|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.15M
-9.89%
YoY
|
$20.14M
-0.34%
YoY
|
$20.21M
10.11%
YoY
|
$18.35M
153.22%
YoY
|
$7.247M
-55.72%
YoY
|
| Cost Of Revenue |
$13.57M
-12.18%
YoY
|
$15.46M
3.75%
YoY
|
$14.90M
7.25%
YoY
|
$13.89M
149.91%
YoY
|
$5.558M
-53.81%
YoY
|
| Gross Profit |
$4.573M
-2.35%
YoY
|
$4.683M
-11.81%
YoY
|
$5.310M
19.03%
YoY
|
$4.461M
164.12%
YoY
|
$1.689M
-61.03%
YoY
|
| Selling, General & Admin |
$5.456M
-8.5%
YoY
|
$5.963M
-1.76%
YoY
|
$6.070M
1.42%
YoY
|
$5.985M
104.34%
YoY
|
$2.929M
-37.87%
YoY
|
| Research & Development |
$203.0K
-26.71%
YoY
|
$277.0K
6.13%
YoY
|
$261.0K
9.66%
YoY
|
$238.0K
56.58%
YoY
|
$152.0K
-36.67%
YoY
|
| Depreciation & Amortization |
$13.00K
8.33%
YoY
|
$12.00K
33.33%
YoY
|
$9.000K
-52.63%
YoY
|
$19.00K
-91.63%
YoY
|
$227.0K
6.07%
YoY
|
| Operating Expenses |
$5.659M
-9.31%
YoY
|
$6.240M
-14.34%
YoY
|
$7.285M
17.07%
YoY
|
$6.223M
95.2%
YoY
|
$3.188M
-35.65%
YoY
|
| Operating Profit |
-$1.086M
-30.25%
YoY
|
-$1.557M
-21.16%
YoY
|
-$1.975M
12.09%
YoY
|
-$1.762M
17.55%
YoY
|
-$1.499M
141.77%
YoY
|
| Interest Expense |
$138.0K
-25.41%
YoY
|
$185.0K
33.09%
YoY
|
$139.0K
-447.5%
YoY
|
-$40.00K
-83.12%
YoY
|
-$237.0K
-9.89%
YoY
|
| Other Income/Expense, Net |
$138.0K
-25.41%
YoY
|
$185.0K
4.52%
YoY
|
$177.0K
-57.55%
YoY
|
$417.0K
-54.48%
YoY
|
$916.0K
N/A
|
| Pretax Income |
-$948.0K
-30.9%
YoY
|
-$1.372M
-23.69%
YoY
|
-$1.798M
33.68%
YoY
|
-$1.345M
29.08%
YoY
|
-$1.042M
18.01%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$948.0K
-30.9%
YoY
|
-$1.372M
-23.74%
YoY
|
-$1.799M
33.75%
YoY
|
-$1.345M
29.08%
YoY
|
-$1.042M
18.01%
YoY
|
| Basic Earnings Per Share |
-$0.10
-23.08%
YoY
|
-$0.13
-18.75%
YoY
|
-$0.16
23.08%
YoY
|
-$0.13
18.18%
YoY
|
-$0.11
N/A
|
| Diluted Earnings Per Share |
-$0.10
-23.08%
YoY
|
-$0.13
-18.75%
YoY
|
-$0.16
23.08%
YoY
|
-$0.13
-100.0%
YoY
|
-$97.97K
9.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.910M
-5.46%
YoY
|
10.48M
-4.03%
YoY
|
10.92M
3.26%
YoY
|
10.58M
87.37%
YoY
|
5.646M
N/A
|
| Diluted Shares Outstanding |
N/A
|
10.48M
-4.03%
YoY
|
10.92M
3.26%
YoY
|
10.58M
87.37%
YoY
|
5.646M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.397M
-4.87%
YoY
|
$3.793M
10.23%
YoY
|
$5.582M
