|
Concept
|
2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue |
$33.50K
28.85%
YoY
|
$26.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$33.10K
-7.28%
YoY
|
$35.70K
101.69%
YoY
|
$17.70K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$700.00
200.43%
YoY
|
$233.00
1.3%
YoY
|
$230.00
-0.43%
YoY
|
$231.00
34.3%
YoY
|
| Operating Expenses |
$42.89K
29.48%
YoY
|
$33.12K
-192.89%
YoY
|
-$35.66K
-301.82%
YoY
|
$17.67K
-212.29%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$9.389K
31.81%
YoY
|
-$7.123K
-80.03%
YoY
|
-$35.66K
101.82%
YoY
|
-$17.67K
12.29%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$9.389K
31.81%
YoY
|
-$7.123K
-80.03%
YoY
|
-$35.66K
101.82%
YoY
|
-$17.67K
12.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
6.570M shares
0.0%
YoY
|
6.570M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
$12.00K
N/A
|
$26.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$19.30K
N/A
|
$4.400K
N/A
|
$14.30K
N/A
|
$10.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$200.00
N/A
|
$200.00
N/A
|
$175.00
201.72%
YoY
|
$200.00
N/A
|
N/A
|
N/A
|
$58.00
1.75%
YoY
|
N/A
|
N/A
|
N/A
|
$57.00
-1.72%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$19.30K
313.35%
YoY
|
$4.376K
-187.84%
YoY
|
$14.28K
-206.55%
YoY
|
$10.10K
N/A
|
$4.668K
370.56%
YoY
|
-$4.982K
40.14%
YoY
|
-$13.40K
15.57%
YoY
|
N/A
|
$992.00
-64.67%
YoY
|
-$3.555K
25.31%
YoY
|
-$11.59K
38.94%
YoY
|
N/A
|
$2.808K
-40.87%
YoY
|
-$2.837K
-22.95%
YoY
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$19.30K
313.35%
YoY
|
$7.624K
-253.03%
YoY
|
-$2.275K
-83.02%
YoY
|
$15.90K
N/A
|
-$4.668K
370.56%
YoY
|
-$4.982K
40.14%
YoY
|
-$13.40K
15.57%
YoY
|
N/A
|
-$992.00
-64.67%
YoY
|
-$3.555K
25.31%
YoY
|
-$11.59K
38.94%
YoY
|
N/A
|
-$2.808K
-40.87%
YoY
|
-$2.837K
-22.95%
YoY
|
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$19.30K
313.35%
YoY
|
$7.624K
-253.03%
YoY
|
-$2.275K
-83.02%
YoY
|
$15.90K
N/A
|
-$4.668K
370.56%
YoY
|
-$4.982K
40.14%
YoY
|
-$13.40K
15.57%
YoY
|
N/A
|
-$992.00
-64.67%
YoY
|
-$3.555K
25.31%
YoY
|
-$11.59K
38.94%
YoY
|
N/A
|
-$2.808K
-40.87%
YoY
|
-$2.837K
-22.95%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.570M shares
0.0%
YoY
|
N/A
|
6.570M shares
N/A
|
6.570M shares
0.0%
YoY
|
6.570M shares
N/A
|
6.570M shares
0.0%
YoY
|
N/A
|
6.570M shares
0.0%
YoY
|
N/A
|
6.570M shares
0.0%
YoY
|
6.570M shares
0.0%
YoY
|
6.570M shares
N/A
|
N/A
|
6.570M shares
0.0%
YoY
|
6.570M shares
31.4%
YoY
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
6.570M shares
0.0%
YoY
|
6.570M shares
0.0%
YoY
|
6.570M shares
0.0%
YoY
|
N/A
|
6.570M shares
0.0%
YoY
|
6.570M shares
N/A
|
6.570M shares
N/A
|
N/A
|
6.570M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
