2012 Q1 Form 10-Q Financial Statement

#000119312512234136 Filed on May 15, 2012

View on sec.gov

Income Statement

Concept 2012 Q1
Revenue $14.00M
YoY Change
Cost Of Revenue $2.880M
YoY Change
Gross Profit $11.12M
YoY Change
Gross Profit Margin 79.43%
Selling, General & Admin $160.0K
YoY Change
% of Gross Profit 1.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $980.0K
YoY Change
Operating Profit $10.14M
YoY Change
Interest Expense $1.827M
YoY Change
% of Operating Profit 18.02%
Other Income/Expense, Net $808.8K
YoY Change
Pretax Income $10.95M
YoY Change
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $10.95M
YoY Change
Net Earnings / Revenue 78.22%
Basic Earnings Per Share $0.77
Diluted Earnings Per Share $0.77
COMMON SHARES
Basic Shares Outstanding 14.18M
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.80M
YoY Change
Cash & Equivalents $20.80M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $79.40M
Other Receivables $7.700M
Total Short-Term Assets $107.9M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.363B
YoY Change
Other Assets $3.900M
YoY Change
Total Long-Term Assets $2.368B
YoY Change
TOTAL ASSETS
Total Short-Term Assets $107.9M
Total Long-Term Assets $2.368B
Total Assets $2.476B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $55.80M
YoY Change
Accrued Expenses $2.700M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $2.087B
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.166B
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.166B
Total Long-Term Liabilities $0.00
Total Liabilities $2.166B
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $310.2M
YoY Change
Total Liabilities & Shareholders Equity $2.476B
YoY Change

Cashflow Statement

Concept 2012 Q1
OPERATING ACTIVITIES
Net Income $10.95M
YoY Change
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $11.50M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.169B
YoY Change
Cash From Investing Activities -$1.169B
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $109.3M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.142B
YoY Change
NET CHANGE
Cash From Operating Activities 11.50M
Cash From Investing Activities -1.169B
Cash From Financing Activities 1.142B
Net Change In Cash -15.10M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $11.50M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14179635

Files In Submission

Name View Source Status
0001193125-12-234136-index-headers.html Edgar Link pending
0001193125-12-234136-index.html Edgar Link pending
0001193125-12-234136.txt Edgar Link pending
0001193125-12-234136-xbrl.zip Edgar Link pending
d333722d10q.htm Edgar Link pending
d333722dex311.htm Edgar Link pending
d333722dex312.htm Edgar Link pending
d333722dex321.htm Edgar Link pending
d333722dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mitt-20120331.xml Edgar Link completed
mitt-20120331.xsd Edgar Link pending
mitt-20120331_cal.xml Edgar Link unprocessable
mitt-20120331_def.xml Edgar Link unprocessable
mitt-20120331_lab.xml Edgar Link unprocessable
mitt-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending