2021 Q2 Form 10-Q Financial Statement

#000143774921018622 Filed on August 05, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $34.92M $29.94M
YoY Change 16.63% 13.9%
Cost Of Revenue $12.71M $9.601M
YoY Change 32.37% -5.4%
Gross Profit $22.21M $20.34M
YoY Change 9.2% 25.52%
Gross Profit Margin 63.61% 67.93%
Selling, General & Admin $16.28M $14.17M
YoY Change 14.84% 45.7%
% of Gross Profit 73.28% 69.69%
Research & Development $2.811M $2.596M
YoY Change 8.28% 154.76%
% of Gross Profit 12.66% 12.76%
Depreciation & Amortization $4.572M $3.908M
YoY Change 16.99% 79.18%
% of Gross Profit 20.58% 19.21%
Operating Expenses $19.09M $16.77M
YoY Change 13.82% 56.04%
Operating Profit $3.123M $3.570M
YoY Change -12.52% -33.79%
Interest Expense $874.0K $1.919M
YoY Change -54.46% 385.82%
% of Operating Profit 27.99% 53.75%
Other Income/Expense, Net -$1.705M -$2.816M
YoY Change -39.45% 8700.0%
Pretax Income $1.418M $754.0K
YoY Change 88.06% -85.93%
Income Tax -$577.0K -$463.0K
% Of Pretax Income -40.69% -61.41%
Net Earnings $1.995M $1.217M
YoY Change 63.93% -73.88%
Net Earnings / Revenue 5.71% 4.06%
Basic Earnings Per Share $0.39 $0.27
Diluted Earnings Per Share $0.38 $0.26
COMMON SHARES
Basic Shares Outstanding 5.152M 4.528M
Diluted Shares Outstanding 5.301M 4.669M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $275.7M $231.0M
YoY Change 19.35% 3064.38%
Cash & Equivalents $275.7M $231.0M
Short-Term Investments
Other Short-Term Assets $6.901M $8.000M
YoY Change -13.74% 21.21%
Inventory $24.61M $12.90M
Prepaid Expenses
Receivables $20.58M $17.93M
Other Receivables $0.00 $0.00
Total Short-Term Assets $315.3M $269.8M
YoY Change 16.89% 697.53%
LONG-TERM ASSETS
Property, Plant & Equipment $21.95M $21.80M
YoY Change 0.71% -0.85%
Goodwill $162.7M $153.9M
YoY Change 5.7% 128.33%
Intangibles $109.7M $117.5M
YoY Change -6.68% 248.18%
Long-Term Investments
YoY Change
Other Assets $2.200M $2.254M
YoY Change -2.4% 65.61%
Total Long-Term Assets $297.2M $307.0M
YoY Change -3.19% 143.93%
TOTAL ASSETS
Total Short-Term Assets $315.3M $269.8M
Total Long-Term Assets $297.2M $307.0M
Total Assets $612.5M $576.7M
YoY Change 6.2% 261.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.045M $2.812M
YoY Change 43.85% -10.16%
Accrued Expenses $9.922M $5.944M
YoY Change 66.92% 24.04%
Deferred Revenue $8.941M $5.858M
YoY Change 52.63% 43.37%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $33.45M $20.48M
YoY Change 63.36% -3.98%
LONG-TERM LIABILITIES
Long-Term Debt $168.7M $141.6M
YoY Change 19.13% 708.59%
Other Long-Term Liabilities $530.0K $1.190M
YoY Change -55.46% 70.98%
Total Long-Term Liabilities $530.0K $1.190M
YoY Change -55.46% -93.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.45M $20.48M
Total Long-Term Liabilities $530.0K $1.190M
Total Liabilities $213.5M $194.5M
YoY Change 9.76% 378.78%
SHAREHOLDERS EQUITY
Retained Earnings $79.31M $72.24M
YoY Change 9.79% -6.51%
Common Stock $298.2M $306.9M
YoY Change -2.83% 607.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $399.0M $382.2M
YoY Change
Total Liabilities & Shareholders Equity $612.5M $576.7M
YoY Change 6.2% 261.2%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $1.995M $1.217M
YoY Change 63.93% -73.88%
Depreciation, Depletion And Amortization $4.572M $3.908M
YoY Change 16.99% 79.18%
Cash From Operating Activities $9.589M $2.260M
YoY Change 324.29% 212.15%
INVESTING ACTIVITIES
Capital Expenditures $653.0K $216.0K
YoY Change 202.31% -4.42%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$653.0K -$216.0K
YoY Change 202.31% -92.23%
FINANCING ACTIVITIES
Cash Dividend Paid $824.0K $704.0K
YoY Change 17.05% 12.82%
Common Stock Issuance & Retirement, Net $0.00 $145.9M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $265.0K $146.9M
YoY Change -99.82% -16153.01%
NET CHANGE
Cash From Operating Activities $9.589M $2.260M
Cash From Investing Activities -$653.0K -$216.0K
Cash From Financing Activities $265.0K $146.9M
Net Change In Cash $11.85M $149.6M
YoY Change -92.08% -5311.53%
FREE CASH FLOW
Cash From Operating Activities $9.589M $2.260M
Capital Expenditures $653.0K $216.0K
Free Cash Flow $8.936M $2.044M
YoY Change 337.18% 310.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5198892
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5198892
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23787000 USD
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5140568
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20578000 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5203412
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
232000 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
218000 USD
CY2021Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5140568
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
9315000 USD
CY2020Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
CY2021Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0 USD
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0 USD
CY2021Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
230822000 USD
CY2021Q2 us-gaap Income Tax Examination Year Under Examination
IncomeTaxExaminationYearUnderExamination
2019
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
275710000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
263865000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
12122000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
11178000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6901000 USD
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4919000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
315311000 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
303749000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
21951000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
21998000 USD
CY2021Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
623000 USD
CY2021Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
616000 USD
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2200000 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2530000 USD
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
109680000 USD
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
111741000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
162725000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
160841000 USD
CY2021Q2 us-gaap Assets
Assets
612490000 USD
CY2021Q1 us-gaap Assets
Assets
601475000 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4045000 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4473000 USD
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10540000 USD
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9388000 USD
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8941000 USD
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8777000 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9922000 USD
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9945000 USD
CY2021Q2 us-gaap Liabilities
Liabilities
213487000 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3570000 USD
CY2021Q2 us-gaap Interest Expense
InterestExpense
874000 USD
CY2020Q2 us-gaap Interest Expense
InterestExpense
1919000 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-831000 USD
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-897000 USD
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1705000 USD
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2816000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1418000 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
754000 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-577000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
33448000 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
32583000 USD
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
10814000 USD
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
16275000 USD
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
530000 USD
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
715000 USD
CY2021Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
168695000 USD
CY2021Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
145675000 USD
CY2021Q1 us-gaap Liabilities
Liabilities
195248000 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
298203000 USD
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
317652000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
79313000 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
72459000 USD
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
21487000 USD
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16116000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
399003000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
406227000 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
612490000 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
601475000 USD
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
12709000 USD
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
9601000 USD
CY2021Q2 us-gaap Gross Profit
GrossProfit
22211000 USD
CY2020Q2 us-gaap Gross Profit
GrossProfit
20340000 USD
CY2021Q2 us-gaap Selling Expense
SellingExpense
4858000 USD
CY2020Q2 us-gaap Selling Expense
SellingExpense
4075000 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11419000 USD
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10099000 USD
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2811000 USD
CY2020Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2596000 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
19088000 USD
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
16770000 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3123000 USD
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-463000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1995000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
1217000 USD
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5152000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4528000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5301000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4669000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1995000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
1217000 USD
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5371000 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12860000 USD
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7366000 USD
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14077000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1995000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
1217000 USD
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4572000 USD
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3908000 USD
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2197000 USD
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1268000 USD
CY2021Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
221000 USD
CY2020Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
1326000 USD
CY2021Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
826000 USD
CY2020Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-55000 USD
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3285000 USD
CY2020Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4251000 USD
CY2021Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
753000 USD
CY2020Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1194000 USD
CY2021Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1631000 USD
CY2020Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1982000 USD
CY2021Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-476000 USD
CY2020Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-913000 USD
CY2021Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
867000 USD
CY2020Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4377000 USD
CY2021Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
138000 USD
CY2020Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1299000 USD
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9589000 USD
CY2020Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2260000 USD
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
653000 USD
CY2020Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
216000 USD
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-653000 USD
CY2020Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-216000 USD
CY2021Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2020Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
145935000 USD
CY2021Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
824000 USD
CY2020Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
704000 USD
CY2021Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1089000 USD
CY2020Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1654000 USD
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
265000 USD
CY2020Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
146885000 USD
CY2021Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2644000 USD
CY2020Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
642000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11845000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
149571000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
263865000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
81380000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
275710000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
230951000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
406227000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1089000 USD
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
824000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2197000 USD
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
19000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
96.18
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5371000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1995000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
399003000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
220013000 USD
CY2020Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
145935000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1654000 USD
CY2020Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
704000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1268000 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12860000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
1217000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
382234000 USD
CY2021Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 pure
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34920000 USD
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29941000 USD
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34920000 USD
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29941000 USD
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
8994000 USD
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2448000 USD
CY2021Q2 mlab Contract With Customer Liability Increase During Period Net Of Revenue Recognized
ContractWithCustomerLiabilityIncreaseDuringPeriodNetOfRevenueRecognized
3144000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
11338000 USD
CY2021Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
9690000 USD
CY2021Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
230822000 USD
CY2021Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
6375000 USD
CY2020Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5755000 USD
CY2021Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
447000 USD
CY2020Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
426000 USD
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5300000 USD
CY2020Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4997000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
12122000 USD
CY2020Q1 us-gaap Inventory Net
InventoryNet
11178000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
178945000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
69265000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
109680000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
176866000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
65125000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
111741000 USD
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3816000 USD
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3354000 USD
CY2020Q2 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Intangibles
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles
-334000 USD
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
28856000 USD
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
2000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
170.93
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
14920000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
14405000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
12808000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
12017000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
160841000 USD
CY2021Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1884000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
162725000 USD
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2197000 USD
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1268000 USD
CY2021Q2 mlab Employee Service Sharebased Compensation Tax Expense Benefit From Compensation Expense
EmployeeServiceSharebasedCompensationTaxExpenseBenefitFromCompensationExpense
-2785000 USD
CY2020Q2 mlab Employee Service Sharebased Compensation Tax Expense Benefit From Compensation Expense
EmployeeServiceSharebasedCompensationTaxExpenseBenefitFromCompensationExpense
-925000 USD
CY2021Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
-588000 USD
CY2020Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
343000 USD
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
253000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
129.55
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y8M12D
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
232000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
131.90
CY2021Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y6M
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
32299000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1995000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
1217000 USD
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5152000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4528000
CY2021Q2 mlab Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
108000
CY2020Q2 mlab Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
130000
CY2021Q2 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
41000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
11000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5301000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4669000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
654000
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
661000
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.407 pure
CY2020Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.614 pure
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34920000 USD
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29941000 USD
CY2021Q2 us-gaap Gross Profit
GrossProfit
22211000 USD
CY2020Q2 us-gaap Gross Profit
GrossProfit
20340000 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
19088000 USD
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
16770000 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3123000 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3570000 USD
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1705000 USD
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2816000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1418000 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
754000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
12122000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
11178000 USD

Files In Submission

Name View Source Status
0001437749-21-018622-index-headers.html Edgar Link pending
0001437749-21-018622-index.html Edgar Link pending
0001437749-21-018622.txt Edgar Link pending
0001437749-21-018622-xbrl.zip Edgar Link pending
ex_256046.htm Edgar Link pending
ex_256047.htm Edgar Link pending
ex_256048.htm Edgar Link pending
ex_256049.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlab-20210630.xsd Edgar Link pending
mlab-20210630_cal.xml Edgar Link unprocessable
mlab-20210630_def.xml Edgar Link unprocessable
mlab-20210630_lab.xml Edgar Link unprocessable
mlab-20210630_pre.xml Edgar Link unprocessable
mlab20210630_10q.htm Edgar Link pending
mlab20210630_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending