|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.840B
1.73%
YoY
|
$6.724B
0.92%
YoY
|
$6.662B
4.91%
YoY
|
$6.351B
0.52%
YoY
|
$6.318B
12.79%
YoY
|
| Cost Of Revenue |
$4.248B
2.79%
YoY
|
$4.133B
-0.65%
YoY
|
$4.160B
2.05%
YoY
|
$4.076B
6.61%
YoY
|
$3.823B
15.83%
YoY
|
| Gross Profit |
$2.592B
0.05%
YoY
|
$2.591B
3.54%
YoY
|
$2.503B
10.02%
YoY
|
$2.275B
-8.82%
YoY
|
$2.495B
8.44%
YoY
|
| Selling, General & Admin |
$1.500B
-1.37%
YoY
|
$1.521B
2.9%
YoY
|
$1.478B
8.93%
YoY
|
$1.357B
-3.35%
YoY
|
$1.404B
9.56%
YoY
|
| Research & Development |
$106.1M
3.11%
YoY
|
$102.9M
8.43%
YoY
|
$94.90M
8.46%
YoY
|
$87.50M
0.23%
YoY
|
$87.30M
27.26%
YoY
|
| Depreciation & Amortization |
$231.3M
10.78%
YoY
|
$208.8M
4.77%
YoY
|
$199.3M
-0.65%
YoY
|
$200.6M
7.68%
YoY
|
$186.3M
12.91%
YoY
|
| Operating Expenses |
$1.500B
-7.62%
YoY
|
$1.624B
3.24%
YoY
|
$1.573B
8.9%
YoY
|
$1.445B
-3.14%
YoY
|
$1.491B
10.46%
YoY
|
| Operating Profit |
$1.071B
0.99%
YoY
|
$1.060B
10.1%
YoY
|
$963.0M
11.51%
YoY
|
$863.6M
-14.92%
YoY
|
$1.015B
1.56%
YoY
|
| Interest Expense |
$196.2M
-6.3%
YoY
|
$209.4M
0.58%
YoY
|
$208.2M
39.64%
YoY
|
$149.1M
9.15%
YoY
|
$136.6M
0.74%
YoY
|
| Other Income/Expense, Net |
$38.40M
-18.99%
YoY
|
$47.40M
7.97%
YoY
|
$43.90M
-55.34%
YoY
|
$98.30M
468.21%
YoY
|
$17.30M
-1.7%
YoY
|
| Pretax Income |
$913.0M
43.82%
YoY
|
$634.8M
11.45%
YoY
|
$569.6M
-5.18%
YoY
|
$600.7M
2.14%
YoY
|
$588.1M
-5.8%
YoY
|
| Income Tax |
$195.8M
6.41%
YoY
|
$184.0M
5.44%
YoY
|
$174.5M
3.5%
YoY
|
$168.6M
-12.51%
YoY
|
$192.7M
10.18%
YoY
|
| Net Earnings |
$789.4M
0.11%
YoY
|
$788.5M
15.85%
YoY
|
$680.6M
-0.21%
YoY
|
$682.0M
-9.7%
YoY
|
$755.3M
1.06%
YoY
|
| Basic Earnings Per Share |
$2.94
0.0%
YoY
|
$2.94
15.75%
YoY
|
$2.54
0.0%
YoY
|
$2.54
-10.25%
YoY
|
$2.83
1.07%
YoY
|
| Diluted Earnings Per Share |
$2.93
0.34%
YoY
|
$2.92
15.87%
YoY
|
$2.52
0.0%
YoY
|
$2.52
-10.0%
YoY
|
$2.80
0.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
268.5M shares
0.0%
YoY
|
268.5M shares
0.04%
YoY
|
268.4M shares
0.07%
YoY
|
268.2M shares
0.34%
YoY
|
267.3M shares
0.3%
YoY
|
| Diluted Shares Outstanding |
269.4M shares
-0.07%
YoY
|
269.6M shares
-0.07%
YoY
|
269.8M shares
-0.15%
YoY
|
270.2M shares
0.11%
YoY
|
269.9M shares
0.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.874B
16.72%
YoY
|
$1.850B
2.91%
YoY
|
$1.725B
2.68%
YoY
|
$1.660B
0.99%
YoY
|
$1.606B
0.17%
YoY
|
$1.798B
2.58%
YoY
|
$1.680B
-0.29%
YoY
|
$1.643B
-0.96%
YoY
|
$1.603B
2.38%
YoY
|
$1.753B
3.37%
YoY
|
$1.685B
5.58%
YoY
|
$1.659B
7.96%
YoY
|
$1.566B
2.83%
YoY
|
$1.696B
-2.0%
YoY
|
$1.596B
2.98%
YoY
|
$1.537B
-1.28%
YoY
|
$1.522B
2.76%
YoY
|
$1.730B
11.07%
YoY
|
$1.549B
8.33%
YoY
|
$1.557B
11.11%
YoY
|
| Cost Of Revenue |
$1.165B
16.33%
YoY
|
$1.129B
4.95%
YoY
|
$1.080B
4.85%
YoY
|
$1.037B
1.28%
YoY
|
$1.002B
-0.19%
YoY
|
$1.076B
2.31%
YoY
|
$1.030B
-3.01%
YoY
|
$1.024B
-1.93%
YoY
|
$1.003B
0.08%
YoY
|
$1.052B
-1.85%
YoY
|
$1.062B
3.21%
YoY
|
$1.044B
2.95%
YoY
|
$1.003B
4.22%
YoY
|
$1.071B
4.75%
YoY
|
$1.029B
8.33%
YoY
|
$1.014B
7.61%
YoY
|
$962.0M
6.42%
YoY
|
$1.023B
13.99%
YoY
|
$949.8M
13.07%
YoY
|
$942.1M
14.67%
YoY
|
| Gross Profit |
$708.9M
17.37%
YoY
|
$721.4M
-0.11%
YoY
|
$645.1M
-0.74%
YoY
|
$622.8M
0.52%
YoY
|
$604.0M
0.78%
YoY
|
$722.2M
2.98%
YoY
|
$649.9M
4.35%
YoY
|
$619.6M
0.67%
YoY
|
$599.3M
6.47%
YoY
|
$701.3M
12.32%
YoY
|
$622.8M
9.9%
YoY
|
$615.5M
17.69%
YoY
|
$562.9M
0.45%
YoY
|
$624.4M
-11.76%
YoY
|
$566.7M
-5.49%
YoY
|
$523.0M
-14.9%
YoY
|
$560.4M
-2.96%
YoY
|
$707.6M
7.1%
YoY
|
$599.6M
1.58%
YoY
|
$614.6M
6.06%
YoY
|
| Selling, General & Admin |
$456.3M
20.46%
YoY
|
$404.8M
-2.32%
YoY
|
$352.5M
-2.49%
YoY
|
$364.2M
-5.08%
YoY
|
$378.8M
4.76%
YoY
|
$414.4M
6.26%
YoY
|
$361.5M
-2.74%
YoY
|
$383.7M
0.84%
YoY
|
$361.6M
7.59%
YoY
|
$390.0M
12.55%
YoY
|
$371.7M
13.29%
YoY
|
$380.5M
8.96%
YoY
|
$336.1M
0.84%
YoY
|
$346.5M
-13.14%
YoY
|
$328.1M
0.24%
YoY
|
$349.2M
-2.08%
YoY
|
$333.3M
3.73%
YoY
|
$398.9M
7.67%
YoY
|
$327.3M
3.18%
YoY
|
$356.6M
11.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$63.00M
17.1%
YoY
|
$59.20M
15.4%
YoY
|
$61.20M
12.09%
YoY
|
$57.10M
0.0%
YoY
|
$53.80M
17.47%
YoY
|
$51.30M
4.91%
YoY
|
$54.60M
1.49%
YoY
|
$57.10M
17.01%
YoY
|
$45.80M
-4.18%
YoY
|
$48.90M
-6.68%
YoY
|
$53.80M
7.6%
YoY
|
$48.80M
-0.81%
YoY
|
$47.80M
-2.45%
YoY
|
$52.40M
11.02%
YoY
|
$50.00M
5.93%
YoY
|
$49.20M
12.33%
YoY
|
$49.00M
1.87%
YoY
|
$47.20M
14.84%
YoY
|
$47.20M
11.32%
YoY
|
$43.80M
10.61%
YoY
|
| Operating Expenses |
$456.3M
20.46%
YoY
|
$404.8M
-2.32%
YoY
|
$352.5M
-2.49%
YoY
|
$364.2M
-5.08%
YoY
|
$378.8M
4.76%
YoY
|
$414.4M
6.26%
YoY
|
$361.5M
-2.74%
YoY
|
$383.7M
0.84%
YoY
|
$361.6M
7.59%
YoY
|
$390.0M
12.55%
YoY
|
$371.7M
13.29%
YoY
|
$380.5M
8.96%
YoY
|
$336.1M
0.84%
YoY
|
$346.5M
-13.14%
YoY
|
$328.1M
0.24%
YoY
|
$349.2M
-2.08%
YoY
|
$333.3M
3.73%
YoY
|
$398.9M
7.67%
YoY
|
$327.3M
3.18%
YoY
|
$356.6M
11.72%
YoY
|
| Operating Profit |
$227.5M
1.02%
YoY
|
$316.6M
2.86%
YoY
|
$288.7M
0.77%
YoY
|
$245.8M
5.0%
YoY
|
$225.2M
-3.55%
YoY
|
$307.8M
-1.12%
YoY
|
$286.5M
16.94%
YoY
|
$234.1M
-0.38%
YoY
|
$233.5M
17.34%
YoY
|
$311.3M
12.02%
YoY
|
$245.0M
4.17%
YoY
|
$235.0M
49.49%
YoY
|
$199.0M
-3.82%
YoY
|
$277.9M
-9.98%
YoY
|
$235.2M
-11.31%
YoY
|
$157.2M
-33.78%
YoY
|
$206.9M
-12.44%
YoY
|
$308.7M
12.3%
YoY
|
$265.2M
-2.86%
YoY
|
$237.4M
-7.77%
YoY
|
| Interest Expense |
$47.30M
-2.47%
YoY
|
-$46.50M
-11.76%
YoY
|
$50.20M
-6.17%
YoY
|
$51.00M
-3.59%
YoY
|
$48.50M
-3.58%
YoY
|
-$52.70M
24.0%
YoY
|
$53.50M
1.52%
YoY
|
$52.90M
-201.34%
YoY
|
$50.30M
-0.59%
YoY
|
-$42.50M
-4.28%
YoY
|
$52.70M
39.05%
YoY
|
-$52.20M
-254.9%
YoY
|
$50.60M
52.87%
YoY
|
-$44.40M
33.33%
YoY
|
$37.90M
11.8%
YoY
|
$33.70M
-5.34%
YoY
|
$33.10M
-2.07%
YoY
|
-$33.30M
2.78%
YoY
|
$33.90M
1.19%
YoY
|
$35.60M
3.49%
YoY
|
| Other Income/Expense, Net |
$4.800M
-51.02%
YoY
|
$9.400M
-12.15%
YoY
|
$9.400M
-28.79%
YoY
|
$9.800M
-20.97%
YoY
|
$9.800M
-11.71%
YoY
|
$10.70M
154.76%
YoY
|
$13.20M
85.92%
YoY
|
$12.40M
-0.8%
YoY
|
$11.10M
0.0%
YoY
|
$4.200M
-50.0%
YoY
|
$7.100M
-90.83%
YoY
|
$12.50M
98.41%
YoY
|
$11.10M
79.03%
YoY
|
$8.400M
58.49%
YoY
|
$77.40M
2111.43%
YoY
|
$6.300M
61.54%
YoY
|
$6.200M
34.78%
YoY
|
$5.300M
3.92%
YoY
|
$3.500M
-10.26%
YoY
|
$3.900M
25.81%
YoY
|
| Pretax Income |
$185.0M
-0.8%
YoY
|
$274.0M
3.71%
YoY
|
$247.9M
0.69%
YoY
|
$204.6M
5.68%
YoY
|
$186.5M
-4.01%
YoY
|
$264.2M
2.52%
YoY
|
$246.2M
23.47%
YoY
|
$193.6M
6.32%
YoY
|
$194.3M
21.82%
YoY
|
$257.7M
12.88%
YoY
|
$199.4M
-27.41%
YoY
|
$182.1M
40.29%
YoY
|
$159.5M
-11.39%
YoY
|
$228.3M
-8.02%
YoY
|
$274.7M
16.99%
YoY
|
$129.8M
-36.9%
YoY
|
$180.0M
-13.09%
YoY
|
$248.2M
0.24%
YoY
|
$234.8M
-3.53%
YoY
|
$205.7M
-9.02%
YoY
|
| Income Tax |
$48.70M
17.07%
YoY
|
$65.60M
-2.38%
YoY
|
$39.30M
-4.15%
YoY
|
$49.30M
88.17%
YoY
|
$41.60M
-16.13%
YoY
|
$67.20M
17.69%
YoY
|
$41.00M
-3.98%
YoY
|
$26.20M
-34.99%
YoY
|
$49.60M
44.19%
YoY
|
$57.10M
7.33%
YoY
|
$42.70M
-27.99%
YoY
|
$40.30M
85.71%
YoY
|
$34.40M
0.0%
YoY
|
$53.20M
-6.99%
YoY
|
$59.30M
88.25%
YoY
|
$21.70M
-52.2%
YoY
|
$34.40M
-41.3%
YoY
|
$57.20M
-0.52%
YoY
|
$31.50M
-32.84%
YoY
|
$45.40M
12.38%
YoY
|
| Net Earnings |
$1.016B
526.12%
YoY
|
$226.6M
5.3%
YoY
|
$225.5M
1.08%
YoY
|
$175.0M
-4.99%
YoY
|
$162.3M
-2.23%
YoY
|
$215.2M
-1.87%
YoY
|
$223.1M
31.16%
YoY
|
$184.2M
21.1%
YoY
|
$166.0M
19.34%
YoY
|
$219.3M
18.09%
YoY
|
$170.1M
-23.69%
YoY
|
$152.1M
28.35%
YoY
|
$139.1M
-10.2%
YoY
|
$185.7M
-5.93%
YoY
|
$222.9M
4.94%
YoY
|
$118.5M
-35.49%
YoY
|
$154.9M
-4.26%
YoY
|
$197.4M
-1.64%
YoY
|
$212.4M
3.06%
YoY
|
$183.7M
-6.23%
YoY
|
| Basic Earnings Per Share |
$3.78
530.0%
YoY
|
N/A
|
$0.84
1.2%
YoY
|
$0.65
-5.8%
YoY
|
$0.60
-3.23%
YoY
|
N/A
|
$0.83
31.75%
YoY
|
$0.69
21.05%
YoY
|
$0.62
19.23%
YoY
|
N/A
|
$0.63
-24.1%
YoY
|
$0.57
29.55%
YoY
|
$0.52
-10.34%
YoY
|
N/A
|
$0.83
5.06%
YoY
|
$0.44
-36.23%
YoY
|
$0.58
-4.92%
YoY
|
N/A
|
$0.79
2.6%
YoY
|
$0.69
-6.76%
YoY
|
| Diluted Earnings Per Share |
$3.77
528.33%
YoY
|
$0.84
5.0%
YoY
|
$0.84
1.2%
YoY
|
$0.65
-4.41%
YoY
|
$0.60
-3.23%
YoY
|
$0.80
-1.58%
YoY
|
$0.83
31.75%
YoY
|
$0.68
20.62%
YoY
|
$0.62
19.23%
YoY
|
$0.81
-100.0%
YoY
|
$0.63
-23.17%
YoY
|
$0.56
28.12%
YoY
|
$0.52
-8.77%
YoY
|
$688.0K
-6.03%
YoY
|
$0.82
3.8%
YoY
|
$0.44
-35.29%
YoY
|
$0.57
-5.0%
YoY
|
$732.2K
98945284.55%
YoY
|
$0.79
3.95%
YoY
|
$0.68
-6.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
268.8M shares
0.19%
YoY
|
N/A
|
268.6M shares
0.0%
YoY
|
268.6M shares
0.0%
YoY
|
268.3M shares
-0.04%
YoY
|
N/A
|
268.6M shares
0.07%
YoY
|
268.6M shares
0.07%
YoY
|
268.4M shares
0.07%
YoY
|
N/A
|
268.4M shares
0.04%
YoY
|
268.4M shares
0.04%
YoY
|
268.2M shares
0.15%
YoY
|
N/A
|
268.3M shares
0.34%
YoY
|
268.3M shares
0.37%
YoY
|
267.8M shares
0.26%
YoY
|
N/A
|
267.4M shares
0.26%
YoY
|
267.3M shares
0.41%
YoY
|
| Diluted Shares Outstanding |
269.4M shares
-0.04%
YoY
|
N/A
|
269.3M shares
-0.15%
YoY
|
269.4M shares
-0.11%
YoY
|
269.5M shares
-0.04%
YoY
|
N/A
|
269.7M shares
-0.15%
YoY
|
269.7M shares
-0.04%
YoY
|
269.6M shares
-0.07%
YoY
|
N/A
|
270.1M shares
-0.04%
YoY
|
269.8M shares
-0.26%
YoY
|
269.8M shares
-0.26%
YoY
|
N/A
|
270.2M shares
0.07%
YoY
|
270.5M shares
0.19%
YoY
|
270.5M shares
0.22%
YoY
|
N/A
|
270.0M shares
0.15%
YoY
|
270.0M shares
0.56%
YoY
|
Loading...