6.28%
YoY
|
$5.883M
-7.34%
YoY
|
$3.571M
-8.2%
YoY
|
$3.441M
5.39%
YoY
|
$5.252M
-20.84%
YoY
|
$6.349M
10.03%
YoY
|
$3.890M
3.98%
YoY
|
$3.265M
-32.58%
YoY
|
$6.635M
13.38%
YoY
|
$5.770M
2.61%
YoY
|
$3.741M
-35.89%
YoY
|
$4.843M
41.65%
YoY
|
$5.852M
68.45%
YoY
|
$5.623M
159.01%
YoY
|
$5.835M
241.23%
YoY
|
$3.419M
112.49%
YoY
|
$3.474M
97.72%
YoY
|
| Cost Of Revenue |
$2.214M
-11.72%
YoY
|
$2.628M
4.91%
YoY
|
$3.908M
0.72%
YoY
|
$4.680M
-4.88%
YoY
|
$2.508M
-21.97%
YoY
|
$2.505M
-0.04%
YoY
|
$3.880M
-19.44%
YoY
|
$4.920M
12.59%
YoY
|
$3.214M
19.08%
YoY
|
$2.506M
-29.03%
YoY
|
$4.816M
12.18%
YoY
|
$4.370M
5.38%
YoY
|
$2.699M
-39.59%
YoY
|
$3.531M
39.95%
YoY
|
$4.293M
56.0%
YoY
|
$4.147M
134.03%
YoY
|
$4.468M
245.29%
YoY
|
$2.523M
112.37%
YoY
|
$2.752M
111.04%
YoY
|
| Gross Profit |
$1.183M
11.29%
YoY
|
$1.165M
24.47%
YoY
|
$1.674M
22.01%
YoY
|
$1.203M
-15.82%
YoY
|
$1.063M
57.25%
YoY
|
$936.0K
23.32%
YoY
|
$1.372M
-24.57%
YoY
|
$1.429M
2.07%
YoY
|
$676.0K
-35.12%
YoY
|
$759.0K
-42.15%
YoY
|
$1.819M
16.68%
YoY
|
$1.400M
-5.15%
YoY
|
$1.042M
-23.77%
YoY
|
$1.312M
46.43%
YoY
|
$1.559M
115.93%
YoY
|
$1.476M
269.92%
YoY
|
$1.367M
228.61%
YoY
|
$896.0K
112.83%
YoY
|
$722.0K
59.38%
YoY
|
| Selling, General & Admin |
$1.272M
-0.93%
YoY
|
$1.526M
5.24%
YoY
|
$1.276M
-7.47%
YoY
|
$1.330M
-26.4%
YoY
|
$1.284M
2.56%
YoY
|
$1.450M
-4.42%
YoY
|
$1.379M
0.8%
YoY
|
$1.807M
5.67%
YoY
|
$1.252M
-16.64%
YoY
|
$1.517M
9.22%
YoY
|
$1.368M
-5.33%
YoY
|
$1.710M
-8.16%
YoY
|
$1.502M
3.94%
YoY
|
$1.389M
-5.7%
YoY
|
$1.445M
19.72%
YoY
|
$1.862M
107.81%
YoY
|
$1.445M
116.97%
YoY
|
$1.473M
98.25%
YoY
|
$1.207M
64.67%
YoY
|
| Research & Development |
$45.00K
-8.16%
YoY
|
$47.00K
0.0%
YoY
|
$48.00K
-21.31%
YoY
|
$46.00K
-29.23%
YoY
|
$49.00K
-32.88%
YoY
|
$47.00K
-34.72%
YoY
|
$61.00K
-8.96%
YoY
|
$65.00K
-7.14%
YoY
|
$73.00K
10.61%
YoY
|
$72.00K
18.03%
YoY
|
$67.00K
1.52%
YoY
|
$70.00K
6.06%
YoY
|
$66.00K
24.53%
YoY
|
$61.00K
-6.15%
YoY
|
$66.00K
22.22%
YoY
|
$66.00K
34.69%
YoY
|
$53.00K
26.19%
YoY
|
$65.00K
91.18%
YoY
|
$54.00K
100.0%
YoY
|
| Depreciation & Amortization |
N/A
|
$18.00K
5.88%
YoY
|
$3.000K
-25.0%
YoY
|
$72.00K
300.0%
YoY
|
$82.00K
2242.86%
YoY
|
$17.00K
466.67%
YoY
|
$4.000K
60.0%
YoY
|
$18.00K
