2012 Q1 Form 10-Q Financial Statement
#000119312512234136 Filed on May 15, 2012
Income Statement
Concept | 2012 Q1 |
---|---|
Revenue | $14.00M |
YoY Change | |
Cost Of Revenue | $2.880M |
YoY Change | |
Gross Profit | $11.12M |
YoY Change | |
Gross Profit Margin | 79.43% |
Selling, General & Admin | $160.0K |
YoY Change | |
% of Gross Profit | 1.44% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $980.0K |
YoY Change | |
Operating Profit | $10.14M |
YoY Change | |
Interest Expense | $1.827M |
YoY Change | |
% of Operating Profit | 18.02% |
Other Income/Expense, Net | $808.8K |
YoY Change | |
Pretax Income | $10.95M |
YoY Change | |
Income Tax | $0.00 |
% Of Pretax Income | 0.0% |
Net Earnings | $10.95M |
YoY Change | |
Net Earnings / Revenue | 78.22% |
Basic Earnings Per Share | $0.77 |
Diluted Earnings Per Share | $0.77 |
COMMON SHARES | |
Basic Shares Outstanding | 14.18M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $20.80M |
YoY Change | |
Cash & Equivalents | $20.80M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | $79.40M |
Other Receivables | $7.700M |
Total Short-Term Assets | $107.9M |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $2.363B |
YoY Change | |
Other Assets | $3.900M |
YoY Change | |
Total Long-Term Assets | $2.368B |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $107.9M |
Total Long-Term Assets | $2.368B |
Total Assets | $2.476B |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $55.80M |
YoY Change | |
Accrued Expenses | $2.700M |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $2.087B |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $2.166B |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $2.166B |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $2.166B |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $310.2M |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.476B |
YoY Change |
Cashflow Statement
Concept | 2012 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $10.95M |
YoY Change | |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | $11.50M |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$1.169B |
YoY Change | |
Cash From Investing Activities | -$1.169B |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $109.3M |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.142B |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | 11.50M |
Cash From Investing Activities | -1.169B |
Cash From Financing Activities | 1.142B |
Net Change In Cash | -15.10M |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | $11.50M |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14179635 |