|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.796M
168.33%
YoY
|
$3.278M
-59.16%
YoY
|
$8.027M
164.74%
YoY
|
$3.032M
-62.0%
YoY
|
$7.978M
2.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
-27.78%
YoY
|
$1.800M
5.88%
YoY
|
$1.700M
-88.63%
YoY
|
$14.95M
967.71%
YoY
|
$1.400M
-6.67%
YoY
|
| Cash From Operating Activities |
$55.34M
74.64%
YoY
|
$31.69M
0.32%
YoY
|
$31.59M
19.87%
YoY
|
$26.35M
-29.43%
YoY
|
$37.34M
54.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.155M
-19.68%
YoY
|
$1.438M
39.07%
YoY
|
$1.034M
-8.17%
YoY
|
$1.126M
-18.82%
YoY
|
$1.387M
72.73%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$267.0K
-99.79%
YoY
|
$127.9M
919.22%
YoY
|
$12.55M
N/A
|
| Other Investing Activities |
$6.990M
-76.84%
YoY
|
$30.18M
-624.94%
YoY
|
-$5.750M
139.18%
YoY
|
-$2.404M
-98.58%
YoY
|
-$169.1M
607.54%
YoY
|
| Cash From Investing Activities |
$5.835M
-79.7%
YoY
|
$28.75M
-523.73%
YoY
|
-$6.784M
92.18%
YoY
|
-$3.530M
-97.93%
YoY
|
-$170.5M
590.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.738M
-80.41%
YoY
|
$24.18M
N/A
|
$0.00
-100.0%
YoY
|
-$13.45M
-7179.47%
YoY
|
$190.0K
-81.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.846M
-92.87%
YoY
|
-$25.88M
-1621.58%
YoY
|
$1.701M
-108.05%
YoY
|
-$21.14M
-114.72%
YoY
|
$143.7M
4122.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.34M
74.64%
YoY
|
$31.69M
0.32%
YoY
|
$31.59M
19.87%
YoY
|
$26.35M
-29.43%
YoY
|
$37.34M
54.8%
YoY
|
| Cash From Investing Activities |
$5.835M
-79.7%
YoY
|
$28.75M
-523.73%
YoY
|
-$6.784M
92.18%
YoY
|
-$3.530M
-97.93%
YoY
|
-$170.5M
590.07%
YoY
|
| Cash From Financing Activities |
-$1.846M
-92.87%
YoY
|
-$25.88M
-1621.58%
YoY
|
$1.701M
-108.05%
YoY
|
-$21.14M
-114.72%
YoY
|
$143.7M
4122.16%
YoY
|
| Net Change In Cash |
$60.70M
75.71%
YoY
|
$34.54M
28.63%
YoY
|
$26.85M
1500.36%
YoY
|
$1.678M
-83.75%
YoY
|
$10.33M
218.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.34M
74.64%
YoY
|
$31.69M
0.32%
YoY
|
$31.59M
19.87%
YoY
|
$26.35M
-29.43%
YoY
|
$37.34M
54.8%
YoY
|
| Capital Expenditures |
$1.155M
-19.68%
YoY
|
$1.438M
39.07%
YoY
|
$1.034M
-8.17%
YoY
|
$1.126M
-18.82%
YoY
|
$1.387M
72.73%
YoY
|
| Free Cash Flow |
$54.19M
79.12%
YoY
|
$30.25M
-0.99%
YoY
|
$30.55M
21.12%
YoY
|
$25.23M
-29.84%
YoY
|
$35.95M
54.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.536M
4.2%
YoY
|
$2.772M
-160.1%
YoY
|
$1.860M
-78.3%
YoY
|
$2.396M
1009.26%
YoY
|
$9.152M
3145.39%
YoY
|
-$4.612M
-20.39%
YoY
|
$8.573M
-693.7%
YoY
|
$216.0K
-150.47%
YoY
|
$282.0K
-94.54%
YoY
|
-$5.793M
-222.47%
YoY
|
-$1.444M
-24.63%
YoY
|
-$428.0K
-49.77%
YoY
|
$5.169M
170.49%
YoY
|
$4.730M
51.41%
YoY
|
-$1.916M
-206.03%
YoY
|
-$852.0K
-128.54%
YoY
|
$1.911M
87.54%
YoY
|
$3.124M
44.16%
YoY
|
$1.807M
-63.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$353.0K
-10.63%
YoY
|
$3.470M
-15.08%
YoY
|
$3.992M
-6.92%
YoY
|
$3.944M
-8.24%
YoY
|
$395.0K
-90.68%
YoY
|
$4.086M
-4.13%
YoY
|
$4.289M
-8.35%
YoY
|
$4.298M
-13.17%
YoY
|
$4.238M
1135.57%
YoY
|
$4.262M
-9.47%
YoY
|
$4.680M
-9.3%
YoY
|
$4.950M
88.86%
YoY
|
$343.0K
20.77%
YoY
|
$4.708M
82.27%
YoY
|
$5.160M
130.25%
YoY
|
$2.621M
28.48%
YoY
|
$284.0K
-27.18%
YoY
|
$2.583M
28.51%
YoY
|
| Cash From Operating Activities |
N/A
|
$8.018M
1319.12%
YoY
|
$19.46M
-7.78%
YoY
|
$21.57M
66.12%
YoY
|
$13.74M
94.55%
YoY
|
$565.0K
-105.97%
YoY
|
$21.10M
507.6%
YoY
|
$12.99M
-21.54%
YoY
|
$7.064M
12.13%
YoY
|
-$9.463M
-279.77%
YoY
|
$3.473M
-66.41%
YoY
|
$16.55M
161.58%
YoY
|
$6.300M
-15.27%
YoY
|
$5.264M
133.85%
YoY
|
$10.34M
-16.12%
YoY
|
$6.327M
-29.35%
YoY
|
$7.435M
1.43%
YoY
|
$2.251M
-74.22%
YoY
|
$12.33M
82.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.426M
325.67%
YoY
|
$259.0K
-8.48%
YoY
|
$329.0K
-23.67%
YoY
|
$232.0K
-51.97%
YoY
|
$335.0K
39.0%
YoY
|
$283.0K
-25.13%
YoY
|
$431.0K
48.62%
YoY
|
$483.0K
119.55%
YoY
|
$241.0K
56.49%
YoY
|
$378.0K
91.88%
YoY
|
$290.0K
-198.31%
YoY
|
$220.0K
-164.9%
YoY
|
$154.0K
-47.8%
YoY
|
$197.0K
-146.79%
YoY
|
-$295.0K
-3.59%
YoY
|
-$339.0K
30.38%
YoY
|
$295.0K
-26.25%
YoY
|
-$421.0K
50.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$25.84M
2099.32%
YoY
|
$6.282M
424.81%
YoY
|
-$319.0K
-136.29%
YoY
|
-$148.0K
-101.48%
YoY
|
$1.175M
-93.52%
YoY
|
$1.197M
-103.74%
YoY
|
$879.0K
-107.44%
YoY
|
$9.978M
-48.43%
YoY
|
$18.13M
-3.31%
YoY
|
-$32.03M
2621.07%
YoY
|
-$11.82M
9916.95%
YoY
|
$19.35M
-659.57%
YoY
|
$18.75M
698.21%
YoY
|
-$1.177M
-94.8%
YoY
|
-$118.0K
-99.47%
YoY
|
-$3.458M
-97.12%
YoY
|
$2.349M
-159.17%
YoY
|
-$22.64M
154.71%
YoY
|
| Cash From Investing Activities |
N/A
|
$24.42M
2806.67%
YoY
|
$6.023M
558.97%
YoY
|
-$648.0K
-244.64%
YoY
|
-$380.0K
-104.0%
YoY
|
$840.0K
-95.3%
YoY
|
$914.0K
-102.82%
YoY
|
$448.0K
-103.7%
YoY
|
$9.495M
-50.37%
YoY
|
$17.89M
-3.8%
YoY
|
-$32.41M
2258.44%
YoY
|
-$12.11M
2832.2%
YoY
|
$19.13M
-603.82%
YoY
|
$18.60M
805.36%
YoY
|
-$1.374M
-94.04%
YoY
|
-$413.0K
-98.18%
YoY
|
-$3.797M
-96.85%
YoY
|
$2.054M
-147.0%
YoY
|
-$23.06M
151.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.995M
206.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.257M
280.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$856.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.15M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$11.51M
267.88%
YoY
|
$1.249M
-109.6%
YoY
|
-$2.000K
-99.98%
YoY
|
$36.00K
-63.64%
YoY
|
-$3.129M
0.48%
YoY
|
-$13.01M
-3470.73%
YoY
|
-$9.856M
-16526.67%
YoY
|
$99.00K
-84.29%
YoY
|
-$3.114M
-597.44%
YoY
|
$386.0K
4.32%
YoY
|
$60.00K
-100.77%
YoY
|
$630.0K
-117.5%
YoY
|
$626.0K
-106.18%
YoY
|
$370.0K
-55.64%
YoY
|
-$7.777M
-3875.24%
YoY
|
-$3.599M
-102.56%
YoY
|
-$10.14M
-641.8%
YoY
|
$834.0K
-73.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$8.018M
1319.12%
YoY
|
$19.46M
-7.78%
YoY
|
$21.57M
66.12%
YoY
|
$13.74M
94.55%
YoY
|
$565.0K
-105.97%
YoY
|
$21.10M
507.6%
YoY
|
$12.99M
-21.54%
YoY
|
$7.064M
12.13%
YoY
|
-$9.463M
-279.77%
YoY
|
$3.473M
-66.41%
YoY
|
$16.55M
161.58%
YoY
|
$6.300M
-15.27%
YoY
|
$5.264M
133.85%
YoY
|
$10.34M
-16.12%
YoY
|
$6.327M
-29.35%
YoY
|
$7.435M
1.43%
YoY
|
$2.251M
-74.22%
YoY
|
$12.33M
82.86%
YoY
|
| Cash From Investing Activities |
N/A
|
$24.42M
2806.67%
YoY
|
$6.023M
558.97%
YoY
|
-$648.0K
-244.64%
YoY
|
-$380.0K
-104.0%
YoY
|
$840.0K
-95.3%
YoY
|
$914.0K
-102.82%
YoY
|
$448.0K
-103.7%
YoY
|
$9.495M
-50.37%
YoY
|
$17.89M
-3.8%
YoY
|
-$32.41M
2258.44%
YoY
|
-$12.11M
2832.2%
YoY
|
$19.13M
-603.82%
YoY
|
$18.60M
805.36%
YoY
|
-$1.374M
-94.04%
YoY
|
-$413.0K
-98.18%
YoY
|
-$3.797M
-96.85%
YoY
|
$2.054M
-147.0%
YoY
|
-$23.06M
151.25%
YoY
|
| Cash From Financing Activities |
N/A
|
-$11.51M
267.88%
YoY
|
$1.249M
-109.6%
YoY
|
-$2.000K
-99.98%
YoY
|
$36.00K
-63.64%
YoY
|
-$3.129M
0.48%
YoY
|
-$13.01M
-3470.73%
YoY
|
-$9.856M
-16526.67%
YoY
|
$99.00K
-84.29%
YoY
|
-$3.114M
-597.44%
YoY
|
$386.0K
4.32%
YoY
|
$60.00K
-100.77%
YoY
|
$630.0K
-117.5%
YoY
|
$626.0K
-106.18%
YoY
|
$370.0K
-55.64%
YoY
|
-$7.777M
-3875.24%
YoY
|
-$3.599M
-102.56%
YoY
|
-$10.14M
-641.8%
YoY
|
$834.0K
-73.44%
YoY
|
| Net Change In Cash |
N/A
|
$20.97M
-838.61%
YoY
|
$26.73M
196.87%
YoY
|
$20.92M
484.88%
YoY
|
$13.40M
-19.56%
YoY
|
-$2.839M
-153.45%
YoY
|
$9.005M
-131.55%
YoY
|
$3.577M
-20.51%
YoY
|
$16.66M
-36.08%
YoY
|
$5.312M
-78.8%
YoY
|
-$28.55M
-405.83%
YoY
|
$4.500M
-341.55%
YoY
|
$26.06M
66720.51%
YoY
|
$25.06M
-510.89%
YoY
|
$9.334M
-194.23%
YoY
|
-$1.863M
-86.22%
YoY
|
$39.00K
-99.86%
YoY
|
-$6.098M
-190.52%
YoY
|
-$9.906M
-1515.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$8.018M
1319.12%
YoY
|
$19.46M
-7.78%
YoY
|
$21.57M
66.12%
YoY
|
$13.74M
94.55%
YoY
|
$565.0K
-105.97%
YoY
|
$21.10M
507.6%
YoY
|
$12.99M
-21.54%
YoY
|
$7.064M
12.13%
YoY
|
-$9.463M
-279.77%
YoY
|
$3.473M
-66.41%
YoY
|
$16.55M
161.58%
YoY
|
$6.300M
-15.27%
YoY
|
$5.264M
133.85%
YoY
|
$10.34M
-16.12%
YoY
|
$6.327M
-29.35%
YoY
|
$7.435M
1.43%
YoY
|
$2.251M
-74.22%
YoY
|
$12.33M
82.86%
YoY
|
| Capital Expenditures |
N/A
|
$1.426M
325.67%
YoY
|
$259.0K
-8.48%
YoY
|
$329.0K
-23.67%
YoY
|
$232.0K
-51.97%
YoY
|
$335.0K
39.0%
YoY
|
$283.0K
-25.13%
YoY
|
$431.0K
48.62%
YoY
|
$483.0K
119.55%
YoY
|
$241.0K
56.49%
YoY
|
$378.0K
91.88%
YoY
|
$290.0K
-198.31%
YoY
|
$220.0K
-164.9%
YoY
|
$154.0K
-47.8%
YoY
|
$197.0K
-146.79%
YoY
|
-$295.0K
-3.59%
YoY
|
-$339.0K
30.38%
YoY
|
$295.0K
-26.25%
YoY
|
-$421.0K
50.36%
YoY
|
| Free Cash Flow |
N/A
|
$6.592M
2766.09%
YoY
|
$19.20M
-7.77%
YoY
|
$21.24M
69.21%
YoY
|
$13.51M
105.3%
YoY
|
$230.0K
-102.37%
YoY
|
$20.82M
572.67%
YoY
|
$12.55M
-22.79%
YoY
|
$6.581M
8.24%
YoY
|
-$9.704M
-289.9%
YoY
|
$3.095M
-69.48%
YoY
|
$16.26M
145.55%
YoY
|
$6.080M
-21.79%
YoY
|
$5.110M
161.25%
YoY
|
$10.14M
-20.44%
YoY
|
$6.622M
-28.5%
YoY
|
$7.774M
2.42%
YoY
|
$1.956M
-76.52%
YoY
|
$12.75M
81.57%
YoY
|
Loading...