2024 Q4 Form 10-Q Financial Statement

#000143774924033745 Filed on November 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $57.83M $53.17M
YoY Change 8.78% -9.5%
Cost Of Revenue $22.38M $21.06M
YoY Change 6.28% -5.84%
Gross Profit $35.46M $32.11M
YoY Change 10.42% -11.75%
Gross Profit Margin 61.31% 60.39%
Selling, General & Admin $23.44M $27.18M
YoY Change -13.77% -0.82%
% of Gross Profit 66.1% 84.64%
Research & Development $4.634M $4.993M
YoY Change -7.19% 0.08%
% of Gross Profit 13.07% 15.55%
Depreciation & Amortization $1.518M $8.100M
YoY Change -81.26% 0.56%
% of Gross Profit 4.28% 25.23%
Operating Expenses $31.95M $32.17M
YoY Change -0.69% -0.69%
Operating Profit $3.508M -$60.00K
YoY Change -5946.67% -101.5%
Interest Expense -$3.018M $905.0K
YoY Change -433.48% -25.45%
% of Operating Profit -86.03%
Other Income/Expense, Net $304.0K -$1.265M
YoY Change -124.03% 107.04%
Pretax Income $3.812M -$1.325M
YoY Change -387.7% -139.15%
Income Tax $384.0K -$95.00K
% Of Pretax Income 10.07%
Net Earnings $3.428M -$1.230M
YoY Change -378.7% -194.18%
Net Earnings / Revenue 5.93% -2.31%
Basic Earnings Per Share $0.63 -$0.23
Diluted Earnings Per Share $0.63 -$0.23
COMMON SHARES
Basic Shares Outstanding 5.431M 5.409M 5.384M
Diluted Shares Outstanding 5.471M 5.387M

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.34M $35.60M
YoY Change -31.64% 9.95%
Cash & Equivalents $24.34M $35.62M
Short-Term Investments
Other Short-Term Assets $3.922M $4.235M
YoY Change -7.39% 19.6%
Inventory $29.74M $32.88M
Prepaid Expenses
Receivables $40.23M $36.34M
Other Receivables $0.00 $0.00
Total Short-Term Assets $108.0M $117.7M
YoY Change -8.23% 1.21%
LONG-TERM ASSETS
Property, Plant & Equipment $32.07M $28.57M
YoY Change 12.25% 1.25%
Goodwill $183.8M $283.3M
YoY Change -35.13% 1.89%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.14M $8.953M
YoY Change 124.97% -17.29%
Total Long-Term Assets $346.1M $519.5M
YoY Change -33.38% -3.79%
TOTAL ASSETS
Total Short-Term Assets $108.0M $117.7M
Total Long-Term Assets $346.1M $519.5M
Total Assets $454.1M $637.2M
YoY Change -28.73% -2.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.988M $4.810M
YoY Change 24.49% -37.84%
Accrued Expenses $22.87M $12.34M
YoY Change 85.34% -0.96%
Deferred Revenue $14.41M $14.32M
YoY Change 0.67% 3.51%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.8M
YoY Change
Total Short-Term Liabilities $153.2M $39.82M
YoY Change 284.85% -4.07%
LONG-TERM LIABILITIES
Long-Term Debt $104.2M $170.7M
YoY Change -38.96% -13.27%
Other Long-Term Liabilities $14.65M $5.443M
YoY Change 169.21% -20.26%
Total Long-Term Liabilities $14.65M $5.443M
YoY Change 169.21% -20.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $153.2M $39.82M
Total Long-Term Liabilities $14.65M $5.443M
Total Liabilities $292.6M $249.4M
YoY Change 17.33% -11.55%
SHAREHOLDERS EQUITY
Retained Earnings -$178.4M $70.70M
YoY Change -352.35% -5.54%
Common Stock $349.5M $337.9M
YoY Change 3.45% 3.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $161.5M $387.8M
YoY Change
Total Liabilities & Shareholders Equity $454.1M $637.2M
YoY Change -28.73% -2.9%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income $3.428M -$1.230M
YoY Change -378.7% -194.18%
Depreciation, Depletion And Amortization $1.518M $8.100M
YoY Change -81.26% 0.56%
Cash From Operating Activities $5.271M $9.780M
YoY Change -46.1% -7.36%
INVESTING ACTIVITIES
Capital Expenditures $1.788M $630.0K
YoY Change 183.81% -138.44%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.788M -$630.0K
YoY Change 183.81% -61.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.610M -5.560M
YoY Change 54.86% -70.18%
NET CHANGE
Cash From Operating Activities 5.271M 9.780M
Cash From Investing Activities -1.788M -630.0K
Cash From Financing Activities -8.610M -5.560M
Net Change In Cash -5.127M 3.590M
YoY Change -242.81% -136.9%
FREE CASH FLOW
Cash From Operating Activities $5.271M $9.780M
Capital Expenditures $1.788M $630.0K
Free Cash Flow $3.483M $9.150M
YoY Change -61.93% -24.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Address Address Line1
EntityAddressAddressLine1
12100 West Sixth Avenue
dei Entity Registrant Name
EntityRegistrantName
MESA LABORATORIES INC /CO
dei Entity Central Index Key
EntityCentralIndexKey
0000724004
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1026000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1321000 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25656000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22519000 usd
CY2024Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5419855
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5419855
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5394491
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5394491
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
CY2024Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Trd Arr Ind Title
TrdArrIndTitle
Chief Executive Officer
CY2024Q3 ecd Trd Arr Ind Name
TrdArrIndName
Gary Owens
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
true
CY2024Q3 ecd Trd Arr Adoption Date
TrdArrAdoptionDate
September 12, 2024
CY2024Q3 ecd Trd Arr Securities Agg Avail Amt
TrdArrSecuritiesAggAvailAmt
30939000
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-11740
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0872291
dei Entity Address City Or Town
EntityAddressCityOrTown
Lakewood
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80228
dei City Area Code
CityAreaCode
303
dei Local Phone Number
LocalPhoneNumber
987-8000
dei Security12b Title
Security12bTitle
Common Stock, no par value
dei Trading Symbol
TradingSymbol
MLAB
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5431424
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24337000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28214000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40234000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
39055000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
29738000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
32675000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13669000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9408000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
107978000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
109352000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32073000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31766000 usd
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1329000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1292000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20142000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10538000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
183753000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
180096000 usd
CY2024Q3 us-gaap Assets
Assets
454098000 usd
CY2024Q1 us-gaap Assets
Assets
446796000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5988000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6041000 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9185000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9935000 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
14412000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15478000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22866000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12858000 usd
CY2024Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
3750000 usd
CY2024Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
0 usd
CY2024Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
97029000 usd
CY2024Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
153230000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
44312000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
20561000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
19780000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14653000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15613000 usd
CY2024Q3 us-gaap Line Of Credit
LineOfCredit
35500000 usd
CY2024Q1 us-gaap Line Of Credit
LineOfCredit
50500000 usd
CY2024Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
68703000 usd
CY2024Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
0 usd
CY2024Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2024Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
171198000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
292647000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
301403000 usd
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
349529000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
343642000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-178407000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-183494000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9671000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14755000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
161451000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
145393000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
454098000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
446796000 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
22378000 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
21056000 usd
us-gaap Cost Of Revenue
CostOfRevenue
43299000 usd
us-gaap Cost Of Revenue
CostOfRevenue
40518000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
35455000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
32109000 usd
us-gaap Gross Profit
GrossProfit
72704000 usd
us-gaap Gross Profit
GrossProfit
63292000 usd
CY2024Q3 us-gaap Selling Expense
SellingExpense
9849000 usd
CY2023Q3 us-gaap Selling Expense
SellingExpense
9650000 usd
us-gaap Selling Expense
SellingExpense
19965000 usd
us-gaap Selling Expense
SellingExpense
18626000 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4634000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4993000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9369000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9804000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
31947000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
32169000 usd
us-gaap Operating Expenses
OperatingExpenses
63616000 usd
us-gaap Operating Expenses
OperatingExpenses
64016000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3508000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-60000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
9088000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-724000 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
3018000 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
905000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
5860000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1953000 usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
3197000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3322000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-360000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1292000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
415000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
304000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1265000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1371000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1538000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3812000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1325000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7717000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2262000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
384000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-95000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
901000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-483000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
3428000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1230000 usd
us-gaap Net Income Loss
NetIncomeLoss
6816000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1779000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5413000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5387000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5405000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5379000
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5471000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5387000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5448000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5379000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3428000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1230000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6816000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1779000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4632000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1353000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5084000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8014000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8060000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2583000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11900000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9793000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
145393000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 usd
CY2024Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
571000 usd
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
863000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2928000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
452000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
3388000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
150727000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 usd
CY2024Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
307000 usd
CY2024Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
866000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3837000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4632000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
3428000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
161451000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
393480000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
52000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
712000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
859000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2968000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6661000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-549000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
387719000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
304000 usd
CY2023Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
862000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3183000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1353000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1230000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
387759000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6816000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1779000 usd
us-gaap Depreciation
Depreciation
2922000 usd
us-gaap Depreciation
Depreciation
1825000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8611000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14405000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6765000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6151000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
3197000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 usd
mlab Amortization Of Inventory Stepup Cost
AmortizationOfInventoryStepupCost
1232000 usd
mlab Amortization Of Inventory Stepup Cost
AmortizationOfInventoryStepupCost
0 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1100000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1598000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
566000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5448000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
44000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
184000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1449000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3528000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-189000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1307000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2788000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1743000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1309000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1171000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15704000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19715000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2679000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
904000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2679000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-904000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
73465000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
16875000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
13000000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
71250000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
-0 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1729000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1721000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1330000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-358000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17719000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15079000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
817000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-1025000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3877000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2707000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28214000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
32910000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
24337000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
35617000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
9658000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
991000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57833000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
53165000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116003000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
103810000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57833000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
53165000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116003000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
103810000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
15686000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-6802000 usd
mlab Contract With Customer Liability Increase During Period Net Of Revenue Recognized
ContractWithCustomerLiabilityIncreaseDuringPeriodNetOfRevenueRecognized
5636000 usd
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
14520000 usd
CY2024Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
18215000 usd
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
18335000 usd
CY2024Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
366000 usd
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1256000 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11157000 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13084000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
29738000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
32675000 usd
CY2024Q3 mlab Prepaid Expenses Current
PrepaidExpensesCurrent
3674000 usd
CY2024Q1 mlab Prepaid Expenses Current
PrepaidExpensesCurrent
2932000 usd
CY2024Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1666000 usd
CY2024Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1898000 usd
CY2024Q3 us-gaap Prepaid Taxes
PrepaidTaxes
4407000 usd
CY2024Q1 us-gaap Prepaid Taxes
PrepaidTaxes
1237000 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
3922000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3341000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13669000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9408000 usd
CY2024Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
4224000 usd
CY2024Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
3838000 usd
CY2024Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2404000 usd
CY2024Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
3072000 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2029000 usd
CY2024Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1956000 usd
CY2024Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
528000 usd
CY2024Q1 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
1069000 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9185000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9935000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3488000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2986000 usd
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
1386000 usd
CY2024Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1615000 usd
CY2024Q3 mlab Acquisitionrelated Holdbacks Current
AcquisitionrelatedHoldbacksCurrent
9891000 usd
CY2024Q1 mlab Acquisitionrelated Holdbacks Current
AcquisitionrelatedHoldbacksCurrent
436000 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2193000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2264000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22866000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12858000 usd
CY2024Q3 us-gaap Depreciation
Depreciation
1518000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
911000 usd
us-gaap Depreciation
Depreciation
2922000 usd
us-gaap Depreciation
Depreciation
1825000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
257251000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
148428000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
108823000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
251072000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
137320000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
113752000 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4550000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7185000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8611000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14405000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
9118000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
17586000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16915000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
16301000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
15729000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
180096000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
3657000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
183753000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1875000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
3750000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
5625000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
5625000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
7500000 usd
CY2024Q3 mlab Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
48750000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
73125000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
194000
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
181.89
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y2M12D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
26000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
14000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
147.9
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
-0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
180000
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
184.42
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y10M24D
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
229000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3428000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1230000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6816000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1779000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5413000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5387000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5405000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5379000
CY2024Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
58000
CY2023Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
43000
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5471000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5387000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5448000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5379000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
562000
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
890000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
571000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
863000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
384000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-95000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
901000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-483000 usd
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.101 pure
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.072 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.117 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.214 pure
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57833000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
53165000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116003000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
103810000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
35455000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
32109000 usd
us-gaap Gross Profit
GrossProfit
72704000 usd
us-gaap Gross Profit
GrossProfit
63292000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
29738000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
32675000 usd

Files In Submission

Name View Source Status
0001437749-24-033745-index-headers.html Edgar Link pending
0001437749-24-033745-index.html Edgar Link pending
0001437749-24-033745.txt Edgar Link pending
0001437749-24-033745-xbrl.zip Edgar Link pending
ex_717746.htm Edgar Link pending
ex_717747.htm Edgar Link pending
ex_717748.htm Edgar Link pending
ex_717749.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlab-20240930.xsd Edgar Link pending
mlab20240930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
mlab-20240930_cal.xml Edgar Link unprocessable
mlab-20240930_def.xml Edgar Link unprocessable
mlab-20240930_pre.xml Edgar Link unprocessable
mlab-20240930_lab.xml Edgar Link unprocessable
mlab20240930_10q_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable