|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$24.08K
-95.56%
YoY
|
$10.28M
3684.72%
YoY
|
$542.6K
69.05%
YoY
|
$271.6K
2616.0%
YoY
|
$19.60K
-60.8%
YoY
|
$321.0K
-23.03%
YoY
|
| Cash & Equivalents |
$24.08K
-95.56%
YoY
|
$88.80K
-67.3%
YoY
|
$542.6K
-41.31%
YoY
|
$271.6K
N/A
|
N/A
|
$924.4K
121.68%
YoY
|
| Short-Term Investments |
$10.49M
N/A
|
$10.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$39.40K
-47.75%
YoY
|
$328.2K
1385.07%
YoY
|
$75.40K
398.02%
YoY
|
$22.10K
-77.9%
YoY
|
$800.00
-99.0%
YoY
|
$15.14K
N/A
|
| Inventory |
$250.9K
-13.79%
YoY
|
$275.1K
-15.85%
YoY
|
$291.0K
-19.82%
YoY
|
$326.9K
N/A
|
N/A
|
$363.0K
N/A
|
| Prepaid Expenses |
$11.39K
-40.59%
YoY
|
N/A
|
$19.18K
46.71%
YoY
|
N/A
|
N/A
|
$13.07K
N/A
|
| Receivables |
$820.9K
28.11%
YoY
|
$830.6K
112.65%
YoY
|
$640.8K
14.0%
YoY
|
$390.6K
N/A
|
N/A
|
$562.1K
N/A
|
| Other Receivables |
$1.022M
-34.98%
YoY
|
$991.6K
-9.95%
YoY
|
$1.571M
553.62%
YoY
|
$1.101M
N/A
|
N/A
|
$240.4K
N/A
|
| Total Short-Term Assets |
$12.65M
305.29%
YoY
|
$12.70M
501.47%
YoY
|
$3.121M
828.58%
YoY
|
$2.112M
2012.3%
YoY
|
$20.40K
-84.31%
YoY
|
$336.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.507M
-11.53%
YoY
|
$5.075M
-9.66%
YoY
|
$5.095M
36.53%
YoY
|
$5.618M
N/A
|
N/A
|
$3.731M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$487.7K
-6.9%
YoY
|
N/A
|
$523.8K
74.73%
YoY
|
N/A
|
N/A
|
$299.8K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$21.87M
-62.88%
YoY
|
$60.16M
N/A
|
| Other Assets |
$38.59K
11.47%
YoY
|
$25.30K
-6.99%
YoY
|
$34.62K
21.69%
YoY
|
$27.20K
N/A
|
N/A
|
$28.45K
N/A
|
| Total Long-Term Assets |
$5.749M
-0.43%
YoY
|
$5.628M
-7.05%
YoY
|
$5.774M
-90.4%
YoY
|
$6.055M
-89.84%
YoY
|
$21.87M
-62.88%
YoY
|
$60.16M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$12.65M
305.29%
YoY
|
$12.70M
501.47%
YoY
|
$3.121M
828.58%
YoY
|
$2.112M
2012.3%
YoY
|
$20.40K
-84.31%
YoY
|
$336.1K
N/A
|
| Total Long-Term Assets |
$5.628M
|
$6.055M
|
$21.87M
|
$60.16M
|
||
| Total Assets |
$18.40M
106.85%
YoY
|
$18.33M
124.48%
YoY
|
$8.895M
-85.3%
YoY
|
$8.167M
-86.32%
YoY
|
$21.89M
-62.93%
YoY
|
$60.49M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$812.3K
98.55%
YoY
|
$649.7K
229.46%
YoY
|
$409.1K
34.29%
YoY
|
$197.2K
N/A
|
N/A
|
$304.7K
N/A
|
| Accrued Expenses |
$3.986M
-14.73%
YoY
|
$3.793M
183.68%
YoY
|
$4.675M
1770.85%
YoY
|
$1.337M
686.47%
YoY
|
$473.9K
264.54%
YoY
|
$249.9K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.693M
1.68%
YoY
|
$3.633M
36.44%
YoY
|
$2.648M
N/A
|
$2.663M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$56.40K
-54.26%
YoY
|
$445.3K
-51.86%
YoY
|
$123.3K
-79.32%
YoY
|
$925.1K
N/A
|
N/A
|
$596.3K
N/A
|
| Total Short-Term Liabilities |
$10.28M
-6.12%
YoY
|
$9.742M
40.07%
YoY
|
$10.95M
607.52%
YoY
|
$6.955M
1638.83%
YoY
|
$1.857M
784.14%
YoY
|
$1.547M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$2.938M
4.39%
YoY
|
$2.535M
24.93%
YoY
|
$2.815M
N/A
|
$2.029M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$11.65K
-96.2%
YoY
|
$317.5K
-37.62%
YoY
|
$306.8K
-82.22%
YoY
|
$509.0K
-70.58%
YoY
|
$1.725M
-0.29%
YoY
|
$1.725M
N/A
|
| Total Long-Term Liabilities |
$3.233M
3.56%
YoY
|
$2.852M
12.38%
YoY
|
$3.122M
80.96%
YoY
|
$2.538M
46.69%
YoY
|
$1.725M
-0.29%
YoY
|
$1.725M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.28M
-6.12%
YoY
|
$9.742M
40.07%
YoY
|
$10.95M
607.52%
YoY
|
$6.955M
1638.83%
YoY
|
$1.857M
784.14%
YoY
|
$1.547M
N/A
|
| Total Long-Term Liabilities |
$3.233M
3.56%
YoY
|
$2.852M
12.38%
YoY
|
$3.122M
80.96%
YoY
|
$2.538M
46.69%
YoY
|
$1.725M
-0.29%
YoY
|
$1.725M
N/A
|
| Total Liabilities |
$13.51M
-3.97%
YoY
|
$11.99M
36.11%
YoY
|
$14.07M
329.94%
YoY
|
$8.812M
313.72%
YoY
|
$3.582M
84.62%
YoY
|
$3.272M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$16.30M
18.74%
YoY
|
N/A
|
-$13.73M
22.46%
YoY
|
N/A
|
N/A
|
-$11.21M
N/A
|
| Common Stock |
$14.10K
658.69%
YoY
|
N/A
|
$1.859K
34.13%
YoY
|
N/A
|
N/A
|
$1.386K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.781M
-237.34%
YoY
|
$6.338M
-1081.89%
YoY
|
-$4.209M
-107.36%
YoY
|
-$645.5K
-101.12%
YoY
|
$18.31M
-67.94%
YoY
|
$57.22M
N/A
|
| Total Liabilities & Shareholders Equity |
$18.40M
106.85%
YoY
|
$18.33M
124.48%
YoY
|
$8.895M
-85.3%
YoY
|
$8.167M
-86.32%
YoY
|
$21.89M
-62.93%
YoY
|
$60.49M
N/A
|
Loading...