2010 Q3 Form 10-Q Financial Statement
#000114420410043180 Filed on August 12, 2010
Income Statement
Concept | 2010 Q3 |
---|---|
Revenue | $173.4M |
YoY Change | 9.34% |
Cost Of Revenue | $104.0M |
YoY Change | 6.89% |
Gross Profit | $69.40M |
YoY Change | 13.21% |
Gross Profit Margin | 40.02% |
Selling, General & Admin | $39.70M |
YoY Change | 15.41% |
% of Gross Profit | 57.2% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $3.891M |
YoY Change | 34.17% |
% of Gross Profit | 5.61% |
Operating Expenses | $39.70M |
YoY Change | 15.41% |
Operating Profit | $29.73M |
YoY Change | 10.52% |
Interest Expense | -$2.200M |
YoY Change | -24.14% |
% of Operating Profit | -7.4% |
Other Income/Expense, Net | -$200.0K |
YoY Change | -60.0% |
Pretax Income | $27.30M |
YoY Change | 15.68% |
Income Tax | $9.800M |
% Of Pretax Income | 35.9% |
Net Earnings | $17.50M |
YoY Change | 27.74% |
Net Earnings / Revenue | 10.09% |
Basic Earnings Per Share | $0.98 |
Diluted Earnings Per Share | $0.96 |
COMMON SHARES | |
Basic Shares Outstanding | 17.86M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $7.400M |
YoY Change | -7.5% |
Cash & Equivalents | $7.400M |
Short-Term Investments | |
Other Short-Term Assets | $41.00M |
YoY Change | 11.41% |
Inventory | $90.20M |
Prepaid Expenses | |
Receivables | $94.90M |
Other Receivables | $0.00 |
Total Short-Term Assets | $233.4M |
YoY Change | 5.37% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $44.40M |
YoY Change | -5.53% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $4.400M |
YoY Change | 51.72% |
Total Long-Term Assets | $590.5M |
YoY Change | -1.52% |
TOTAL ASSETS | |
Total Short-Term Assets | $233.4M |
Total Long-Term Assets | $590.5M |
Total Assets | $823.9M |
YoY Change | 0.34% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $44.70M |
YoY Change | 25.21% |
Accrued Expenses | $80.50M |
YoY Change | -25.87% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $5.700M |
YoY Change | -5.0% |
Total Short-Term Liabilities | $146.0M |
YoY Change | -9.2% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $243.3M |
YoY Change | -22.79% |
Other Long-Term Liabilities | $43.50M |
YoY Change | 41.23% |
Total Long-Term Liabilities | $286.8M |
YoY Change | -17.09% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $146.0M |
Total Long-Term Liabilities | $286.8M |
Total Liabilities | $447.3M |
YoY Change | -13.78% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $376.6M |
YoY Change | |
Total Liabilities & Shareholders Equity | $823.9M |
YoY Change | 0.34% |
Cashflow Statement
Concept | 2010 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $17.50M |
YoY Change | 27.74% |
Depreciation, Depletion And Amortization | $3.891M |
YoY Change | 34.17% |
Cash From Operating Activities | $25.30M |
YoY Change | -32.17% |
INVESTING ACTIVITIES | |
Capital Expenditures | $1.004M |
YoY Change | -147.81% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$1.000M |
YoY Change | -91.23% |
Cash From Investing Activities | -$2.000M |
YoY Change | -85.29% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -23.90M |
YoY Change | -5.91% |
NET CHANGE | |
Cash From Operating Activities | 25.30M |
Cash From Investing Activities | -2.000M |
Cash From Financing Activities | -23.90M |
Net Change In Cash | -600.0K |
YoY Change | -64.71% |
FREE CASH FLOW | |
Cash From Operating Activities | $25.30M |
Capital Expenditures | $1.004M |
Free Cash Flow | $24.30M |
YoY Change | -38.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17863000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
819000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
461000 | shares | |
CY2009Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1051000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
459000 | shares |