2010 Q4 Form 10-Q Financial Statement
#000114420410059442 Filed on November 12, 2010
Income Statement
Concept | 2010 Q4 |
---|---|
Revenue | $177.8M |
YoY Change | 15.45% |
Cost Of Revenue | $107.1M |
YoY Change | 16.41% |
Gross Profit | $70.70M |
YoY Change | 14.03% |
Gross Profit Margin | 39.77% |
Selling, General & Admin | $38.70M |
YoY Change | 13.82% |
% of Gross Profit | 54.74% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $3.849M |
YoY Change | 1.29% |
% of Gross Profit | 5.44% |
Operating Expenses | $38.70M |
YoY Change | 14.16% |
Operating Profit | $32.01M |
YoY Change | 13.92% |
Interest Expense | -$2.200M |
YoY Change | -21.43% |
% of Operating Profit | -6.87% |
Other Income/Expense, Net | $100.0K |
YoY Change | 0.0% |
Pretax Income | $30.00M |
YoY Change | 18.11% |
Income Tax | $9.400M |
% Of Pretax Income | 31.33% |
Net Earnings | $20.60M |
YoY Change | 32.9% |
Net Earnings / Revenue | 11.59% |
Basic Earnings Per Share | $1.16 |
Diluted Earnings Per Share | $1.13 |
COMMON SHARES | |
Basic Shares Outstanding | 17.82M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $6.000M |
YoY Change | -45.45% |
Cash & Equivalents | $7.656M |
Short-Term Investments | |
Other Short-Term Assets | $38.50M |
YoY Change | -6.78% |
Inventory | $106.1M |
Prepaid Expenses | |
Receivables | $102.7M |
Other Receivables | $0.00 |
Total Short-Term Assets | $253.3M |
YoY Change | 12.43% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $44.80M |
YoY Change | -3.03% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $5.500M |
YoY Change | 61.76% |
Total Long-Term Assets | $72.33M |
YoY Change | -87.9% |
TOTAL ASSETS | |
Total Short-Term Assets | $253.3M |
Total Long-Term Assets | $72.33M |
Total Assets | $866.6M |
YoY Change | 5.28% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $51.70M |
YoY Change | 29.57% |
Accrued Expenses | $95.60M |
YoY Change | -16.43% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $5.300M |
YoY Change | -23.19% |
Total Short-Term Liabilities | $170.2M |
YoY Change | -1.62% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $238.3M |
YoY Change | -17.29% |
Other Long-Term Liabilities | $44.10M |
YoY Change | 44.59% |
Total Long-Term Liabilities | $282.4M |
YoY Change | -11.36% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $170.2M |
Total Long-Term Liabilities | $282.4M |
Total Liabilities | $466.9M |
YoY Change | -7.36% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $399.7M |
YoY Change | |
Total Liabilities & Shareholders Equity | $866.6M |
YoY Change | 5.27% |
Cashflow Statement
Concept | 2010 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $20.60M |
YoY Change | 32.9% |
Depreciation, Depletion And Amortization | $3.849M |
YoY Change | 1.29% |
Cash From Operating Activities | $34.10M |
YoY Change | 13.67% |
INVESTING ACTIVITIES | |
Capital Expenditures | $603.0K |
YoY Change | -167.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$23.10M |
YoY Change | |
Cash From Investing Activities | -$23.80M |
YoY Change | 2544.44% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -11.90M |
YoY Change | -54.23% |
NET CHANGE | |
Cash From Operating Activities | 34.10M |
Cash From Investing Activities | -23.80M |
Cash From Financing Activities | -11.90M |
Net Change In Cash | -1.600M |
YoY Change | -151.61% |
FREE CASH FLOW | |
Cash From Operating Activities | $34.10M |
Capital Expenditures | $603.0K |
Free Cash Flow | $33.50M |
YoY Change | 8.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17815000 | shares |
CY2010Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
459000 | shares |
CY2009Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1154000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
931000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
460000 | shares |