|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.67M
-12.68%
YoY
|
$55.74M
3.63%
YoY
|
$53.78M
-201.29%
YoY
|
-$53.10M
-150.97%
YoY
|
$104.2M
-124.75%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.57M
6.68%
YoY
|
$55.84M
98.48%
YoY
|
$28.13M
24.93%
YoY
|
$22.52M
-14.37%
YoY
|
$26.30M
532.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
-$6.189M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$6.006M
43.17%
YoY
|
-$4.195M
-99.03%
YoY
|
-$433.5M
-70.91%
YoY
|
-$1.490B
37196.07%
YoY
|
-$3.996M
3977.55%
YoY
|
| Cash From Investing Activities |
-$1.667B
133.79%
YoY
|
-$713.1M
64.5%
YoY
|
-$433.5M
-70.91%
YoY
|
-$1.490B
-21.55%
YoY
|
-$1.900B
-186.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.352M
-65.13%
YoY
|
$18.22M
-120.34%
YoY
|
-$89.58M
1176.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.545B
130.56%
YoY
|
$670.3M
55.11%
YoY
|
$432.1M
-70.53%
YoY
|
$1.466B
-23.28%
YoY
|
$1.911B
-184.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.57M
6.68%
YoY
|
$55.84M
98.48%
YoY
|
$28.13M
24.93%
YoY
|
$22.52M
-14.37%
YoY
|
$26.30M
532.77%
YoY
|
| Cash From Investing Activities |
-$1.667B
133.79%
YoY
|
-$713.1M
64.5%
YoY
|
-$433.5M
-70.91%
YoY
|
-$1.490B
-21.55%
YoY
|
-$1.900B
-186.61%
YoY
|
| Cash From Financing Activities |
$1.545B
130.56%
YoY
|
$670.3M
55.11%
YoY
|
$432.1M
-70.53%
YoY
|
$1.466B
-23.28%
YoY
|
$1.911B
-184.55%
YoY
|
| Net Change In Cash |
-$62.25M
-579.01%
YoY
|
$13.00M
-51.46%
YoY
|
$26.77M
-1977.28%
YoY
|
-$1.426M
-103.76%
YoY
|
$37.90M
-160.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.57M
6.68%
YoY
|
$55.84M
98.48%
YoY
|
$28.13M
24.93%
YoY
|
$22.52M
-14.37%
YoY
|
$26.30M
532.77%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.562M
-131.04%
YoY
|
$8.012M
-9.13%
YoY
|
$19.96M
19.96%
YoY
|
$3.945M
0.51%
YoY
|
$11.48M
-45.06%
YoY
|
$8.817M
-71.34%
YoY
|
$16.64M
-868.59%
YoY
|
$3.925M
13.11%
YoY
|
$20.89M
66.59%
YoY
|
$30.77M
332.85%
YoY
|
-$2.165M
-24.54%
YoY
|
$3.470M
-107.12%
YoY
|
$12.54M
-194.99%
YoY
|
$7.108M
-34.58%
YoY
|
-$2.869M
-108.3%
YoY
|
-$48.72M
-414.48%
YoY
|
-$13.20M
-130.53%
YoY
|
$10.87M
-73.49%
YoY
|
$34.58M
72.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.34M
69.55%
YoY
|
$18.68M
19.3%
YoY
|
$17.38M
20.02%
YoY
|
$11.52M
-16.12%
YoY
|
$12.00M
0.21%
YoY
|
$15.66M
56.33%
YoY
|
$14.48M
382.67%
YoY
|
$13.73M
60.35%
YoY
|
$11.97M
83.37%
YoY
|
$10.01M
75.25%
YoY
|
$3.000M
-23.23%
YoY
|
$8.564M
2.32%
YoY
|
$6.529M
44.19%
YoY
|
$5.714M
-12.54%
YoY
|
$3.908M
-60.48%
YoY
|
$8.370M
147.93%
YoY
|
$4.528M
-30.09%
YoY
|
$6.533M
0.51%
YoY
|
$9.889M
-419.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$326.9M
-14891.72%
YoY
|
$287.5M
-482.16%
YoY
|
-$1.470B
-618.13%
YoY
|
-$170.5M
-74.67%
YoY
|
-$2.210M
104.25%
YoY
|
-$75.24M
-297.56%
YoY
|
$283.6M
-190.1%
YoY
|
-$673.3M
-145517.93%
YoY
|
-$1.082M
191.64%
YoY
|
$38.08M
2854.62%
YoY
|
-$314.8M
-56.86%
YoY
|
$463.0K
-100.34%
YoY
|
-$371.0K
-53.45%
YoY
|
$1.289M
-100.13%
YoY
|
-$729.8M
436.31%
YoY
|
-$137.7M
-36.3%
YoY
|
-$797.0K
-5.34%
YoY
|
-$1.021B
242.15%
YoY
|
-$136.1M
-0.32%
YoY
|
| Cash From Investing Activities |
$326.9M
-203.87%
YoY
|
$287.5M
-482.16%
YoY
|
-$1.470B
-618.13%
YoY
|
-$170.5M
-74.67%
YoY
|
-$314.7M
