2013 Q2 Form 10-Q Financial Statement

#000144530513002046 Filed on August 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $363.8M $260.0M
YoY Change 39.9% 0.0%
Cost Of Revenue $227.2M $158.2M
YoY Change 43.61% 42.88%
Gross Profit $136.6M $101.8M
YoY Change 34.14% 16.38%
Gross Profit Margin 37.54% 39.15%
Selling, General & Admin $76.25M $56.48M
YoY Change 35.01% 39.57%
% of Gross Profit 55.83% 55.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.79M $6.542M
YoY Change 80.28% 61.65%
% of Gross Profit 8.64% 6.43%
Operating Expenses $76.25M $56.48M
YoY Change 35.01% 39.57%
Operating Profit $60.33M $45.34M
YoY Change 33.06% 23.67%
Interest Expense -$4.000M -$2.000M
YoY Change 100.0% -4.76%
% of Operating Profit -6.63% -4.41%
Other Income/Expense, Net -$391.0K $380.0K
YoY Change -202.89% 134.57%
Pretax Income $55.89M $43.75M
YoY Change 27.74% 48.48%
Income Tax $18.73M $12.71M
% Of Pretax Income 33.5% 29.04%
Net Earnings $37.16M $31.05M
YoY Change 19.71% 40.51%
Net Earnings / Revenue 10.22% 11.94%
Basic Earnings Per Share $0.67 $1.70
Diluted Earnings Per Share $0.67 $1.67
COMMON SHARES
Basic Shares Outstanding 55.76M shares 18.27M shares
Diluted Shares Outstanding 55.84M shares 18.57M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.40M $35.20M
YoY Change -2.27% 278.49%
Cash & Equivalents $34.41M $35.23M
Short-Term Investments
Other Short-Term Assets $85.30M $55.90M
YoY Change 52.59% 55.28%
Inventory $204.2M $131.6M
Prepaid Expenses
Receivables $194.2M $140.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $518.1M $363.3M
YoY Change 42.61% 32.99%
LONG-TERM ASSETS
Property, Plant & Equipment $111.8M $62.21M
YoY Change 79.7% 40.42%
Goodwill $690.5M $484.6M
YoY Change 42.47%
Intangibles $376.5M $226.1M
YoY Change 66.48%
Long-Term Investments
YoY Change
Other Assets $13.70M $4.721M
YoY Change 190.09% -26.23%
Total Long-Term Assets $125.5M $66.93M
YoY Change 87.48% -89.0%
TOTAL ASSETS
Total Short-Term Assets $518.1M $363.3M
Total Long-Term Assets $125.5M $66.93M
Total Assets $1.711B $1.141B
YoY Change 49.91% 29.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $92.87M $66.52M
YoY Change 39.6% 42.15%
Accrued Expenses $179.2M $147.3M
YoY Change 21.67% 62.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $624.0K $5.696M
YoY Change -89.04% -6.62%
Total Short-Term Liabilities $272.7M $219.5M
YoY Change 24.23% 41.26%
LONG-TERM LIABILITIES
Long-Term Debt $617.4M $268.5M
YoY Change 129.94% 14.99%
Other Long-Term Liabilities $51.26M $46.41M
YoY Change 10.46% 4.99%
Total Long-Term Liabilities $668.7M $314.9M
YoY Change 112.34% 13.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $272.7M $219.5M
Total Long-Term Liabilities $668.7M $314.9M
Total Liabilities $941.4M $534.4M
YoY Change 76.15% 19.88%
SHAREHOLDERS EQUITY
Retained Earnings $639.5M $508.9M
YoY Change 25.67%
Common Stock $144.0K $139.0K
YoY Change 3.6%
Preferred Stock
YoY Change
Treasury Stock (at cost) $149.1M $141.2M
YoY Change 5.62%
Treasury Stock Shares 4.649M shares 4.635M shares
Shareholders Equity $724.6M $566.3M
YoY Change
Total Liabilities & Shareholders Equity $1.711B $1.141B
YoY Change 49.91% 29.4%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $37.16M $31.05M
YoY Change 19.71% 40.51%
Depreciation, Depletion And Amortization $11.79M $6.542M
YoY Change 80.28% 61.65%
Cash From Operating Activities $10.50M $43.50M
YoY Change -75.86% -555.93%
INVESTING ACTIVITIES
Capital Expenditures -$9.200M -$1.500M
YoY Change 513.33% -188.08%
Acquisitions
YoY Change
Other Investing Activities -$2.600M -$700.0K
YoY Change 271.43% -76.67%
Cash From Investing Activities -$11.70M -$2.200M
YoY Change 431.82% -53.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.100M -33.70M
YoY Change -75.96% -314.65%
NET CHANGE
Cash From Operating Activities 10.50M 43.50M
Cash From Investing Activities -11.70M -2.200M
Cash From Financing Activities -8.100M -33.70M
Net Change In Cash -9.300M 7.600M
YoY Change -222.37% 431.1%
FREE CASH FLOW
Cash From Operating Activities $10.50M $43.50M
Capital Expenditures -$9.200M -$1.500M
Free Cash Flow $19.70M $45.00M
YoY Change -56.22% -500.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
69653000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
92867000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
194166000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
162230000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
179225000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
170932000 USD
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
8346000 USD
CY2013Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
7969000 USD
CY2013Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
9781000 USD
CY2012Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
9531000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
63974000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64591000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
7500000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12399000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19212000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
253241000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
233213000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6522000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6377000 USD
CY2012Q4 us-gaap Assets
Assets
1244280000 USD
CY2013Q2 us-gaap Assets
Assets
1710551000 USD
CY2012Q2 us-gaap Assets
Assets
1141014000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
412602000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
518137000 USD
CY2012Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
66927000 USD
CY2013Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
125478000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34406000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34366000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35227000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40216000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4989000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
40000 USD
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.92
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
47500000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
47500000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23442565 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23438287 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
141000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
144000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23592000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35174000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
56252000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51686000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
433410000 USD
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
158224000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
299564000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
227227000 USD
CY2012Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
37392000 USD
CY2013Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
40664000 USD
CY2013Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
618033000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
260070000 USD
CY2012Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
260070000 USD
CY2013Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
618033000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2402000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1822000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
43479000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
43365000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
44588000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
44838000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25817000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13589000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6542000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11794000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Recently Issued Accounting Standards</font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On July 27, 2012, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2012-02, &#8220;Intangibles - Goodwill and Other (Topic 350)&#8221;. ASU-2012-02 allows an entity the option to make a qualitative evaluation to determine whether the existence of events and circumstances indicate that it is more likely than not the indefinite-lived intangible asset is impaired thus requiring the entity to perform quantitative impairment tests in accordance with ASC 350-30. The ASU also amends previous guidance by expanding upon the examples of events and circumstances that an entity should consider when making the qualitative evaluation. The adoption of this guidance did not have an impact on the company's financial position, results of operations or cash flows.</font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2013, the FASB issued ASU No.&#160;2013-01, &#8220;Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities". This update provides clarification on the disclosure requirements related to recognized derivatives, repurchase agreements and reverse purchase agreements, and securities borrowing and lending transactions. This update is effective for annual reporting periods and corresponding interim periods beginning on or after January 1, 2013, and retrospective application is required. The company is currently evaluating the impact of the adoption of ASU No. 2013-01 on it's financial position, results of operations and cash flows. </font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In March 2013, the FASB issued ASU No.&#160;2013-02, &#8220;Comprehensive Income - Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income".&#160; ASU No. 2013-02 requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. Additionally, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. The guidance does not change the items reported in other comprehensive income or when an item of other comprehensive income is reclassified to net income. The company adopted the provisions of ASU No. 2013-02 on December 30, 2012.&#160; As this guidance only revises the presentation of comprehensive income, there was no impact to the company&#8217;s financial position, results of operations or cash flows.</font></div></div>
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.41
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.39
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.00
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.67
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-392000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-832000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37820000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42960000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11115000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
10945000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
53852000 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28204000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
80532000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37611000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
690462000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
526011000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
175779000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-5524000 USD
us-gaap Gross Profit
GrossProfit
189299000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
101816000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
136574000 USD
us-gaap Gross Profit
GrossProfit
257842000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
55888000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
94436000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
77053000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
43751000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23913000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31371000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18725000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12706000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
15300000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
26600000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3016000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11817000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10491000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-20515000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-21577000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10596000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5664000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21592000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8053000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
233341000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
376474000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
7480000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
4058000 USD
CY2013Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
4046000 USD
CY2012Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
1967000 USD
us-gaap Interest Paid
InterestPaid
6900000 USD
us-gaap Interest Paid
InterestPaid
3700000 USD
CY2013Q2 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
1300000 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
71435000 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
47349000 USD
CY2012Q2 us-gaap Inventory Gross
InventoryGross
153490000 USD
CY2013Q2 us-gaap Inventory Gross
InventoryGross
204245000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
153490000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
204245000 USD
CY2013Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
112624000 USD
CY2012Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
87184000 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
18957000 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
20186000 USD
CY2013Q2 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
22100000 USD
CY2012Q2 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
22200000 USD
CY2013Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
11900000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1244280000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1710551000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
242435000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
272716000 USD
CY2013Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
615800000 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
256500000 USD
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.0028
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
1.00% above LIBOR for long-term borrowings or at the higher of the Prime rate and the Federal Funds Rate.
CY2013Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000 USD
CY2013Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
372300000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1850000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
624000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
617409000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
258220000 USD
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Litigation Matters</font></div><div style="line-height:120%;padding-top:12px;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">From time to time, the company is subject to proceedings, lawsuits and other claims related to products, suppliers, employees, customers and competitors. The company maintains insurance to partially cover product liability, workers compensation, property and casualty, and general liability matters.&#160; The company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses.&#160; A determination of the amount of accrual required, if any, for these contingencies is made after assessment of each matter and the related insurance coverage.&#160; The accrual requirement may change in the future due to new developments or changes in approach such as a change in settlement strategy in dealing with these matters.&#160; The company does not believe that any pending litigation will have a material effect on its financial condition, results of operations or cash flows.</font></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
370337000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-45169000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13724000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-393483000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24018000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
54296000 USD
us-gaap Net Income Loss
NetIncomeLoss
63065000 USD
us-gaap Net Income Loss
NetIncomeLoss
53140000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
31045000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
37163000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
102520000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
45338000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
60325000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
81998000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
26367000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17919000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13695000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8440000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3281000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1542000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7527000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-141000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-74000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-169000 USD
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-95000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-53000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1218000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
912000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51259000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48760000 USD
CY2013Q2 us-gaap Other Long Term Debt
OtherLongTermDebt
335000 USD
CY2012Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
350000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-604000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-391000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
380000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-887000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14472000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1731000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
11000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
-5000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8096000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3097000 USD
CY2012Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.145
CY2013Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.108
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
29231000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19151000 USD
CY2013Q2 us-gaap Prepaid Taxes
PrepaidTaxes
12610000 USD
CY2012Q4 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2986000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1299000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-641000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-1307000 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
7000000 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
24469000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
17593000 USD
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
8386000 USD
CY2012Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17593000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
19637000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
18127000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
111783000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63886000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
34000 USD
CY2013Q2 us-gaap Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
0
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
15000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
639489000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
576424000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
691252000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
260040000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
488863000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
363801000 USD
CY2013Q2 us-gaap Selling Expense
SellingExpense
38638000 USD
us-gaap Selling Expense
SellingExpense
74790000 USD
CY2012Q2 us-gaap Selling Expense
SellingExpense
28274000 USD
us-gaap Selling Expense
SellingExpense
53449000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5930000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5877000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2865000 USD
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3200000 USD
CY2013Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
800000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
724579000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
650027000 USD
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
4648795 shares
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
4635315 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
147352000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
149083000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-13000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
12100000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
1600000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
1600000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
10400000 USD
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
30000 shares
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
307000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
312000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
127000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18574000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18615000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18519000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18617000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18585000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18490000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18207000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18267000 shares
CY2012Q4 midd Accrued Product Liability And Workers Compensation Liability Current
AccruedProductLiabilityAndWorkersCompensationLiabilityCurrent
13290000 USD
CY2013Q2 midd Accrued Product Liability And Workers Compensation Liability Current
AccruedProductLiabilityAndWorkersCompensationLiabilityCurrent
16028000 USD
CY2013Q2 midd Accrued Rebate Current
AccruedRebateCurrent
16127000 USD
CY2012Q4 midd Accrued Rebate Current
AccruedRebateCurrent
23901000 USD
midd Capital Expenditures Net
CapitalExpendituresNet
8096000 USD
midd Capital Expenditures Net
CapitalExpendituresNet
3097000 USD
CY2013Q2 midd Capital Expenditures Net
CapitalExpendituresNet
4173000 USD
CY2012Q2 midd Capital Expenditures Net
CapitalExpendituresNet
1513000 USD
midd Debt Instrument Interest Additional Interest Above Libor Rate
DebtInstrumentInterestAdditionalInterestAboveLiborRate
0.0175
CY2013Q2 midd Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
0
midd Goodwill Translation Accounting Adjustments
GoodwillTranslationAccountingAdjustments
-5804000 USD
CY2013Q2 midd Line Of Credit Average Interest Rate
LineOfCreditAverageInterestRate
0.0193
midd Net Repayments Proceeds Under Previous Revolving Credit Facilities
NetRepaymentsProceedsUnderPreviousRevolvingCreditFacilities
42300000 USD
midd Net Repayments Proceeds Under Previous Revolving Credit Facilities
NetRepaymentsProceedsUnderPreviousRevolvingCreditFacilities
0 USD
midd Number Of Plans
NumberOfPlans
2 plan
midd Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-6813000 USD
midd Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-6779000 USD
midd Percentage Of Net Sales
PercentageOfNetSales
1.000
CY2013Q2 midd Percentage Of Net Sales
PercentageOfNetSales
1.000
CY2012Q2 midd Percentage Of Net Sales
PercentageOfNetSales
1.000
midd Percentage Of Net Sales
PercentageOfNetSales
1.000
midd Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-34000 USD
CY2013Q2 midd Recognized Tax Expense
RecognizedTaxExpense
1000000 USD
midd Repayments Of Proceeds From Revolving Credit Facilities
RepaymentsOfProceedsFromRevolvingCreditFacilities
359300000 USD
midd Repayments Of Proceeds From Revolving Credit Facilities
RepaymentsOfProceedsFromRevolvingCreditFacilities
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000769520
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19105658 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Middleby Corp

Files In Submission

Name View Source Status
0001445305-13-002046-index-headers.html Edgar Link pending
0001445305-13-002046-index.html Edgar Link pending
0001445305-13-002046.txt Edgar Link pending
0001445305-13-002046-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
midd-20130629.xml Edgar Link completed
midd-20130629.xsd Edgar Link pending
midd-20130629_cal.xml Edgar Link unprocessable
midd-20130629_def.xml Edgar Link unprocessable
midd-20130629_lab.xml Edgar Link unprocessable
midd-20130629_pre.xml Edgar Link unprocessable
midd-ex311x20130629x10q.htm Edgar Link pending
midd-ex312x20130629x10q.htm Edgar Link pending
midd-ex321x20130629x10q.htm Edgar Link pending
midd-ex322x20130629x10q.htm Edgar Link pending
middqforsinglesourceq2.htm Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R57.htm Edgar Link pending
R57.xml Edgar Link unprocessable
R58.htm Edgar Link pending
R58.xml Edgar Link unprocessable
R59.htm Edgar Link pending
R59.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R60.htm Edgar Link pending
R60.xml Edgar Link unprocessable
R61.htm Edgar Link pending
R61.xml Edgar Link unprocessable
R62.htm Edgar Link pending
R62.xml Edgar Link unprocessable
R63.htm Edgar Link pending
R63.xml Edgar Link unprocessable
R64.htm Edgar Link pending
R64.xml Edgar Link unprocessable
R65.htm Edgar Link pending
R65.xml Edgar Link unprocessable
R66.htm Edgar Link pending
R66.xml Edgar Link unprocessable
R67.htm Edgar Link pending
R67.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending