2010 Q4 Form 10-Q Financial Statement

#000114420410059442 Filed on November 12, 2010

View on sec.gov

Income Statement

Concept 2010 Q4
Revenue $177.8M
YoY Change 15.45%
Cost Of Revenue $107.1M
YoY Change 16.41%
Gross Profit $70.70M
YoY Change 14.03%
Gross Profit Margin 39.77%
Selling, General & Admin $38.70M
YoY Change 13.82%
% of Gross Profit 54.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.849M
YoY Change 1.29%
% of Gross Profit 5.44%
Operating Expenses $38.70M
YoY Change 14.16%
Operating Profit $32.01M
YoY Change 13.92%
Interest Expense -$2.200M
YoY Change -21.43%
% of Operating Profit -6.87%
Other Income/Expense, Net $100.0K
YoY Change 0.0%
Pretax Income $30.00M
YoY Change 18.11%
Income Tax $9.400M
% Of Pretax Income 31.33%
Net Earnings $20.60M
YoY Change 32.9%
Net Earnings / Revenue 11.59%
Basic Earnings Per Share $1.16
Diluted Earnings Per Share $1.13
COMMON SHARES
Basic Shares Outstanding 17.82M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.000M
YoY Change -45.45%
Cash & Equivalents $7.656M
Short-Term Investments
Other Short-Term Assets $38.50M
YoY Change -6.78%
Inventory $106.1M
Prepaid Expenses
Receivables $102.7M
Other Receivables $0.00
Total Short-Term Assets $253.3M
YoY Change 12.43%
LONG-TERM ASSETS
Property, Plant & Equipment $44.80M
YoY Change -3.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.500M
YoY Change 61.76%
Total Long-Term Assets $72.33M
YoY Change -87.9%
TOTAL ASSETS
Total Short-Term Assets $253.3M
Total Long-Term Assets $72.33M
Total Assets $866.6M
YoY Change 5.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $51.70M
YoY Change 29.57%
Accrued Expenses $95.60M
YoY Change -16.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $5.300M
YoY Change -23.19%
Total Short-Term Liabilities $170.2M
YoY Change -1.62%
LONG-TERM LIABILITIES
Long-Term Debt $238.3M
YoY Change -17.29%
Other Long-Term Liabilities $44.10M
YoY Change 44.59%
Total Long-Term Liabilities $282.4M
YoY Change -11.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $170.2M
Total Long-Term Liabilities $282.4M
Total Liabilities $466.9M
YoY Change -7.36%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $399.7M
YoY Change
Total Liabilities & Shareholders Equity $866.6M
YoY Change 5.27%

Cashflow Statement

Concept 2010 Q4
OPERATING ACTIVITIES
Net Income $20.60M
YoY Change 32.9%
Depreciation, Depletion And Amortization $3.849M
YoY Change 1.29%
Cash From Operating Activities $34.10M
YoY Change 13.67%
INVESTING ACTIVITIES
Capital Expenditures $603.0K
YoY Change -167.0%
Acquisitions
YoY Change
Other Investing Activities -$23.10M
YoY Change
Cash From Investing Activities -$23.80M
YoY Change 2544.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.90M
YoY Change -54.23%
NET CHANGE
Cash From Operating Activities 34.10M
Cash From Investing Activities -23.80M
Cash From Financing Activities -11.90M
Net Change In Cash -1.600M
YoY Change -151.61%
FREE CASH FLOW
Cash From Operating Activities $34.10M
Capital Expenditures $603.0K
Free Cash Flow $33.50M
YoY Change 8.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17815000 shares
CY2010Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
459000 shares
CY2009Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1154000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
931000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
460000 shares

Files In Submission

Name View Source Status
0001144204-10-059442-index-headers.html Edgar Link pending
0001144204-10-059442-index.html Edgar Link pending
0001144204-10-059442.txt Edgar Link pending
0001144204-10-059442-xbrl.zip Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
midd-20101002.xml Edgar Link completed
midd-20101002.xsd Edgar Link pending
midd-20101002_cal.xml Edgar Link unprocessable
midd-20101002_def.xml Edgar Link unprocessable
midd-20101002_lab.xml Edgar Link unprocessable
midd-20101002_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
v201122_10q.htm Edgar Link pending
v201122_ex31-1.htm Edgar Link pending
v201122_ex31-2.htm Edgar Link pending
v201122_ex32-1.htm Edgar Link pending
v201122_ex32-2.htm Edgar Link pending