|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.15M
148.99%
YoY
|
$7.289M
-119.39%
YoY
|
-$37.58M
439.73%
YoY
|
-$6.964M
757.15%
YoY
|
-$812.4K
577.01%
YoY
|
| Depreciation, Depletion And Amortization |
$46.43K
0.73%
YoY
|
$46.10K
-63.71%
YoY
|
$127.0K
-90.76%
YoY
|
$1.375M
-7.61%
YoY
|
$1.488M
N/A
|
| Cash From Operating Activities |
$2.481M
-39.11%
YoY
|
$4.075M
-163.56%
YoY
|
-$6.412M
-427.9%
YoY
|
$1.955M
-361.33%
YoY
|
-$748.2K
835.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.100K
-71.68%
YoY
|
$28.60K
N/A
|
N/A
|
$160.9K
346.88%
YoY
|
$36.01K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$856.3M
587.26%
YoY
|
-$124.6M
645.29%
YoY
|
-$16.72M
-184.94%
YoY
|
$19.68M
-142.36%
YoY
|
-$46.46M
N/A
|
| Cash From Investing Activities |
-$121.8M
602.71%
YoY
|
-$17.34M
634.49%
YoY
|
-$2.360M
-185.39%
YoY
|
$2.764M
-105.95%
YoY
|
-$46.46M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$153.9M
36.78%
YoY
|
$112.5M
941.29%
YoY
|
$10.81M
-546.09%
YoY
|
-$2.423M
-105.13%
YoY
|
$47.24M
-13598.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.481M
-39.11%
YoY
|
$4.075M
-163.56%
YoY
|
-$6.412M
-427.9%
YoY
|
$1.955M
-361.33%
YoY
|
-$748.2K
835.29%
YoY
|
| Cash From Investing Activities |
-$121.8M
602.71%
YoY
|
-$17.34M
634.49%
YoY
|
-$2.360M
-185.39%
YoY
|
$2.764M
-105.95%
YoY
|
-$46.46M
N/A
|
| Cash From Financing Activities |
$153.9M
36.78%
YoY
|
$112.5M
941.29%
YoY
|
$10.81M
-546.09%
YoY
|
-$2.423M
-105.13%
YoY
|
$47.24M
-13598.14%
YoY
|
| Net Change In Cash |
$27.47M
-72.53%
YoY
|
$99.98M
3531.29%
YoY
|
$2.753M
10299.94%
YoY
|
$26.48K
-16.88%
YoY
|
$31.85K
-107.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.481M
-39.11%
YoY
|
$4.075M
-163.56%
YoY
|
-$6.412M
-427.9%
YoY
|
$1.955M
-361.33%
YoY
|
-$748.2K
835.29%
YoY
|
| Capital Expenditures |
$8.100K
-71.68%
YoY
|
$28.60K
N/A
|
N/A
|
$160.9K
346.88%
YoY
|
$36.01K
N/A
|
| Free Cash Flow |
$2.473M
-38.88%
YoY
|
$4.047M
N/A
|
N/A
|
$1.794M
-328.81%
YoY
|
-$784.2K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$113.9M
195.06%
YoY
|
$26.47M
62.8%
YoY
|
$38.60M
-114.39%
YoY
|
$16.26M
-157.05%
YoY
|
-$268.2M
423.85%
YoY
|
-$28.50M
120647.36%
YoY
|
-$1.265M
627.75%
YoY
|
-$51.20M
29612.16%
YoY
|
$433.3K
-229.88%
YoY
|
-$23.60K
-89.18%
YoY
|
-$173.8K
60.46%
YoY
|
-$172.3K
146.17%
YoY
|
-$333.6K
600.31%
YoY
|
-$218.1K
N/A
|
-$108.3K
1372.78%
YoY
|
-$70.00K
N/A
|
-$47.64K
5855.0%
YoY
|
| Depreciation, Depletion And Amortization |
$161.6K
-2.65%
YoY
|
$164.8K
-0.34%
YoY
|
$166.0K
-81.51%
YoY
|
$165.4K
-128.03%
YoY
|
$898.0K
-90.29%
YoY
|
-$590.0K
-113.2%
YoY
|
$107.2K
-68.78%
YoY
|
$9.250M
-3.64%
YoY
|
N/A
|
$4.470M
N/A
|
$343.4K
N/A
|
$9.599M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.71M
-139.89%
YoY
|
$31.15M
-715.18%
YoY
|
$34.36M
16498.7%
YoY
|
-$5.063M
-89.06%
YoY
|
$207.0K
-98.68%
YoY
|
-$46.27M
39188.44%
YoY
|
-$2.762M
1492.46%
YoY
|
$15.63M
-13853.96%
YoY
|
-$82.66K
-68.26%
YoY
|
-$117.8K
-32.37%
YoY
|
-$173.4K
-12.64%
YoY
|
-$113.6K
184.1%
YoY
|
-$260.4K
551.1%
YoY
|
-$174.1K
N/A
|
-$198.5K
2740.61%
YoY
|
-$40.00K
N/A
|
-$40.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.100K
-67.98%
YoY
|
$0.00
-100.0%
YoY
|
$25.30K
N/A
|
$3.290K
-100.89%
YoY
|
N/A
|
-$370.0K
-130.08%
YoY
|
$54.46K
-70.68%
YoY
|
$1.080M
365.52%
YoY
|
N/A
|
$1.230M
N/A
|
$185.7K
N/A
|
$232.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$531.7M
356.56%
YoY
|
-$324.6M
3891.41%
YoY
|
-$116.5M
537.43%
YoY
|
-$8.131M
-376.57%
YoY
|
-$18.27M
-163.46%
YoY
|
$2.940M
N/A
|
-$1.390M
N/A
|
$28.79M
934640.26%
YoY
|
-$1.380M
44705.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.080K
N/A
|
-$3.080K
N/A
|
-$3.420K
N/A
|
-$46.46M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$531.7M
356.47%
YoY
|
-$324.6M
3889.79%
YoY
|
-$116.5M
537.57%
YoY
|
-$8.135M
-345.76%
YoY
|
-$18.27M
-165.93%
YoY
|
$3.310M
N/A
|
-$256.9K
N/A
|
$27.71M
899575.32%
YoY
|
-$1.380M
44705.19%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.080K
N/A
|
-$3.080K
N/A
|
-$3.420K
N/A
|
-$46.46M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$129.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.811M
-99.59%
YoY
|
$1.079B
747.7%
YoY
|
$681.7M
240.8%
YoY
|
$127.3M
1092.04%
YoY
|
$200.0M
-819.83%
YoY
|
$10.68M
10580.0%
YoY
|
-$19.61M
-11636.53%
YoY
|
-$27.79M
-19950.0%
YoY
|
$1.470M
532.26%
YoY
|
$100.0K
9900.0%
YoY
|
$170.0K
-99.64%
YoY
|
$140.0K
600.0%
YoY
|
$232.5K
-162.84%
YoY
|
$1.000K
N/A
|
$46.87M
-74164.24%
YoY
|
$20.00K
N/A
|
-$370.0K
-184.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.71M
-139.89%
YoY
|
$31.15M
-715.18%
YoY
|
$34.36M
16498.7%
YoY
|
-$5.063M
-89.06%
YoY
|
$207.0K
-98.68%
YoY
|
-$46.27M
39188.44%
YoY
|
-$2.762M
1492.46%
YoY
|
$15.63M
-13853.96%
YoY
|
-$82.66K
-68.26%
YoY
|
-$117.8K
-32.37%
YoY
|
-$173.4K
-12.64%
YoY
|
-$113.6K
184.1%
YoY
|
-$260.4K
551.1%
YoY
|
-$174.1K
N/A
|
-$198.5K
2740.61%
YoY
|
-$40.00K
N/A
|
-$40.00K
N/A
|
| Cash From Investing Activities |
-$531.7M
356.47%
YoY
|
-$324.6M
3889.79%
YoY
|
-$116.5M
537.57%
YoY
|
-$8.135M
-345.76%
YoY
|
-$18.27M
-165.93%
YoY
|
$3.310M
N/A
|
-$256.9K
N/A
|
$27.71M
899575.32%
YoY
|
-$1.380M
44705.19%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.080K
N/A
|
-$3.080K
N/A
|
-$3.420K
N/A
|
-$46.46M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$2.811M
-99.59%
YoY
|
$1.079B
747.7%
YoY
|
$681.7M
240.8%
YoY
|
$127.3M
1092.04%
YoY
|
$200.0M
-819.83%
YoY
|
$10.68M
10580.0%
YoY
|
-$19.61M
-11636.53%
YoY
|
-$27.79M
-19950.0%
YoY
|
$1.470M
532.26%
YoY
|
$100.0K
9900.0%
YoY
|
$170.0K
-99.64%
YoY
|
$140.0K
600.0%
YoY
|
$232.5K
-162.84%
YoY
|
$1.000K
N/A
|
$46.87M
-74164.24%
YoY
|
$20.00K
N/A
|
-$370.0K
-184.09%
YoY
|
| Net Change In Cash |
-$542.6M
-190.49%
YoY
|
$785.8M
588.63%
YoY
|
$599.6M
229.49%
YoY
|
$114.1M
-453.51%
YoY
|
$182.0M
1070.27%
YoY
|
-$32.28M
181554.47%
YoY
|
-$21.74M
N/A
|
$15.55M
52719.29%
YoY
|
$7.340K
-123.66%
YoY
|
-$17.77K
-89.94%
YoY
|
$0.00
-100.0%
YoY
|
$29.44K
-247.2%
YoY
|
-$31.02K
-92.43%
YoY
|
-$176.6K
N/A
|
$211.6K
-401.08%
YoY
|
-$20.00K
N/A
|
-$410.0K
-193.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.71M
-139.89%
YoY
|
$31.15M
-715.18%
YoY
|
$34.36M
16498.7%
YoY
|
-$5.063M
-89.06%
YoY
|
$207.0K
-98.68%
YoY
|
-$46.27M
39188.44%
YoY
|
-$2.762M
1492.46%
YoY
|
$15.63M
-13853.96%
YoY
|
-$82.66K
-68.26%
YoY
|
-$117.8K
-32.37%
YoY
|
-$173.4K
-12.64%
YoY
|
-$113.6K
184.1%
YoY
|
-$260.4K
551.1%
YoY
|
-$174.1K
N/A
|
-$198.5K
2740.61%
YoY
|
-$40.00K
N/A
|
-$40.00K
N/A
|
| Capital Expenditures |
$8.100K
-67.98%
YoY
|
$0.00
-100.0%
YoY
|
$25.30K
N/A
|
$3.290K
-100.89%
YoY
|
N/A
|
-$370.0K
-130.08%
YoY
|
$54.46K
-70.68%
YoY
|
$1.080M
365.52%
YoY
|
N/A
|
$1.230M
N/A
|
$185.7K
N/A
|
$232.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$13.71M
-139.94%
YoY
|
$31.15M
-714.79%
YoY
|
$34.33M
N/A
|
-$5.066M
-88.96%
YoY
|
N/A
|
-$45.90M
3305.63%
YoY
|
-$2.816M
684.1%
YoY
|
$14.55M
-4309.58%
YoY
|
N/A
|
-$1.348M
N/A
|
-$359.2K
N/A
|
-$345.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...