-40.0%
YoY
|
$3.500K
-87.04%
YoY
|
$3.000K
-88.0%
YoY
|
$2.500K
25.0%
YoY
|
$30.00K
7.14%
YoY
|
$27.00K
800.0%
YoY
|
$25.00K
N/A
|
$2.000K
-84.62%
YoY
|
$28.00K
-50.0%
YoY
|
$3.000K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-61.76%
YoY
|
| Operating Expenses |
$1.317M
-1.2%
YoY
|
$1.573M
5.08%
YoY
|
$1.324M
-8.06%
YoY
|
$1.390M
-26.46%
YoY
|
$1.333M
0.6%
YoY
|
$1.497M
-5.79%
YoY
|
$1.440M
0.35%
YoY
|
$1.890M
4.42%
YoY
|
$1.325M
-15.5%
YoY
|
$1.589M
9.59%
YoY
|
$1.435M
-5.03%
YoY
|
$1.810M
-6.12%
YoY
|
$1.568M
4.67%
YoY
|
$1.450M
-5.72%
YoY
|
$1.511M
19.83%
YoY
|
$1.928M
104.02%
YoY
|
$1.498M
111.58%
YoY
|
$1.538M
97.94%
YoY
|
$1.261M
65.92%
YoY
|
| Operating Profit |
-$134.0K
-50.37%
YoY
|
-$408.0K
-27.27%
YoY
|
$350.0K
-614.71%
YoY
|
-$187.0K
-59.44%
YoY
|
-$270.0K
-58.4%
YoY
|
-$561.0K
-32.41%
YoY
|
-$68.00K
-117.71%
YoY
|
-$461.0K
12.44%
YoY
|
-$649.0K
23.38%
YoY
|
-$830.0K
501.45%
YoY
|
$384.0K
700.0%
YoY
|
-$410.0K
-9.29%
YoY
|
-$526.0K
301.53%
YoY
|
-$138.0K
-78.5%
YoY
|
$48.00K
-108.91%
YoY
|
-$452.0K
-17.22%
YoY
|
-$131.0K
-55.14%
YoY
|
-$642.0K
80.34%
YoY
|
-$539.0K
75.57%
YoY
|
| Interest Expense |
N/A
|
$20.00K
-41.18%
YoY
|
$31.00K
-27.91%
YoY
|
$31.00K
-31.11%
YoY
|
$30.00K
-37.5%
YoY
|
$34.00K
-5.56%
YoY
|
$43.00K
-21.82%
YoY
|
$45.00K
-55.0%
YoY
|
$48.00K
-41.46%
YoY
|
$36.00K
-80.43%
YoY
|
$55.00K
-138.46%
YoY
|
$100.0K
-5100.0%
YoY
|
$82.00K
-8300.0%
YoY
|
$184.0K
-9300.0%
YoY
|
-$143.0K
286.49%
YoY
|
-$2.000K
-95.35%
YoY
|
-$1.000K
-99.48%
YoY
|
-$2.000K
N/A
|
-$37.00K
N/A
|
| Other Income/Expense, Net |
$12.00K
-60.0%
YoY
|
$20.00K
-41.18%
YoY
|
$159.0K
269.77%
YoY
|
N/A
|
$30.00K
-37.5%
YoY
|
$34.00K
-5.56%
YoY
|
$43.00K
-21.82%
YoY
|
N/A
|
$48.00K
-52.94%
YoY
|
$36.00K
-80.43%
YoY
|
$55.00K
-138.46%
YoY
|
-$60.00K
-77.36%
YoY
|
$102.0K
-85.91%
YoY
|
$184.0K
-9300.0%
YoY
|
-$143.0K
286.49%
YoY
|
-$265.0K
-157.73%
YoY
|
$724.0K
465.63%
YoY
|
-$2.000K
-101.01%
YoY
|
-$37.00K
-54.88%
YoY
|
| Pretax Income |
N/A
|
-$388.0K
-26.38%
YoY
|
$509.0K
-2136.0%
YoY
|
-$156.0K
-62.5%
YoY
|
-$240.0K
-60.07%
YoY
|
-$527.0K
-33.63%
YoY
|
-$25.00K
-105.69%
YoY
|
-$416.0K
-68.72%
YoY
|
-$601.0K
41.75%
YoY
|
-$794.0K
-1826.09%
YoY
|
$439.0K
-562.11%
YoY
|
-$1.330M
84.98%
