|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.959M
-21.47%
YoY
|
-$12.68M
-20.48%
YoY
|
-$15.95M
-12.51%
YoY
|
-$18.23M
77.26%
YoY
|
-$10.28M
215.25%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40K
-48.03%
YoY
|
$58.50K
-25.95%
YoY
|
$79.00K
-47.44%
YoY
|
$150.3K
68.5%
YoY
|
$89.20K
1231.34%
YoY
|
| Cash From Operating Activities |
-$8.889M
-35.76%
YoY
|
-$13.84M
-17.43%
YoY
|
-$16.76M
2.52%
YoY
|
-$16.35M
30.19%
YoY
|
-$12.56M
1057.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.300K
4050.0%
YoY
|
$200.00
-99.22%
YoY
|
$25.50K
-78.09%
YoY
|
$116.4K
-37.42%
YoY
|
$186.0K
-98.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$35.30K
-17750.0%
YoY
|
-$200.00
-99.22%
YoY
|
-$25.50K
-78.09%
YoY
|
-$116.4K
-37.42%
YoY
|
-$186.0K
-98.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.51M
280.11%
YoY
|
$9.868M
-58.04%
YoY
|
$23.52M
108.62%
YoY
|
$11.27M
-50.27%
YoY
|
$22.67M
25.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.51M
280.11%
YoY
|
$9.868M
-58.02%
YoY
|
$23.51M
109.63%
YoY
|
$11.21M
-50.49%
YoY
|
$22.65M
24.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.889M
-35.76%
YoY
|
-$13.84M
-17.43%
YoY
|
-$16.76M
2.52%
YoY
|
-$16.35M
30.19%
YoY
|
-$12.56M
1057.01%
YoY
|
| Cash From Investing Activities |
$35.30K
-17750.0%
YoY
|
-$200.00
-99.22%
YoY
|
-$25.50K
-78.09%
YoY
|
-$116.4K
-37.42%
YoY
|
-$186.0K
-98.71%
YoY
|
| Cash From Financing Activities |
$37.51M
280.11%
YoY
|
$9.868M
-58.02%
YoY
|
$23.51M
109.63%
YoY
|
$11.21M
-50.49%
YoY
|
$22.65M
24.98%
YoY
|
| Net Change In Cash |
$28.66M
-821.83%
YoY
|
-$3.970M
-159.06%
YoY
|
$6.722M
-228.03%
YoY
|
-$5.250M
-153.0%
YoY
|
$9.907M
270.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.889M
-35.76%
YoY
|
-$13.84M
-17.43%
YoY
|
-$16.76M
2.52%
YoY
|
-$16.35M
30.19%
YoY
|
-$12.56M
1057.01%
YoY
|
| Capital Expenditures |
$8.300K
4050.0%
YoY
|
$200.00
-99.22%
YoY
|
$25.50K
-78.09%
YoY
|
$116.4K
-37.42%
YoY
|
$186.0K
-98.71%
YoY
|
| Free Cash Flow |
-$8.897M
-35.7%
YoY
|
-$13.84M
-17.55%
YoY
|
-$16.78M
1.95%
YoY
|
-$16.46M
29.21%
YoY
|
-$12.74M
-17.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.322M
303.27%
YoY
|
-$3.789M
70.19%
YoY
|
-$2.241M
56.2%
YoY
|
-$2.113M
-63.0%
YoY
|
-$1.816M
-45.14%
YoY
|
-$2.227M
-55.74%
YoY
|
-$1.435M
-46.78%
YoY
|
-$5.711M
47.05%
YoY
|
-$3.310M
-23.69%
YoY
|
-$5.031M
-13.31%
YoY
|
-$2.696M
-1.95%
YoY
|
-$3.884M
-28.41%
YoY
|
-$4.337M
2.06%
YoY
|
-$5.803M
80.37%
YoY
|
-$2.750M
-2.74%
YoY
|
-$5.425M
121.45%
YoY
|
-$4.250M
137.6%
YoY
|
-$3.217M
22.43%
YoY
|
-$2.828M
2284.06%
YoY
|
-$2.450M
N/A
|
| Depreciation, Depletion And Amortization |
$7.200K
1.41%
YoY
|
$7.600K
-6.17%
YoY
|
$7.800K
-53.57%
YoY
|
$8.000K
-52.38%
YoY
|
$7.100K
