|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.80M
-179.78%
YoY
|
-$36.10M
-62.75%
YoY
|
-$96.90M
-65.01%
YoY
|
-$276.9M
74.92%
YoY
|
-$158.3M
32.91%
YoY
|
| Depreciation, Depletion And Amortization |
$138.1M
-8.18%
YoY
|
$150.4M
-7.62%
YoY
|
$162.8M
-6.7%
YoY
|
$174.5M
176.11%
YoY
|
$63.20M
-7.6%
YoY
|
| Cash From Operating Activities |
$143.3M
44.6%
YoY
|
$99.10M
4.1%
YoY
|
$95.20M
141.62%
YoY
|
$39.40M
-26.49%
YoY
|
$53.60M
35.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.40M
-25.41%
YoY
|
$48.80M
31.54%
YoY
|
$37.10M
8.48%
YoY
|
$34.20M
47.41%
YoY
|
$23.20M
16.58%
YoY
|
| Acquisitions |
$661.9M
66090.0%
YoY
|
$1.000M
-96.82%
YoY
|
$31.40M
375.76%
YoY
|
$6.600M
-97.72%
YoY
|
$290.1M
420.83%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-118.87%
YoY
|
-$5.300M
-99.76%
YoY
|
-$2.184B
3821.54%
YoY
|
| Cash From Investing Activities |
-$694.6M
1489.47%
YoY
|
-$43.70M
-32.46%
YoY
|
-$64.70M
63.8%
YoY
|
-$39.50M
-87.39%
YoY
|
-$313.3M
314.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$375.4M
18670.0%
YoY
|
$2.000M
-101.34%
YoY
|
-$149.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$775.9M
-23612.12%
YoY
|
-$3.300M
-114.6%
YoY
|
$22.60M
-422.86%
YoY
|
-$7.000M
-102.93%
YoY
|
$239.0M
101.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$143.3M
44.6%
YoY
|
$99.10M
4.1%
YoY
|
$95.20M
141.62%
YoY
|
$39.40M
-26.49%
YoY
|
$53.60M
35.7%
YoY
|
| Cash From Investing Activities |
-$694.6M
1489.47%
YoY
|
-$43.70M
-32.46%
YoY
|
-$64.70M
63.8%
YoY
|
-$39.50M
-87.39%
YoY
|
-$313.3M
314.42%
YoY
|
| Cash From Financing Activities |
$775.9M
-23612.12%
YoY
|
-$3.300M
-114.6%
YoY
|
$22.60M
-422.86%
YoY
|
-$7.000M
-102.93%
YoY
|
$239.0M
101.01%
YoY
|
| Net Change In Cash |
$239.6M
431.26%
YoY
|
$45.10M
-18.74%
YoY
|
$55.50M
-638.83%
YoY
|
-$10.30M
-41.48%
YoY
|
-$17.60M
-121.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$143.3M
44.6%
YoY
|
$99.10M
4.1%
YoY
|
$95.20M
141.62%
YoY
|
$39.40M
-26.49%
YoY
|
$53.60M
35.7%
YoY
|
| Capital Expenditures |
$36.40M
-25.41%
YoY
|
$48.80M
31.54%
YoY
|
$37.10M
8.48%
YoY
|
$34.20M
47.41%
YoY
|
$23.20M
16.58%
YoY
|
| Free Cash Flow |
$106.9M
112.52%
YoY
|
$50.30M
-13.43%
YoY
|
$58.10M
1017.31%
YoY
|
$5.200M
-82.89%
YoY
|
$30.40M
55.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.400M
-1233.33%
YoY
|
$17.30M
15.33%
YoY
|
$2.900M
-121.32%
YoY
|
$8.300M
-170.94%
YoY
|
$300.0K
-101.16%
YoY
|
$15.00M
-198.68%
YoY
|
-$13.60M
12.4%
YoY
|
-$11.70M
-57.76%
YoY
|
-$25.80M
-38.42%
YoY
|
-$15.20M
-90.1%
YoY
|
-$12.10M
-74.31%
YoY
|
-$27.70M
-52.73%
YoY
|
-$41.90M
136.72%
YoY
|
-$153.5M
591.44%
YoY
|
-$47.10M
0.86%
YoY
|
-$58.60M
8.72%
YoY
|
-$17.70M
-56.51%
YoY
|
-$22.20M
-50.62%
YoY
|
-$53.90M
116066.3%
YoY
|
| Depreciation, Depletion And Amortization |
$40.80M
21.07%
YoY
|
$35.60M
2.89%
YoY
|
$34.90M
-9.59%
YoY
|
$33.90M
-11.72%
YoY
|
$33.70M
-13.14%
YoY
|
$34.60M
-13.5%
YoY
|
$38.60M
-4.93%
YoY
|
$38.40M
-6.11%
YoY
|
$38.80M
-6.05%
YoY
|
$40.00M
-4.99%
YoY
|
$40.60M
-4.69%
YoY
|
$40.90M
-8.91%
YoY
|
$41.30M
-8.02%
YoY
|
$42.10M
12.87%
YoY
|
$42.60M
N/A
|
$44.90M
N/A
|
$44.90M
N/A
|
$37.30M
N/A
|
N/A
|
| Cash From Operating Activities |
$18.90M
-46.91%
YoY
|
$73.00M
20.07%
YoY
|
$22.30M
31.18%
YoY
|
$12.40M
-18.42%
YoY
|
$35.60M
493.33%
YoY
|
$60.80M
-6.75%
YoY
|
$17.00M
-28.57%
YoY
|
$15.20M
114.08%
YoY
|
$6.000M
-322.22%
YoY
|
$65.20M
158.73%
YoY
|
$23.80M
-272.46%
YoY
|
$7.100M
-57.23%
YoY
|
-$2.700M
-123.68%
YoY
|
$25.20M
-306.56%
YoY
|
-$13.80M
N/A
|
$16.60M
-1666.04%
YoY
|
$11.40M
4.59%
YoY
|
-$12.20M
1184.21%
YoY
|
-$1.060M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.500M
11.76%
YoY
|
$9.800M
-16.24%
YoY
|
$9.300M
-29.55%
YoY
|
$8.800M
-20.72%
YoY
|
$8.500M
-33.59%
YoY
|
$11.70M
11.43%
YoY
|
$13.20M
40.43%
YoY
|
$11.10M
33.73%
YoY
|
$12.80M
70.67%
YoY
|
$10.50M
-8.7%
YoY
|
$9.400M
-227.03%
YoY
|
$8.300M
-225.76%
YoY
|
$7.500M
-13.79%
YoY
|
$11.50M
91.67%
YoY
|
-$7.400M
N/A
|
-$6.600M
N/A
|
$8.700M
8.75%
YoY
|
$6.000M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$58.60M
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-66.67%
YoY
|
-$581.0M
-27766.67%
YoY
|
-$78.80M
-8855.56%
YoY
|
$700.0K
-68.18%
YoY
|
$900.0K
-1000.0%
YoY
|
$2.100M
-106.89%
YoY
|
$900.0K
N/A
|
$2.200M
-24.14%
YoY
|
-$100.0K
N/A
|
-$30.50M
-6200.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.900M
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
-$6.600M
N/A
|
$0.00
N/A
|
$800.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.200M
21.05%
YoY
|
-$590.8M
6054.17%
YoY
|
-$88.10M
616.26%
YoY
|
-$8.100M
-8.99%
YoY
|
-$7.600M
-41.09%
YoY
|
-$9.600M
-76.59%
YoY
|
-$12.30M
30.85%
YoY
|
-$8.900M
64.81%
YoY
|
-$12.90M
72.0%
YoY
|
-$41.00M
272.73%
YoY
|
-$9.400M
-32.86%
YoY
|
-$5.400M
-18.18%
YoY
|
-$7.500M
-5.06%
YoY
|
-$11.00M
-99.5%
YoY
|
-$14.00M
N/A
|
-$6.600M
N/A
|
-$7.900M
-65.65%
YoY
|
-$2.189B
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.00M
-13.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$900.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.90M
-6.13%
YoY
|
-$2.800M
115.38%
YoY
|
$737.5M
81844.44%
YoY
|
$62.40M
-2180.0%
YoY
|
-$21.20M
-10700.0%
YoY
|
-$1.300M
-230.0%
YoY
|
$900.0K
350.0%
YoY
|
-$3.000M
7.14%
YoY
|
$200.0K
-99.19%
YoY
|
$1.000M
-150.0%
YoY
|
$200.0K
-107.69%
YoY
|
-$2.800M
55.56%
YoY
|
$24.60M
-4200.0%
YoY
|
-$2.000M
-100.13%
YoY
|
-$2.600M
N/A
|
-$1.800M
-1600.0%
YoY
|
-$600.0K
-91.78%
YoY
|
$1.538B
104.65%
YoY
|
$120.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.90M
-46.91%
YoY
|
$73.00M
20.07%
YoY
|
$22.30M
31.18%
YoY
|
$12.40M
-18.42%
YoY
|
$35.60M
493.33%
YoY
|
$60.80M
-6.75%
YoY
|
$17.00M
-28.57%
YoY
|
$15.20M
114.08%
YoY
|
$6.000M
-322.22%
YoY
|
$65.20M
158.73%
YoY
|
$23.80M
-272.46%
YoY
|
$7.100M
-57.23%
YoY
|
-$2.700M
-123.68%
YoY
|
$25.20M
-306.56%
YoY
|
-$13.80M
N/A
|
$16.60M
-1666.04%
YoY
|
$11.40M
4.59%
YoY
|
-$12.20M
1184.21%
YoY
|
-$1.060M
N/A
|
| Cash From Investing Activities |
-$9.200M
21.05%
YoY
|
-$590.8M
6054.17%
YoY
|
-$88.10M
616.26%
YoY
|
-$8.100M
-8.99%
YoY
|
-$7.600M
-41.09%
YoY
|
-$9.600M
-76.59%
YoY
|
-$12.30M
30.85%
YoY
|
-$8.900M
64.81%
YoY
|
-$12.90M
72.0%
YoY
|
-$41.00M
272.73%
YoY
|
-$9.400M
-32.86%
YoY
|
-$5.400M
-18.18%
YoY
|
-$7.500M
-5.06%
YoY
|
-$11.00M
-99.5%
YoY
|
-$14.00M
N/A
|
-$6.600M
N/A
|
-$7.900M
-65.65%
YoY
|
-$2.189B
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.90M
-6.13%
YoY
|
-$2.800M
115.38%
YoY
|
$737.5M
81844.44%
YoY
|
$62.40M
-2180.0%
YoY
|
-$21.20M
-10700.0%
YoY
|
-$1.300M
-230.0%
YoY
|
$900.0K
350.0%
YoY
|
-$3.000M
7.14%
YoY
|
$200.0K
-99.19%
YoY
|
$1.000M
-150.0%
YoY
|
$200.0K
-107.69%
YoY
|
-$2.800M
55.56%
YoY
|
$24.60M
-4200.0%
YoY
|
-$2.000M
-100.13%
YoY
|
-$2.600M
N/A
|
-$1.800M
-1600.0%
YoY
|
-$600.0K
-91.78%
YoY
|
$1.538B
104.65%
YoY
|
$120.0K
N/A
|
| Net Change In Cash |
-$14.40M
-235.85%
YoY
|
-$520.6M
-1143.29%
YoY
|
$671.7M
11894.64%
YoY
|
$66.70M
1921.21%
YoY
|
$10.60M
-258.21%
YoY
|
$49.90M
98.02%
YoY
|
$5.600M
-61.64%
YoY
|
$3.300M
-400.0%
YoY
|
-$6.700M
-144.37%
YoY
|
$25.20M
106.56%
YoY
|
$14.60M
-148.03%
YoY
|
-$1.100M
-113.41%
YoY
|
$15.10M
694.74%
YoY
|
$12.20M
-101.83%
YoY
|
-$30.40M
N/A
|
$8.200M
-972.34%
YoY
|
$1.900M
-109.05%
YoY
|
-$664.9M
-188.6%
YoY
|
-$940.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.90M
-46.91%
YoY
|
$73.00M
20.07%
YoY
|
$22.30M
31.18%
YoY
|
$12.40M
-18.42%
YoY
|
$35.60M
493.33%
YoY
|
$60.80M
-6.75%
YoY
|
$17.00M
-28.57%
YoY
|
$15.20M
114.08%
YoY
|
$6.000M
-322.22%
YoY
|
$65.20M
158.73%
YoY
|
$23.80M
-272.46%
YoY
|
$7.100M
-57.23%
YoY
|
-$2.700M
-123.68%
YoY
|
$25.20M
-306.56%
YoY
|
-$13.80M
N/A
|
$16.60M
-1666.04%
YoY
|
$11.40M
4.59%
YoY
|
-$12.20M
1184.21%
YoY
|
-$1.060M
N/A
|
| Capital Expenditures |
$9.500M
11.76%
YoY
|
$9.800M
-16.24%
YoY
|
$9.300M
-29.55%
YoY
|
$8.800M
-20.72%
YoY
|
$8.500M
-33.59%
YoY
|
$11.70M
11.43%
YoY
|
$13.20M
40.43%
YoY
|
$11.10M
33.73%
YoY
|
$12.80M
70.67%
YoY
|
$10.50M
-8.7%
YoY
|
$9.400M
-227.03%
YoY
|
$8.300M
-225.76%
YoY
|
$7.500M
-13.79%
YoY
|
$11.50M
91.67%
YoY
|
-$7.400M
N/A
|
-$6.600M
N/A
|
$8.700M
8.75%
YoY
|
$6.000M
N/A
|
N/A
|
| Free Cash Flow |
$9.400M
-65.31%
YoY
|
$63.20M
28.72%
YoY
|
$13.00M
242.11%
YoY
|
$3.600M
-12.2%
YoY
|
$27.10M
-498.53%
YoY
|
$49.10M
-10.24%
YoY
|
$3.800M
-73.61%
YoY
|
$4.100M
-441.67%
YoY
|
-$6.800M
-33.33%
YoY
|
$54.70M
299.27%
YoY
|
$14.40M
-325.0%
YoY
|
-$1.200M
-105.17%
YoY
|
-$10.20M
-477.78%
YoY
|
$13.70M
-175.27%
YoY
|
-$6.400M
N/A
|
$23.20M
N/A
|
$2.700M
-6.9%
YoY
|
-$18.20M
N/A
|
N/A
|
Loading...