2013 Q4 Form 10-Q Financial Statement
#000119312513469846 Filed on December 11, 2013
Income Statement
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
Revenue | $20.28M | $18.57M |
YoY Change | 9.16% | -33.71% |
Cost Of Revenue | $15.32M | $14.22M |
YoY Change | 7.76% | 3.94% |
Gross Profit | $4.953M | $4.353M |
YoY Change | 13.78% | -69.67% |
Gross Profit Margin | 24.43% | 23.44% |
Selling, General & Admin | $7.130M | $5.850M |
YoY Change | 21.88% | 3.72% |
% of Gross Profit | 143.95% | 134.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $371.0K | $362.0K |
YoY Change | 2.49% | -95.21% |
% of Gross Profit | 7.49% | 8.32% |
Operating Expenses | $7.505M | $6.216M |
YoY Change | 20.74% | 4.65% |
Operating Profit | -$2.552M | -$1.862M |
YoY Change | 37.06% | -122.14% |
Interest Expense | -$40.00K | $80.00K |
YoY Change | -150.0% | -366.67% |
% of Operating Profit | ||
Other Income/Expense, Net | -$554.0K | -$316.0K |
YoY Change | 75.32% | -146.47% |
Pretax Income | -$3.106M | -$2.178M |
YoY Change | 42.61% | -124.04% |
Income Tax | -$478.0K | -$956.0K |
% Of Pretax Income | ||
Net Earnings | -$2.628M | -$1.222M |
YoY Change | 115.06% | -118.08% |
Net Earnings / Revenue | -12.96% | -6.58% |
Basic Earnings Per Share | -$0.21 | -$0.10 |
Diluted Earnings Per Share | -$0.21 | -$0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.77M shares | 12.77M shares |
Diluted Shares Outstanding | 12.77M shares | 12.77M shares |
Balance Sheet
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $24.20M | $24.00M |
YoY Change | 0.83% | 50.94% |
Cash & Equivalents | $24.21M | $23.99M |
Short-Term Investments | ||
Other Short-Term Assets | $8.900M | $11.30M |
YoY Change | -21.24% | 130.61% |
Inventory | $8.490M | $7.500M |
Prepaid Expenses | ||
Receivables | $25.01M | $18.60M |
Other Receivables | $1.100M | $2.700M |
Total Short-Term Assets | $67.73M | $64.00M |
YoY Change | 5.83% | 13.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $106.6M | $117.4M |
YoY Change | -9.17% | 1.91% |
Goodwill | $4.320M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $34.00K | $3.800M |
YoY Change | -99.11% | 8.57% |
Total Long-Term Assets | $120.8M | $129.7M |
YoY Change | -6.83% | 1.33% |
TOTAL ASSETS | ||
Total Short-Term Assets | $67.73M | $64.00M |
Total Long-Term Assets | $120.8M | $129.7M |
Total Assets | $188.6M | $193.7M |
YoY Change | -2.65% | 4.93% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.469M | $4.000M |
YoY Change | 111.73% | -80.95% |
Accrued Expenses | $2.505M | $2.700M |
YoY Change | -7.22% | -52.63% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $110.0K | $100.0K |
YoY Change | 10.0% | -95.0% |
Total Short-Term Liabilities | $11.58M | $7.800M |
YoY Change | 48.47% | -76.15% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.140M | $13.50M |
YoY Change | -76.74% | 221.43% |
Other Long-Term Liabilities | $400.0K | $400.0K |
YoY Change | 0.0% | -91.3% |
Total Long-Term Liabilities | $3.140M | $13.90M |
YoY Change | -77.41% | 57.95% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $11.58M | $7.800M |
Total Long-Term Liabilities | $3.140M | $13.90M |
Total Liabilities | $15.10M | $21.70M |
YoY Change | -30.43% | -47.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $59.33M | |
YoY Change | ||
Common Stock | $139.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $7.075M | |
YoY Change | ||
Treasury Stock Shares | 1.075M shares | |
Shareholders Equity | $173.5M | $172.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $188.6M | $193.7M |
YoY Change | -2.65% | 4.93% |
Cashflow Statement
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.628M | -$1.222M |
YoY Change | 115.06% | -118.08% |
Depreciation, Depletion And Amortization | $371.0K | $362.0K |
YoY Change | 2.49% | -95.21% |
Cash From Operating Activities | $2.730M | $6.850M |
YoY Change | -60.15% | -21.44% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$5.530M | -$8.530M |
YoY Change | -35.17% | -24.71% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.170M | $1.870M |
YoY Change | 69.52% | -23.67% |
Cash From Investing Activities | -$2.350M | -$6.650M |
YoY Change | -64.66% | -25.11% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.340M | 1.270M |
YoY Change | 84.25% | -51.89% |
NET CHANGE | ||
Cash From Operating Activities | 2.730M | 6.850M |
Cash From Investing Activities | -2.350M | -6.650M |
Cash From Financing Activities | 2.340M | 1.270M |
Net Change In Cash | 2.720M | 1.470M |
YoY Change | 85.03% | -40.73% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.730M | $6.850M |
Capital Expenditures | -$5.530M | -$8.530M |
Free Cash Flow | $8.260M | $15.38M |
YoY Change | -46.29% | -23.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12797576 | shares |
CY2013Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1000000 | shares |
CY2012Q4 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
141000 | |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
3300000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23990000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13872000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q4 | us-gaap |
Contract Receivable Due After One Year Weighted Average Interest Rate
ContractReceivableDueAfterOneYearWeightedAverageInterestRate
|
0.087 | pure |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1075000 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2505000 | |
CY2013Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3250000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3140000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
141641000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
117599000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8469000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11581000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173475000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3478000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
376000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4016000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
59334000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
497000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3274000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
139000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
188572000 | |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1168000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
15097000 | |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
110000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
664000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
67731000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
4320000 | |
CY2013Q4 | us-gaap |
Contract Receivable Due After One Year
ContractReceivableDueAfterOneYear
|
||
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
34000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
710000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
163000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
655000 | |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1056000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
6409000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
188572000 | |
CY2013Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
269000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24209000 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4354000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
29028000 | |
CY2013Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1975000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25012000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
8490000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
655000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
248272000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3447000 | |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
9658000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
6721000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4232000 | |
CY2013Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
858000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
655000 | |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1127000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
655000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1976000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7075000 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4248000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
106631000 | |
CY2013Q4 | mind |
Prepaid Domestic Federal And State Taxes
PrepaidDomesticFederalAndStateTaxes
|
1600000 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
4320000 | |
CY2013Q4 | mind |
Prepaid Foreign Taxes
PrepaidForeignTaxes
|
400000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15287000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13763000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
926000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1875000 | |
CY2013Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4383000 | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4238000 | |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
131800000 | |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
116506000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6921000 | |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9480000 | |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8181000 | |
CY2013Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
376000 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176313000 | |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3374000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
56348000 | |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
539000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2837000 | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
138000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
190407000 | |
CY2013Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1073000 | |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
14094000 | |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
145000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
57878000 | |
CY2013Q1 | us-gaap |
Contract Receivable Due After One Year
ContractReceivableDueAfterOneYear
|
279000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
316000 | |
CY2013Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
801000 | |
CY2013Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
627000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4296000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
190407000 | |
CY2013Q1 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
1471000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15150000 | |
CY2013Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3103000 | |
CY2013Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
26505000 | |
CY2013Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
5591000 | |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23131000 | |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
6188000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
251408000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3989000 | |
CY2013Q1 | us-gaap |
Inventory Gross
InventoryGross
|
7261000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
6826000 | |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3079000 | |
CY2013Q1 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
904000 | |
CY2013Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
2096000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1842000 | |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4860000 | |
CY2013Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3531000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
119608000 | |
CY2013Q1 | mind |
Prepaid Domestic Federal And State Taxes
PrepaidDomesticFederalAndStateTaxes
|
1400000 | |
CY2013Q1 | mind |
Prepaid Foreign Taxes
PrepaidForeignTaxes
|
4200000 | |
dei |
Trading Symbol
TradingSymbol
|
MIND | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MITCHAM INDUSTRIES INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-10-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000926423 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13180000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
414000 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="4%" valign="top" align="left"><b>1.</b></td> <td align="left" valign="top"><b>Basis of Presentation</b></td> </tr> </table> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The condensed consolidated balance sheet as of January 31, 2013 for Mitcham Industries, Inc. (for purposes of these notes, the “Company”) has been derived from audited consolidated financial statements. The unaudited interim condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2013. In the opinion of the Company, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position as of October 31, 2013, the results of operations for the three and nine months ended October 31, 2013 and 2012, and the cash flows for the nine months ended October 31, 2013 and 2012, have been included in these financial statements. The foregoing interim results are not necessarily indicative of the results of operations to be expected for the full fiscal year ending January 31, 2014.</p> </div> | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.224 | pure | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
14.82 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
390000 | shares | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
44000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3505000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11416000 | ||
us-gaap |
Interest Paid
InterestPaid
|
206000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18690000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12766000 | shares | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
147900 | shares | |
us-gaap |
Revenues
Revenues
|
68461000 | ||
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-30000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
-74000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1449000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1717000 | ||
us-gaap |
Gross Profit
GrossProfit
|
23850000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-1277000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
222000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3847000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4703000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4569000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
342000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2986000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2827000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
34435000 | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
105000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
452000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
3382000 | ||
us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
-120000 | ||
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
22021000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18173000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2956000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
44611000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
70000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
23242000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2495000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
839000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1048000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9059000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7572000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
275000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1124000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
44000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
493000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
1338000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
3857000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
20345000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
861000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
897000 | ||
mind |
Incremental Common Shares Attributable To Unvested Restricted Stock
IncrementalCommonSharesAttributableToUnvestedRestrictedStock
|
24000 | shares | |
mind |
Number Of Customer
NumberOfCustomer
|
2 | Customer | |
mind |
Cost Of Lease Pool Equipment Sales
CostOfLeasePoolEquipmentSales
|
2080000 | ||
mind |
Cost Of Subsidiary And Other Equipment Sales
CostOfSubsidiaryAndOtherEquipmentSales
|
16653000 | ||
mind |
Gross Profit From Sale Of Lease Pool Equipment
GrossProfitFromSaleOfLeasePoolEquipment
|
4108000 | ||
mind |
Lease Pool Equipment Sales
LeasePoolEquipmentSales
|
-6188000 | ||
mind |
Payments For Repurchase Of Restricted Stock For Treasury
PaymentsForRepurchaseOfRestrictedStockForTreasury
|
2200000 | ||
mind |
Payments To Acquire Seismic Equipment Held For Lease
PaymentsToAcquireSeismicEquipmentHeldForLease
|
13308000 | ||
mind |
Purchase Of Seismic Equipment Held For Lease In Accounts Payable
PurchaseOfSeismicEquipmentHeldForLeaseInAccountsPayable
|
5208000 | ||
mind |
Subsidiary Equipment Sales
SubsidiaryEquipmentSales
|
16422000 | ||
mind |
Contractual Obligations Term
ContractualObligationsTerm
|
P3M | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.03 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13264000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
577000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.07 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.179 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
558000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36129000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12687000 | shares | |
us-gaap |
Revenues
Revenues
|
76284000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1341000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13999000 | ||
us-gaap |
Gross Profit
GrossProfit
|
28640000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
761000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-964000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8222000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
441000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11145000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3622000 | ||
us-gaap |
Interest Paid
InterestPaid
|
447000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
10159000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
363000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-17662000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-986000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-7672000 | ||
us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
22000 | ||
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
25139000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13636000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
623000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
42952000 | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1528000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
795000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
506000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
47644000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
178000 | ||
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12767000 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
378000 | shares |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
26270000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3524000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1323000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-443000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8703000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-5003000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28917000 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
331000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1031000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
3519000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
650000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
441000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16907000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
74000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-2801000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
6308000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17495000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3477000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1417000 | ||
mind |
Incremental Common Shares Attributable To Unvested Restricted Stock
IncrementalCommonSharesAttributableToUnvestedRestrictedStock
|
19000 | shares | |
mind |
Cost Of Lease Pool Equipment Sales
CostOfLeasePoolEquipmentSales
|
3752000 | ||
mind |
Cost Of Subsidiary And Other Equipment Sales
CostOfSubsidiaryAndOtherEquipmentSales
|
12445000 | ||
mind |
Gross Profit From Sale Of Lease Pool Equipment
GrossProfitFromSaleOfLeasePoolEquipment
|
3657000 | ||
mind |
Lease Pool Equipment Sales
LeasePoolEquipmentSales
|
-7409000 | ||
mind |
Payments To Acquire Seismic Equipment Held For Lease
PaymentsToAcquireSeismicEquipmentHeldForLease
|
35531000 | ||
mind |
Potential Income Tax Penalties And Interest After Revision
PotentialIncomeTaxPenaltiesAndInterestAfterRevision
|
1900000 | ||
mind |
Proceeds From Equipment Notes
ProceedsFromEquipmentNotes
|
180000 | ||
mind |
Purchase Of Seismic Equipment Held For Lease In Accounts Payable
PurchaseOfSeismicEquipmentHeldForLeaseInAccountsPayable
|
835000 | ||
mind |
Subsidiary Equipment Sales
SubsidiaryEquipmentSales
|
22301000 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
359000 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12767000 | shares |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
20275000 | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1140000 | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
4953000 | |
CY2013Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-517000 | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2552000 | |
CY2013Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3669000 | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3106000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1488000 | |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-554000 | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2628000 | |
CY2013Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
7900000 | |
CY2013Q4 | us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
37000 | |
CY2013Q4 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
7216000 | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6086000 | |
CY2013Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
15322000 | |
CY2013Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
287000 | |
CY2013Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1048000 | |
CY2013Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
371000 | |
CY2013Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2013Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
164000 | |
CY2013Q4 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1465000 | |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
7505000 | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-478000 | |
CY2013Q4 | mind |
Incremental Common Shares Attributable To Unvested Restricted Stock
IncrementalCommonSharesAttributableToUnvestedRestrictedStock
|
19000 | shares |
CY2013Q4 | mind |
Cost Of Lease Pool Equipment Sales
CostOfLeasePoolEquipmentSales
|
1119000 | |
CY2013Q4 | mind |
Cost Of Subsidiary And Other Equipment Sales
CostOfSubsidiaryAndOtherEquipmentSales
|
5522000 | |
CY2013Q4 | mind |
Lease Pool Equipment Sales
LeasePoolEquipmentSales
|
-3169000 | |
CY2013Q4 | mind |
Subsidiary Equipment Sales
SubsidiaryEquipmentSales
|
5537000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12771000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
435000 | shares |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
415000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12771000 | shares |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
18573000 | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-714000 | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
4354000 | |
CY2012Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-395000 | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1862000 | |
CY2012Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1143000 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2178000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
508000 | |
CY2012Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-316000 | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1222000 | |
CY2012Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
11062000 | |
CY2012Q4 | us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
-79000 | |
CY2012Q4 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
8308000 | |
CY2012Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5854000 | |
CY2012Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14219000 | |
CY2012Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
259000 | |
CY2012Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
362000 | |
CY2012Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
169000 | |
CY2012Q4 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1663000 | |
CY2012Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
6216000 | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-956000 | |
CY2012Q4 | mind |
Incremental Common Shares Attributable To Unvested Restricted Stock
IncrementalCommonSharesAttributableToUnvestedRestrictedStock
|
20000 | shares |
CY2012Q4 | mind |
Cost Of Lease Pool Equipment Sales
CostOfLeasePoolEquipmentSales
|
1341000 | |
CY2012Q4 | mind |
Cost Of Subsidiary And Other Equipment Sales
CostOfSubsidiaryAndOtherEquipmentSales
|
2907000 | |
CY2012Q4 | mind |
Lease Pool Equipment Sales
LeasePoolEquipmentSales
|
-1873000 | |
CY2012Q4 | mind |
Subsidiary Equipment Sales
SubsidiaryEquipmentSales
|
4495000 |