|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.97M
113.57%
YoY
|
-$11.22M
204.01%
YoY
|
-$3.692M
-186.27%
YoY
|
$4.280M
-145.53%
YoY
|
-$9.400M
-19.83%
YoY
|
| Depreciation, Depletion And Amortization |
$11.43M
59.82%
YoY
|
$7.153M
35.64%
YoY
|
$5.274M
16.05%
YoY
|
$4.544M
107.5%
YoY
|
$2.190M
N/A
|
| Cash From Operating Activities |
-$1.690M
183.8%
YoY
|
-$595.5K
-91.01%
YoY
|
-$6.621M
-243.24%
YoY
|
$4.622M
12.46%
YoY
|
$4.110M
-338.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.90M
84.61%
YoY
|
$10.24M
-45.25%
YoY
|
$18.70M
-70.43%
YoY
|
$63.24M
120.96%
YoY
|
$28.62M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$220.9K
-102.47%
YoY
|
$8.938M
-73.72%
YoY
|
$34.01M
9.43%
YoY
|
$31.08M
240.04%
YoY
|
$9.140M
N/A
|
| Cash From Investing Activities |
-$19.12M
1371.09%
YoY
|
-$1.300M
-108.49%
YoY
|
$15.31M
-147.61%
YoY
|
-$32.16M
65.03%
YoY
|
-$19.49M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.794M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.4K
-98.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.85M
-473.98%
YoY
|
-$3.168M
-802.54%
YoY
|
$451.0K
-98.43%
YoY
|
$28.79M
103.15%
YoY
|
$14.17M
50.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.690M
183.8%
YoY
|
-$595.5K
-91.01%
YoY
|
-$6.621M
-243.24%
YoY
|
$4.622M
12.46%
YoY
|
$4.110M
-338.03%
YoY
|
| Cash From Investing Activities |
-$19.12M
1371.09%
YoY
|
-$1.300M
-108.49%
YoY
|
$15.31M
-147.61%
YoY
|
-$32.16M
65.03%
YoY
|
-$19.49M
N/A
|
| Cash From Financing Activities |
$11.85M
-473.98%
YoY
|
-$3.168M
-802.54%
YoY
|
$451.0K
-98.43%
YoY
|
$28.79M
103.15%
YoY
|
$14.17M
50.66%
YoY
|
| Net Change In Cash |
-$8.961M
76.97%
YoY
|
-$5.064M
-155.38%
YoY
|
$9.143M
634.59%
YoY
|
$1.245M
-202.86%
YoY
|
-$1.210M
-115.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.690M
183.8%
YoY
|
-$595.5K
-91.01%
YoY
|
-$6.621M
-243.24%
YoY
|
$4.622M
12.46%
YoY
|
$4.110M
-338.03%
YoY
|
| Capital Expenditures |
$18.90M
84.61%
YoY
|
$10.24M
-45.25%
YoY
|
$18.70M
-70.43%
YoY
|
$63.24M
120.96%
YoY
|
$28.62M
N/A
|
| Free Cash Flow |
-$20.59M
90.06%
YoY
|
-$10.83M
-57.22%
YoY
|
-$25.32M
-56.8%
YoY
|
-$58.62M
139.16%
YoY
|
-$24.51M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$985.8K
-83.82%
YoY
|
-$4.475M
0.37%
YoY
|
-$3.047M
-58.87%
YoY
|
-$7.003M
118.99%
YoY
|
-$6.093M
106.67%
YoY
|
-$4.458M
186.95%
YoY
|
-$7.408M
76.02%
YoY
|
-$3.198M
-133.31%
YoY
|
-$2.948M
-71.2%
YoY
|
-$1.554M
-68.29%
YoY
|
-$4.209M
-427.16%
YoY
|
$9.600M
-189.64%
YoY
|
-$10.24M
-280.74%
YoY
|
-$4.899M
-207.53%
YoY
|
$1.286M
-73.87%
YoY
|
-$10.71M
960.4%
YoY
|
$5.665M
348.23%
YoY
|
$4.556M
-163.1%
YoY
|
$4.924M
-301.21%
YoY
|
| Depreciation, Depletion And Amortization |
$1.719M
-7.61%
YoY
|
$2.022M
32.53%
YoY
|
$2.198M
-3.65%
YoY
|
$4.341M
104.06%
YoY
|
$1.861M
38.58%
YoY
|
$1.526M
33.07%
YoY
|
$2.281M
46.23%
YoY
|
$2.128M
39.05%
YoY
|
$1.343M
28.16%
YoY
|
$1.147M
34.46%
YoY
|
$1.560M
70.96%
YoY
|
$1.530M
16.79%
YoY
|
$1.048M
46.73%
YoY
|
$852.7K
24.4%
YoY
|
$912.3K
-5.84%
YoY
|
$1.310M
-2.24%
YoY
|
$714.0K
-15.74%
YoY
|
$685.4K
N/A
|
$968.9K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.569M
-183.8%
YoY
|
-$2.020M
-413.42%
YoY
|
-$1.637M
117.37%
YoY
|
-$2.570M
-445.76%
YoY
|
$1.873M
-269.8%
YoY
|
$644.4K
24.62%
YoY
|
-$753.1K
-55.96%
YoY
|
$743.3K
-151.98%
YoY
|
-$1.103M
-58.07%
YoY
|
$517.1K
-160.82%
YoY
|
-$1.710M
-190.96%
YoY
|
-$1.430M
-391.84%
YoY
|
-$2.630M
-319.17%
YoY
|
-$850.2K
-180.9%
YoY
|
$1.880M
347.62%
YoY
|
$490.0K
-9.74%
YoY
|
$1.200M
-8.4%
YoY
|
$1.051M
-42.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.631M
0.64%
YoY
|
$4.717M
-19.04%
YoY
|
$4.030M
14.93%
YoY
|
$6.429M
502.67%
YoY
|
$2.614M
329.19%
YoY
|
$5.826M
15.25%
YoY
|
$3.507M
361.38%
YoY
|
$1.067M
-89.01%
YoY
|
$609.1K
-91.31%
YoY
|
$5.055M
314.37%
YoY
|
$760.0K
-98.12%
YoY
|
$9.710M
807.48%
YoY
|
$7.010M
-67.8%
YoY
|
$1.220M
12100.0%
YoY
|
$40.39M
N/A
|
$1.070M
-96.26%
YoY
|
$21.77M
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$635.8K
923.83%
YoY
|
$501.8K
0.42%
YoY
|
-$823.6K
-156.46%
YoY
|
$41.00K
-99.07%
YoY
|
$62.10K
-98.21%
YoY
|
$499.7K
-234.14%
YoY
|
$1.459M
-85.35%
YoY
|
$4.391M
-79.14%
YoY
|
$3.461M
181.37%
YoY
|
-$372.5K
-121.05%
YoY
|
$9.960M
-246.04%
YoY
|
$21.05M
54.44%
YoY
|
$1.230M
-94.04%
YoY
|
$1.770M
-51.1%
YoY
|
-$6.820M
-255.71%
YoY
|
$13.63M
381.63%
YoY
|
$20.65M
969.95%
YoY
|
$3.620M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.995M
-21.83%
YoY
|
-$4.215M
-20.86%
YoY
|
-$4.853M
137.02%
YoY
|
-$6.388M
-292.18%
YoY
|
-$2.552M
-189.49%
YoY
|
-$5.327M
-1.86%
YoY
|
-$2.048M
-122.23%
YoY
|
$3.324M
-70.69%
YoY
|
$2.852M
-149.25%
YoY
|
-$5.428M
-1081.29%
YoY
|
$9.210M
-119.51%
YoY
|
$11.34M
-9.71%
YoY
|
-$5.790M
416.96%
YoY
|
$553.1K
-84.66%
YoY
|
-$47.21M
-1177.85%
YoY
|
$12.56M
-148.68%
YoY
|
-$1.120M
-158.03%
YoY
|
$3.606M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.100M
-177.57%
YoY
|
$7.400M
107.11%
YoY
|
$5.151M
-2004.81%
YoY
|
$7.123M
-844.44%
YoY
|
-$3.997M
17.8%
YoY
|
$3.573M
146.13%
YoY
|
-$270.4K
-96.77%
YoY
|
-$956.8K
-202.88%
YoY
|
-$3.393M
-172.34%
YoY
|
$1.452M
-54.79%
YoY
|
-$8.380M
-157.63%
YoY
|
$930.0K
-34.51%
YoY
|
$4.690M
-65.51%
YoY
|
$3.211M
-518.12%
YoY
|
$14.54M
-1471.7%
YoY
|
$1.420M
-90.6%
YoY
|
$13.60M
33900.0%
YoY
|
-$767.9K
-1115.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.569M
-183.8%
YoY
|
-$2.020M
-413.42%
YoY
|
-$1.637M
117.37%
YoY
|
-$2.570M
-445.76%
YoY
|
$1.873M
-269.8%
YoY
|
$644.4K
24.62%
YoY
|
-$753.1K
-55.96%
YoY
|
$743.3K
-151.98%
YoY
|
-$1.103M
-58.07%
YoY
|
$517.1K
-160.82%
YoY
|
-$1.710M
-190.96%
YoY
|
-$1.430M
-391.84%
YoY
|
-$2.630M
-319.17%
YoY
|
-$850.2K
-180.9%
YoY
|
$1.880M
347.62%
YoY
|
$490.0K
-9.74%
YoY
|
$1.200M
-8.4%
YoY
|
$1.051M
-42.56%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.995M
-21.83%
YoY
|
-$4.215M
-20.86%
YoY
|
-$4.853M
137.02%
YoY
|
-$6.388M
-292.18%
YoY
|
-$2.552M
-189.49%
YoY
|
-$5.327M
-1.86%
YoY
|
-$2.048M
-122.23%
YoY
|
$3.324M
-70.69%
YoY
|
$2.852M
-149.25%
YoY
|
-$5.428M
-1081.29%
YoY
|
$9.210M
-119.51%
YoY
|
$11.34M
-9.71%
YoY
|
-$5.790M
416.96%
YoY
|
$553.1K
-84.66%
YoY
|
-$47.21M
-1177.85%
YoY
|
$12.56M
-148.68%
YoY
|
-$1.120M
-158.03%
YoY
|
$3.606M
N/A
|
| Cash From Financing Activities |
N/A
|
$3.100M
-177.57%
YoY
|
$7.400M
107.11%
YoY
|
$5.151M
-2004.81%
YoY
|
$7.123M
-844.44%
YoY
|
-$3.997M
17.8%
YoY
|
$3.573M
146.13%
YoY
|
-$270.4K
-96.77%
YoY
|
-$956.8K
-202.88%
YoY
|
-$3.393M
-172.34%
YoY
|
$1.452M
-54.79%
YoY
|
-$8.380M
-157.63%
YoY
|
$930.0K
-34.51%
YoY
|
$4.690M
-65.51%
YoY
|
$3.211M
-518.12%
YoY
|
$14.54M
-1471.7%
YoY
|
$1.420M
-90.6%
YoY
|
$13.60M
33900.0%
YoY
|
-$767.9K
-1115.76%
YoY
|
| Net Change In Cash |
N/A
|
-$463.8K
-90.08%
YoY
|
$1.165M
-205.0%
YoY
|
-$1.340M
-56.38%
YoY
|
-$1.835M
-159.0%
YoY
|
-$4.676M
184.48%
YoY
|
-$1.109M
-67.93%
YoY
|
-$3.071M
249.0%
YoY
|
$3.110M
-71.31%
YoY
|
-$1.644M
-55.93%
YoY
|
-$3.459M
-218.72%
YoY
|
-$880.0K
-97.14%
YoY
|
$10.84M
-25.09%
YoY
|
-$3.730M
-127.27%
YoY
|
$2.914M
-25.07%
YoY
|
-$30.79M
-923.26%
YoY
|
$14.47M
-242.56%
YoY
|
$13.68M
317.07%
YoY
|
$3.889M
104.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.569M
-183.8%
YoY
|
-$2.020M
-413.42%
YoY
|
-$1.637M
117.37%
YoY
|
-$2.570M
-445.76%
YoY
|
$1.873M
-269.8%
YoY
|
$644.4K
24.62%
YoY
|
-$753.1K
-55.96%
YoY
|
$743.3K
-151.98%
YoY
|
-$1.103M
-58.07%
YoY
|
$517.1K
-160.82%
YoY
|
-$1.710M
-190.96%
YoY
|
-$1.430M
-391.84%
YoY
|
-$2.630M
-319.17%
YoY
|
-$850.2K
-180.9%
YoY
|
$1.880M
347.62%
YoY
|
$490.0K
-9.74%
YoY
|
$1.200M
-8.4%
YoY
|
$1.051M
-42.56%
YoY
|
| Capital Expenditures |
N/A
|
$2.631M
0.64%
YoY
|
$4.717M
-19.04%
YoY
|
$4.030M
14.93%
YoY
|
$6.429M
502.67%
YoY
|
$2.614M
329.19%
YoY
|
$5.826M
15.25%
YoY
|
$3.507M
361.38%
YoY
|
$1.067M
-89.01%
YoY
|
$609.1K
-91.31%
YoY
|
$5.055M
314.37%
YoY
|
$760.0K
-98.12%
YoY
|
$9.710M
807.48%
YoY
|
$7.010M
-67.8%
YoY
|
$1.220M
12100.0%
YoY
|
$40.39M
N/A
|
$1.070M
-96.26%
YoY
|
$21.77M
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
N/A
|
-$4.200M
466.27%
YoY
|
-$6.737M
30.0%
YoY
|
-$5.667M
33.04%
YoY
|
-$8.999M
2681.68%
YoY
|
-$741.7K
-56.67%
YoY
|
-$5.182M
14.18%
YoY
|
-$4.260M
72.45%
YoY
|
-$323.5K
-97.1%
YoY
|
-$1.712M
-82.24%
YoY
|
-$4.538M
119.22%
YoY
|
-$2.470M
-93.59%
YoY
|
-$11.14M
1820.69%
YoY
|
-$9.640M
-53.14%
YoY
|
-$2.070M
-298.89%
YoY
|
-$38.51M
-9269.05%
YoY
|
-$580.0K
-97.93%
YoY
|
-$20.57M
N/A
|
$1.041M
N/A
|
Loading...