YoY
|
-$424.0K
-171.5%
YoY
|
$46.00K
-107.14%
YoY
|
-$95.00K
-83.51%
YoY
|
-$719.0K
-784.76%
YoY
|
$593.0K
-461.59%
YoY
|
-$644.0K
310.19%
YoY
|
-$576.0K
48.07%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$122.0K
-49.17%
YoY
|
-$388.0K
-26.38%
YoY
|
$509.0K
-2136.0%
YoY
|
-$156.0K
-62.5%
YoY
|
-$240.0K
-60.07%
YoY
|
-$527.0K
-33.63%
YoY
|
-$25.00K
-105.69%
YoY
|
-$416.0K
-68.72%
YoY
|
-$601.0K
41.75%
YoY
|
-$794.0K
-1826.09%
YoY
|
$439.0K
-562.11%
YoY
|
-$1.330M
84.98%
YoY
|
-$424.0K
-171.5%
YoY
|
$46.00K
-107.14%
YoY
|
-$95.00K
-83.54%
YoY
|
-$719.0K
-784.76%
YoY
|
$593.0K
-461.59%
YoY
|
-$644.0K
310.19%
YoY
|
-$577.0K
55.95%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.04
-20.0%
YoY
|
$0.05
N/A
|
N/A
|
-$0.02
-66.67%
YoY
|
-$0.05
-28.57%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.06
50.0%
YoY
|
-$0.07
N/A
|
$0.04
-500.0%
YoY
|
N/A
|
-$0.04
-166.67%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-83.33%
YoY
|
N/A
|
$0.06
-300.0%
YoY
|
-$0.06
100.0%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.04
-20.0%
YoY
|
$0.05
N/A
|
-$0.02
-73.21%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.05
-28.57%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-65.85%
YoY
|
-$0.06
50.0%
YoY
|
-$0.07
N/A
|
$0.04
-500.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.04
-166.67%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-83.33%
YoY
|
-$66.65K
-921.66%
YoY
|
$0.06
-300.0%
YoY
|
-$0.06
100.0%
YoY
|
-$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.945M
0.49%
YoY
|
9.940M
0.43%
YoY
|
9.939M
0.43%
YoY
|
9.934M
-2.47%
YoY
|
9.897M
-5.56%
YoY
|
9.897M
-7.38%
YoY
|
9.897M
-7.38%
YoY
|
10.19M
-6.67%
YoY
|
10.48M
-4.37%
YoY
|
10.69M
-2.49%
YoY
|
10.69M
-2.49%
YoY
|
10.91M
0.79%
YoY
|
10.96M
3.03%
YoY
|
10.96M
3.03%
YoY
|
10.96M
11.71%
YoY
|
10.83M
N/A
|
10.64M
87.7%
YoY
|
10.64M
87.7%
YoY
|
9.809M
N/A
|
| Diluted Shares Outstanding |
9.945M
0.35%
YoY
|
9.943M
0.46%
YoY
|
10.23M
3.4%
YoY
|
N/A
|
9.911M
-5.04%
YoY
|
9.897M
-7.12%
YoY
|
9.897M
-7.38%
YoY
|
N/A
|
10.44M
-4.75%
YoY
|
10.66M
-2.76%
YoY
|
10.69M
-2.22%
YoY
|
N/A
|
10.96M
3.01%
YoY
|
10.96M
3.03%
YoY
|
10.93M
11.41%
YoY
|
N/A
|
10.64M
87.7%
YoY
|
10.64M
87.7%
YoY
|
9.809M
N/A
|
Loading...