-57.74%
YoY
|
$8.100K
-51.79%
YoY
|
$16.80K
0.6%
YoY
|
$16.80K
-1.18%
YoY
|
$16.80K
-41.05%
YoY
|
$16.80K
-52.14%
YoY
|
$16.70K
-57.51%
YoY
|
$17.00K
-55.5%
YoY
|
$28.50K
-24.6%
YoY
|
$35.10K
-5.65%
YoY
|
$39.30K
44.49%
YoY
|
$38.20K
409.33%
YoY
|
$37.80K
118.5%
YoY
|
$37.20K
455.22%
YoY
|
$27.20K
N/A
|
$7.500K
N/A
|
| Cash From Operating Activities |
-$6.807M
266.27%
YoY
|
-$3.716M
93.18%
YoY
|
-$1.525M
-32.6%
YoY
|
-$1.789M
-70.47%
YoY
|
-$1.859M
-48.27%
YoY
|
-$1.924M
-48.24%
YoY
|
-$2.263M
-28.9%
YoY
|
-$6.059M
16.33%
YoY
|
-$3.593M
-22.76%
YoY
|
-$3.717M
5.08%
YoY
|
-$3.183M
-3.57%
YoY
|
-$5.208M
-12.37%
YoY
|
-$4.651M
30.43%
YoY
|
-$3.537M
-11.69%
YoY
|
-$3.301M
3.44%
YoY
|
-$5.943M
64.34%
YoY
|
-$3.566M
104.51%
YoY
|
-$4.005M
365.48%
YoY
|
-$3.191M
1319.48%
YoY
|
-$3.616M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.30K
757.89%
YoY
|
$3.000K
1400.0%
YoY
|
$0.00
N/A
|
$3.400K
N/A
|
$1.900K
N/A
|
$200.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$14.80K
N/A
|
$10.70K
-89.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$106.9K
-27.23%
YoY
|
$9.600K
-64.71%
YoY
|
-$4.800K
-100.03%
YoY
|
$16.70K
N/A
|
$146.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.044M
N/A
|
$0.00
N/A
|
-$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.30K
-99.46%
YoY
|
-$3.000K
1400.0%
YoY
|
$3.044M
N/A
|
-$3.400K
N/A
|
-$3.002M
N/A
|
-$200.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$14.80K
N/A
|
-$10.70K
-89.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$106.9K
-27.23%
YoY
|
-$9.600K
-64.71%
YoY
|
$4.800K
-88.71%
YoY
|
-$16.70K
-99.88%
YoY
|
-$146.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$933.5K
N/A
|
$112.5K
-98.14%
YoY
|
$37.40M
7337.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.040M
-47.22%
YoY
|
$502.8K
288.86%
YoY
|
$3.260M
-61.68%
YoY
|
$65.40K
-98.1%
YoY
|
$11.44M
145.36%
YoY
|
$129.3K
N/A
|
$8.507M
28.75%
YoY
|
$3.435M
N/A
|
$4.665M
5.5%
YoY
|
$0.00
N/A
|
$6.608M
N/A
|
$0.00
-100.0%
YoY
|
$4.421M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$933.5K
N/A
|
$112.5K
-98.14%
YoY
|
$37.40M
7337.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.040M
-47.22%
YoY
|
$502.8K
289.16%
YoY
|
$3.260M
-61.68%
YoY
|
$65.40K
-98.09%
YoY
|
$11.44M
146.15%
YoY
|
$129.2K
-972.97%
YoY
|
$8.507M
29.03%
YoY
|
$3.425M
-23556.85%
YoY
|
$4.650M
5.62%
YoY
|
-$14.80K
N/A
|
$6.593M
N/A
|
-$14.60K
-100.08%
YoY
|
$4.402M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.807M
266.27%
YoY
|
-$3.716M
93.18%
YoY
|
-$1.525M
-32.6%
YoY
|
-$1.789M
-70.47%
YoY
|
-$1.859M
-48.27%
YoY
|
-$1.924M
-48.24%
YoY
|
-$2.263M
-28.9%
YoY
|
-$6.059M
16.33%
YoY
|
-$3.593M
-22.76%
YoY
|
-$3.717M
5.08%
YoY
|
-$3.183M
-3.57%
YoY
|
-$5.208M
-12.37%
YoY
|
-$4.651M
30.43%
YoY
|
-$3.537M
-11.69%
YoY
|
-$3.301M
3.44%
YoY
|
-$5.943M
64.34%
YoY
|
-$3.566M
104.51%
YoY
|
-$4.005M
365.48%
YoY
|
-$3.191M
1319.48%
YoY
|
-$3.616M
N/A
|
| Cash From Investing Activities |
-$16.30K
-99.46%
YoY
|
-$3.000K
1400.0%
YoY
|
$3.044M
N/A
|
-$3.400K
N/A
|
-$3.002M
N/A
|
-$200.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$14.80K
N/A
|
-$10.70K
-89.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$106.9K
-27.23%
YoY
|
-$9.600K
-64.71%
YoY
|
$4.800K
-88.71%
YoY
|
-$16.70K
-99.88%
YoY
|
-$146.9K
N/A
|
| Cash From Financing Activities |
$933.5K
N/A
|
$112.5K
-98.14%
YoY
|
$37.40M
7337.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.040M
-47.22%
YoY
|
$502.8K
289.16%
YoY
|
$3.260M
-61.68%
YoY
|
$65.40K
-98.09%
YoY
|
$11.44M
146.15%
YoY
|
$129.2K
-972.97%
YoY
|
$8.507M
29.03%
YoY
|
$3.425M
-23556.85%
YoY
|
$4.650M
5.62%
YoY
|
-$14.80K
N/A
|
$6.593M
N/A
|
-$14.60K
-100.08%
YoY
|
$4.402M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$5.890M
21.18%
YoY
|
-$3.607M
-187.62%
YoY
|
$38.92M
-2310.99%
YoY
|
-$1.793M
-35.95%
YoY
|
-$4.860M
37.79%
YoY
|
$4.116M
-46.74%
YoY
|
-$1.760M
-42.64%
YoY
|
-$2.799M
-185.11%
YoY
|
-$3.527M
187.61%
YoY
|
$7.728M
594.61%
YoY
|
-$3.068M
-7.46%
YoY
|
$3.288M
505.91%
YoY
|
-$1.226M
-65.84%
YoY
|
$1.113M
176.84%
YoY
|
-$3.316M
3.36%
YoY
|
$542.7K
-114.42%
YoY
|
-$3.590M
-121.79%
YoY
|
$401.9K
-149.14%
YoY
|
-$3.208M
-191.93%
YoY
|
-$3.763M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.807M
266.27%
YoY
|
-$3.716M
93.18%
YoY
|
-$1.525M
-32.6%
YoY
|
-$1.789M
-70.47%
YoY
|
-$1.859M
-48.27%
YoY
|
-$1.924M
-48.24%
YoY
|
-$2.263M
-28.9%
YoY
|
-$6.059M
16.33%
YoY
|
-$3.593M
-22.76%
YoY
|
-$3.717M
5.08%
YoY
|
-$3.183M
-3.57%
YoY
|
-$5.208M
-12.37%
YoY
|
-$4.651M
30.43%
YoY
|
-$3.537M
-11.69%
YoY
|
-$3.301M
3.44%
YoY
|
-$5.943M
64.34%
YoY
|
-$3.566M
104.51%
YoY
|
-$4.005M
365.48%
YoY
|
-$3.191M
1319.48%
YoY
|
-$3.616M
N/A
|
| Capital Expenditures |
$16.30K
757.89%
YoY
|
$3.000K
1400.0%
YoY
|
$0.00
N/A
|
$3.400K
N/A
|
$1.900K
N/A
|
$200.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$14.80K
N/A
|
$10.70K
-89.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$106.9K
-27.23%
YoY
|
$9.600K
-64.71%
YoY
|
-$4.800K
-100.03%
YoY
|
$16.70K
N/A
|
$146.9K
N/A
|
| Free Cash Flow |
-$6.824M
266.78%
YoY
|
-$3.719M
93.32%
YoY
|
-$1.525M
N/A
|
-$1.793M
N/A
|
-$1.860M
N/A
|
-$1.924M
-48.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.717M
5.08%
YoY
|
-$3.198M
-3.13%
YoY
|
-$5.219M
-13.74%
YoY
|
-$4.651M
30.08%
YoY
|
-$3.537M
-11.58%
YoY
|
-$3.301M
2.9%
YoY
|
-$6.050M
60.77%
YoY
|
-$3.576M
101.91%
YoY
|
-$4.000M
-73.73%
YoY
|
-$3.208M
1326.91%
YoY
|
-$3.763M
N/A
|
Loading...