M
100.33%
YoY
|
| Cash From Investing Activities |
$555.0M
-2372.62%
YoY
|
-$16.33M
-53.12%
YoY
|
-$51.30M
274.95%
YoY
|
-$24.42M
71.63%
YoY
|
-$34.84M
116.53%
YoY
|
-$114.5M
593.4%
YoY
|
-$13.68M
-71.97%
YoY
|
-$14.23M
-60.97%
YoY
|
-$16.09M
N/A
|
-$16.52M
-89.03%
YoY
|
-$48.82M
-41.28%
YoY
|
-$36.45M
51.08%
YoY
|
-$150.6M
-61.23%
YoY
|
-$83.13M
382.71%
YoY
|
-$24.13M
242.8%
YoY
|
-$596.2M
1018.54%
YoY
|
-$388.5M
N/A
|
-$17.22M
67.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$374.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.78M
151.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.65M
-60.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
$170.0M
9548.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$684.7M
97.67%
YoY
|
-$104.9M
83.75%
YoY
|
-$462.6M
14754.85%
YoY
|
-$346.4M
2353.55%
YoY
|
-$57.09M
99.91%
YoY
|
-$27.98M
-83.06%
YoY
|
-$3.114M
-73.74%
YoY
|
-$14.12M
-77.73%
YoY
|
-$28.56M
N/A
|
-$165.2M
-401.1%
YoY
|
-$11.86M
-231.51%
YoY
|
-$63.38M
-826.72%
YoY
|
$54.86M
-24.95%
YoY
|
$9.017M
-186.44%
YoY
|
$8.721M
-205.26%
YoY
|
$448.4M
-480.99%
YoY
|
$73.09M
N/A
|
-$10.43M
-98.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$65.61M
-46.23%
YoY
|
$190.7M
35.13%
YoY
|
$176.3M
12.56%
YoY
|
$122.0M
-18.4%
YoY
|
$141.1M
0.17%
YoY
|
$239.7M
-6.24%
YoY
|
$156.7M
152.9%
YoY
|
$149.5M
62.51%
YoY
|
$140.9M
N/A
|
$255.7M
204.42%
YoY
|
$61.95M
-40.89%
YoY
|
$92.00M
-699.6%
YoY
|
$83.99M
-51.63%
YoY
|
$104.8M
-6.99%
YoY
|
-$15.34M
-125.7%
YoY
|
$77.36M
-62.92%
YoY
|
$173.7M
N/A
|
$112.7M
-25.57%
YoY
|
| Cash From Investing Activities |
$555.0M
-2372.62%
YoY
|
-$16.33M
-53.12%
YoY
|
-$51.30M
274.95%
YoY
|
-$24.42M
71.63%
YoY
|
-$34.84M
116.53%
YoY
|
-$114.5M
593.4%
YoY
|
-$13.68M
-71.97%
YoY
|
-$14.23M
-60.97%
YoY
|
-$16.09M
N/A
|
-$16.52M
-89.03%
YoY
|
-$48.82M
-41.28%
YoY
|
-$36.45M
51.08%
YoY
|
-$150.6M
-61.23%
YoY
|
-$83.13M
382.71%
YoY
|
-$24.13M
242.8%
YoY
|
-$596.2M
1018.54%
YoY
|
-$388.5M
N/A
|
-$17.22M
67.2%
YoY
|
| Cash From Financing Activities |
-$684.7M
97.67%
YoY
|
-$104.9M
83.75%
YoY
|
-$462.6M
14754.85%
YoY
|
-$346.4M
2353.55%
YoY
|
-$57.09M
99.91%
YoY
|
-$27.98M
-83.06%
YoY
|
-$3.114M
-73.74%
YoY
|
-$14.12M
-77.73%
YoY
|
-$28.56M
N/A
|
-$165.2M
-401.1%
YoY
|
-$11.86M
-231.51%
YoY
|
-$63.38M
-826.72%
YoY
|
$54.86M
-24.95%
YoY
|
$9.017M
-186.44%
YoY
|
$8.721M
-205.26%
YoY
|
$448.4M
-480.99%
YoY
|
$73.09M
N/A
|
-$10.43M
-98.18%
YoY
|
| Net Change In Cash |
-$66.66M
-73.21%
YoY
|
$69.49M
24.95%
YoY
|
-$337.5M
-341.33%
YoY
|
-$248.8M
-305.32%
YoY
|
$55.61M
-40.54%
YoY
|
$97.22M
31.38%
YoY
|
$139.9M
10878.73%
YoY
|
$121.2M
-2312.36%
YoY
|
$93.52M
N/A
|
$74.00M
-729.13%
YoY
|
$1.274M
-95.85%
YoY
|
-$5.477M
-83.74%
YoY
|
-$11.76M
-91.7%
YoY
|
$30.69M
-63.91%
YoY
|
-$33.69M
-181.71%
YoY
|
-$70.40M
-287.22%
YoY
|
-$141.7M
N/A
|
$85.03M
-119.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.61M
-46.23%
YoY
|
$190.7M
35.13%
YoY
|
$176.3M
12.56%
YoY
|
$122.0M
-18.4%
YoY
|
$141.1M
0.17%
YoY
|
$239.7M
-6.24%
YoY
|
$156.7M
152.9%
YoY
|
$149.5M
62.51%
YoY
|
$140.9M
N/A
|
$255.7M
204.42%
YoY
|
$61.95M
-40.89%
YoY
|
$92.00M
-699.6%
YoY
|
$83.99M
-51.63%
YoY
|
$104.8M
-6.99%
YoY
|
-$15.34M
-125.7%
YoY
|
$77.36M
-62.92%
YoY
|
$173.7M
N/A
|
$112.7M
-25.57%
YoY
|
| Capital Expenditures |
$7.939M
-62.05%
YoY
|
-$4.188M
-112.42%
YoY
|
$20.27M
76.39%
YoY
|
$20.92M
91.27%
YoY
|
$33.73M
145.45%
YoY
|
$13.14M
-15.4%
YoY
|
$11.49M
-50.07%
YoY
|
$10.94M
-57.08%
YoY
|
$13.74M
N/A
|
$15.53M
-180.73%
YoY
|
$23.01M
-230.47%
YoY
|
$25.49M
75.79%
YoY
|
-$19.24M
84.65%
YoY
|
-$17.64M
66.2%
YoY
|
$14.50M
66.15%
YoY
|
-$21.82M
80.32%
YoY
|
-$10.42M
N/A
|
-$10.61M
49.45%
YoY
|
| Free Cash Flow |
$57.67M
-42.95%
YoY
|
$194.9M
81.47%
YoY
|
$156.1M
7.51%
YoY
|
$101.1M
-27.06%
YoY
|
$107.4M
-15.54%
YoY
|
$226.6M
-5.65%
YoY
|
$145.2M
272.84%
YoY
|
$138.6M
108.34%
YoY
|
$127.2M
N/A
|
$240.2M
132.63%
YoY
|
$38.94M
-68.2%
YoY
|
$66.52M
-322.9%
YoY
|
$103.2M
-43.92%
YoY
|
$122.4M
-0.69%
YoY
|
-$29.84M
-158.55%
YoY
|
$99.18M
-55.06%
YoY
|
$184.1M
N/A
|
$123.3M
-22.21%
YoY
|
Loading...