26.79%
YoY
|
-$75.24M
-297.56%
YoY
|
$283.6M
-190.1%
YoY
|
-$673.3M
-145517.93%
YoY
|
-$248.2M
57.89%
YoY
|
$38.08M
2854.62%
YoY
|
-$314.8M
-56.86%
YoY
|
$463.0K
-100.34%
YoY
|
-$157.2M
-74.81%
YoY
|
$1.289M
-100.13%
YoY
|
-$729.8M
436.31%
YoY
|
-$137.7M
-36.3%
YoY
|
-$624.2M
18.57%
YoY
|
-$1.021B
242.15%
YoY
|
-$136.1M
-0.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.244M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$355.8M
-221.29%
YoY
|
-$306.7M
-465.41%
YoY
|
$1.429B
-529.95%
YoY
|
$130.0M
-81.2%
YoY
|
$293.4M
29.06%
YoY
|
$83.94M
-235.85%
YoY
|
-$332.3M
-196.13%
YoY
|
$691.4M
-11461.59%
YoY
|
$227.3M
47.31%
YoY
|
-$61.79M
709.17%
YoY
|
$345.7M
-49.51%
YoY
|
-$6.085M
-103.5%
YoY
|
$154.3M
-74.93%
YoY
|
-$7.636M
-100.77%
YoY
|
$684.6M
309.22%
YoY
|
$173.8M
-16.83%
YoY
|
$615.6M
12.09%
YoY
|
$985.8M
223.65%
YoY
|
$167.3M
39.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.34M
69.55%
YoY
|
$18.68M
19.3%
YoY
|
$17.38M
20.02%
YoY
|
$11.52M
-16.12%
YoY
|
$12.00M
0.21%
YoY
|
$15.66M
56.33%
YoY
|
$14.48M
382.67%
YoY
|
$13.73M
60.35%
YoY
|
$11.97M
83.37%
YoY
|
$10.01M
75.25%
YoY
|
$3.000M
-23.23%
YoY
|
$8.564M
2.32%
YoY
|
$6.529M
44.19%
YoY
|
$5.714M
-12.54%
YoY
|
$3.908M
-60.48%
YoY
|
$8.370M
147.93%
YoY
|
$4.528M
-30.09%
YoY
|
$6.533M
0.51%
YoY
|
$9.889M
-419.0%
YoY
|
| Cash From Investing Activities |
$326.9M
-203.87%
YoY
|
$287.5M
-482.16%
YoY
|
-$1.470B
-618.13%
YoY
|
-$170.5M
-74.67%
YoY
|
-$314.7M
26.79%
YoY
|
-$75.24M
-297.56%
YoY
|
$283.6M
-190.1%
YoY
|
-$673.3M
-145517.93%
YoY
|
-$248.2M
57.89%
YoY
|
$38.08M
2854.62%
YoY
|
-$314.8M
-56.86%
YoY
|
$463.0K
-100.34%
YoY
|
-$157.2M
-74.81%
YoY
|
$1.289M
-100.13%
YoY
|
-$729.8M
436.31%
YoY
|
-$137.7M
-36.3%
YoY
|
-$624.2M
18.57%
YoY
|
-$1.021B
242.15%
YoY
|
-$136.1M
-0.32%
YoY
|
| Cash From Financing Activities |
-$355.8M
-221.29%
YoY
|
-$306.7M
-465.41%
YoY
|
$1.429B
-529.95%
YoY
|
$130.0M
-81.2%
YoY
|
$293.4M
29.06%
YoY
|
$83.94M
-235.85%
YoY
|
-$332.3M
-196.13%
YoY
|
$691.4M
-11461.59%
YoY
|
$227.3M
47.31%
YoY
|
-$61.79M
709.17%
YoY
|
$345.7M
-49.51%
YoY
|
-$6.085M
-103.5%
YoY
|
$154.3M
-74.93%
YoY
|
-$7.636M
-100.77%
YoY
|
$684.6M
309.22%
YoY
|
$173.8M
-16.83%
YoY
|
$615.6M
12.09%
YoY
|
$985.8M
223.65%
YoY
|
$167.3M
39.3%
YoY
|
| Net Change In Cash |
-$8.599M
-8.04%
YoY
|
-$487.0K
-102.0%
YoY
|
-$23.36M
-31.72%
YoY
|
-$29.05M
-191.35%
YoY
|
-$9.351M
4.61%
YoY
|
$24.35M
-277.88%
YoY
|
-$34.22M
-200.93%
YoY
|
$31.80M
980.9%
YoY
|
-$8.939M
-347.0%
YoY
|
-$13.69M
2062.56%
YoY
|
$33.90M
-182.25%
YoY
|
$2.942M
-93.39%
YoY
|
$3.619M
-189.18%
YoY
|
-$633.0K
-97.79%
YoY
|
-$41.21M
-200.23%
YoY
|
$44.48M
-1266.51%
YoY
|
-$4.058M
-113.88%
YoY
|
-$28.61M
-325.25%
YoY
|
$41.12M
-310.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.34M
69.55%
YoY
|
$18.68M
19.3%
YoY
|
$17.38M
20.02%
YoY
|
$11.52M
-16.12%
YoY
|
$12.00M
0.21%
YoY
|
$15.66M
56.33%
YoY
|
$14.48M
382.67%
YoY
|
$13.73M
60.35%
YoY
|
$11.97M
83.37%
YoY
|
$10.01M
75.25%
YoY
|
$3.000M
-23.23%
YoY
|
$8.564M
2.32%
YoY
|
$6.529M
44.19%
YoY
|
$5.714M
-12.54%
YoY
|
$3.908M
-60.48%
YoY
|
$8.370M
147.93%
YoY
|
$4.528M
-30.09%
YoY
|
$6.533M
0.51%
YoY
|
$9.889M
-419.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...