|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.151M
-0.17%
YoY
|
-$3.157M
-6164.15%
YoY
|
$52.06K
-1021.42%
YoY
|
-$5.650K
N/A
|
| Depreciation, Depletion And Amortization |
$519.9K
13.23%
YoY
|
$459.1K
31.75%
YoY
|
$348.5K
16.31%
YoY
|
$299.6K
N/A
|
| Cash From Operating Activities |
-$1.190M
-61.77%
YoY
|
-$3.113M
394.87%
YoY
|
-$629.0K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$528.3K
1456.15%
YoY
|
$33.95K
-95.49%
YoY
|
$752.9K
73.65%
YoY
|
$433.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.882M
1133.76%
YoY
|
-$801.0K
-98.62%
YoY
|
-$58.19M
-1077678.7%
YoY
|
$5.400K
N/A
|
| Cash From Investing Activities |
-$10.41M
1146.88%
YoY
|
-$834.9K
-98.57%
YoY
|
-$58.19M
13491.55%
YoY
|
-$428.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
N/A
N/A
|
$60.15M
240507.64%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.73M
199.6%
YoY
|
$3.582M
-93.94%
YoY
|
$59.12M
295496.0%
YoY
|
$20.00K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.190M
-61.77%
YoY
|
-$3.113M
394.87%
YoY
|
-$629.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.41M
1146.88%
YoY
|
-$834.9K
-98.57%
YoY
|
-$58.19M
13491.55%
YoY
|
-$428.1K
N/A
|
| Cash From Financing Activities |
$10.73M
199.6%
YoY
|
$3.582M
-93.94%
YoY
|
$59.12M
295496.0%
YoY
|
$20.00K
N/A
|
| Net Change In Cash |
-$544.8K
64.76%
YoY
|
-$330.7K
-209.88%
YoY
|
$301.0K
1404.85%
YoY
|
$20.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.190M
-61.77%
YoY
|
-$3.113M
394.87%
YoY
|
-$629.0K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$528.3K
1456.15%
YoY
|
$33.95K
-95.49%
YoY
|
$752.9K
73.65%
YoY
|
$433.6K
N/A
|
| Free Cash Flow |
-$1.718M
-45.39%
YoY
|
-$3.147M
127.71%
YoY
|
-$1.382M
218.73%
YoY
|
-$433.6K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$2.573M
2.17%
YoY
|
-$1.412M
-18.13%
YoY
|
-$2.518M
490.85%
YoY
|
-$1.725M
-467.06%
YoY
|
$268.7K
-637.4%
YoY
|
-$426.2K
N/A
|
| Depreciation, Depletion And Amortization |
$538.1K
-0.9%
YoY
|
N/A
|
$543.0K
-3.55%
YoY
|
N/A
|
N/A
|
$563.0K
N/A
|
| Cash From Operating Activities |
-$1.192M
-52.9%
YoY
|
N/A
|
-$2.530M
2572.55%
YoY
|
N/A
|
-$582.5K
42.07%
YoY
|
-$94.67K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$528.3K
1453.82%
YoY
|
N/A
|
$34.00K
-95.48%
YoY
|
N/A
|
N/A
|
$752.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.882M
-75.15%
YoY
|
N/A
|
-$39.77M
-12646.78%
YoY
|
N/A
|
$38.97M
-166.61%
YoY
|
$317.0K
N/A
|
| Cash From Investing Activities |
-$10.41M
-73.85%
YoY
|
N/A
|
-$39.81M
-12657.51%
YoY
|
N/A
|
$38.97M
-166.61%
YoY
|
$317.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$38.79M
-164.49%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.73M
-74.61%
YoY
|
N/A
|
$42.27M
71488.99%
YoY
|
N/A
|
-$38.69M
-165.63%
YoY
|
$59.05K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.192M
-52.9%
YoY
|
N/A
|
-$2.530M
2572.55%
YoY
|
N/A
|
-$582.5K
42.07%
YoY
|
-$94.67K
N/A
|
| Cash From Investing Activities |
-$10.41M
-73.85%
YoY
|
N/A
|
-$39.81M
-12657.51%
YoY
|
N/A
|
$38.97M
-166.61%
YoY
|
$317.0K
N/A
|
| Cash From Financing Activities |
$10.73M
-74.61%
YoY
|
N/A
|
$42.27M
71488.99%
YoY
|
N/A
|
-$38.69M
-165.63%
YoY
|
$59.05K
N/A
|
| Net Change In Cash |
-$870.5K
1258.03%
YoY
|
N/A
|
-$64.10K
-122.78%
YoY
|
N/A
|
-$301.4K
-1104.67%
YoY
|
$281.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.192M
-52.9%
YoY
|
N/A
|
-$2.530M
2572.55%
YoY
|
N/A
|
-$582.5K
42.07%
YoY
|
-$94.67K
N/A
|
| Capital Expenditures |
$528.3K
1453.82%
YoY
|
N/A
|
$34.00K
-95.48%
YoY
|
N/A
|
N/A
|
$752.9K
N/A
|
| Free Cash Flow |
-$1.720M
-32.92%
YoY
|
N/A
|
-$2.564M
202.52%
YoY
|
N/A
|
N/A
|
-$847.6K
N/A
|
Loading...