$MLI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MLI

$132.32 +$0.97 (0.74%)

Deep Research with AI Research

Overview

$MLI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$4.179B 10.87% YoY	$3.769B 10.19% YoY	$3.420B -14.11% YoY	$3.982B 5.65% YoY	$3.769B 57.18% YoY
Cost Of Revenue	$2.966B 8.87% YoY	$2.724B 11.95% YoY	$2.434B -15.06% YoY	$2.865B -2.52% YoY	$2.939B 49.48% YoY
Gross Profit	$1.212B 16.09% YoY	$1.044B 5.84% YoY	$986.8M -11.7% YoY	$1.118B 34.59% YoY	$830.4M 92.26% YoY
Selling, General & Admin	$248.7M 9.68% YoY	$226.7M 8.9% YoY	$208.2M 2.5% YoY	$203.1M 10.34% YoY	$184.1M 15.41% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$68.56M 29.04% YoY	$53.13M 30.15% YoY	$40.82M -6.65% YoY	$43.73M -3.65% YoY	$45.39M 1.22% YoY
Operating Expenses	$248.7M 9.68% YoY	$226.7M -8.64% YoY	$248.1M 22.18% YoY	$203.1M 10.34% YoY	$184.1M 15.41% YoY
Operating Profit	$958.5M 24.42% YoY	$770.4M 4.29% YoY	$738.7M -15.78% YoY	$877.1M 33.74% YoY	$655.8M 166.78% YoY
Interest Expense	$59.51M 10.26% YoY	$53.97M -31.55% YoY	$78.85M 9634.81% YoY	$810.0K -89.49% YoY	$7.709M -59.95% YoY
Other Income/Expense, Net	$1.294M -143.92% YoY	-$2.946M -205.48% YoY	$2.793M -80.18% YoY	$14.09M 277.75% YoY	$3.730M -23.68% YoY
Pretax Income	$1.012B 23.39% YoY	$820.5M -2.93% YoY	$845.2M -3.52% YoY	$876.0M 36.64% YoY	$641.1M 206.49% YoY
Income Tax	$247.4M 20.61% YoY	$205.1M -7.11% YoY	$220.8M -1.15% YoY	$223.3M 34.65% YoY	$165.9M 199.81% YoY
Net Earnings	$773.6M 27.89% YoY	$604.9M 0.33% YoY	$602.9M -8.42% YoY	$658.3M 40.51% YoY	$468.5M 235.87% YoY
Basic Earnings Per Share	$6.99 28.73% YoY	$5.43 0.37% YoY	$5.41 -54.15% YoY	$11.80 41.15% YoY	$8.36 234.4% YoY
Diluted Earnings Per Share	$6.86 29.19% YoY	$5.31 0.11% YoY	$5.30 -54.43% YoY	$11.64 41.09% YoY	$8.25 234.01% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	109.5M shares -1.71% YoY	111.4M shares -0.03% YoY	111.4M shares 99.75% YoY	55.78M shares -0.41% YoY	56.01M shares 0.34% YoY
Diluted Shares Outstanding	111.5M shares -2.17% YoY	114.0M shares 0.27% YoY	113.7M shares 100.98% YoY	56.56M shares -0.43% YoY	56.80M shares 0.72% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.193B 19.28% YoY	$962.4M 4.21% YoY	$1.078B 8.02% YoY	$1.138B 14.07% YoY	$1.000B 17.71% YoY	$923.5M 26.1% YoY	$997.8M 11.24% YoY	$997.7M 2.73% YoY	$849.7M N/A	$732.4M -16.55% YoY	$897.0M -5.06% YoY	$971.2M -15.55% YoY	$877.6M -8.24% YoY	$944.8M -3.81% YoY	$1.150B 13.57% YoY	$1.010B 23.45% YoY	$956.4M 41.5% YoY	$982.2M 58.66% YoY
Cost Of Revenue	$834.6M 14.61% YoY	$714.6M 6.94% YoY	$738.1M 2.17% YoY	$785.2M 8.3% YoY	$728.2M 19.63% YoY	$668.2M 24.57% YoY	$722.5M 13.01% YoY	$725.0M 6.8% YoY	$608.7M N/A	$536.4M -13.6% YoY	$639.3M -5.8% YoY	$678.8M -17.31% YoY	$620.8M -14.56% YoY	$678.6M -8.82% YoY	$820.9M 2.65% YoY	$744.5M 11.38% YoY	$726.6M 31.27% YoY	$744.3M 48.62% YoY
Gross Profit	$358.4M 31.79% YoY	$247.8M -2.95% YoY	$339.7M 23.36% YoY	$353.0M 29.41% YoY	$272.0M 12.88% YoY	$255.4M 30.29% YoY	$275.4M 6.85% YoY	$272.8M -6.72% YoY	$241.0M N/A	$196.0M -23.67% YoY	$257.7M -3.19% YoY	$292.4M -11.16% YoY	$256.8M 11.76% YoY	$266.2M 11.85% YoY	$329.1M 54.61% YoY	$265.5M 77.31% YoY	$229.8M 87.8% YoY	$238.0M 101.13% YoY
Selling, General & Admin	$66.79M 5.91% YoY	$56.41M -12.81% YoY	$61.66M 3.42% YoY	$67.52M 28.05% YoY	$63.06M 30.41% YoY	$64.70M 26.41% YoY	$59.62M 6.34% YoY	$52.73M 0.19% YoY	$48.36M N/A	$51.18M -7.99% YoY	$56.06M 11.73% YoY	$52.63M 7.51% YoY	$55.63M 13.85% YoY	$50.18M 3.41% YoY	$48.96M 11.44% YoY	$47.46M 4.45% YoY	$48.86M 9.06% YoY	$48.52M 26.54% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$16.65M -2.75% YoY	$16.93M -23.88% YoY	$16.61M 41.82% YoY	$17.91M 78.73% YoY	$17.12M 86.75% YoY	$22.24M 128.67% YoY	$11.71M 11.46% YoY	$10.02M -6.0% YoY	$9.169M N/A	$9.724M -10.19% YoY	$10.51M -3.17% YoY	$10.66M -5.71% YoY	$10.83M -5.51% YoY	$10.85M -0.17% YoY	$11.30M 1.51% YoY	$10.84M -7.78% YoY	$11.46M -2.07% YoY	$10.87M 1.08% YoY
Operating Expenses	$66.79M 5.91% YoY	$73.34M -15.64% YoY	$61.66M 3.42% YoY	$67.52M 28.05% YoY	$63.06M 30.41% YoY	$86.94M 43.86% YoY	$59.62M -10.32% YoY	$52.73M 0.19% YoY	$48.36M N/A	$60.43M -8.94% YoY	$66.48M 32.48% YoY	$52.63M 7.51% YoY	$66.37M 9.71% YoY	$50.18M 3.41% YoY	$48.96M 11.44% YoY	$47.46M 4.45% YoY	$60.49M 6.69% YoY	$48.52M 26.54% YoY
Operating Profit	$312.2M 51.37% YoY	$174.5M 3.6% YoY	$276.1M 33.58% YoY	$304.2M 44.84% YoY	$206.3M 12.45% YoY	$168.4M 24.25% YoY	$206.7M 8.09% YoY	$210.0M -8.34% YoY	$183.4M N/A	$135.6M -28.81% YoY	$191.2M -6.79% YoY	$229.1M -14.79% YoY	$190.4M 12.49% YoY	$205.2M -12.08% YoY	$268.9M 70.37% YoY	$212.7M 129.85% YoY	$169.3M 157.86% YoY	$233.4M 237.08% YoY
Interest Expense	$9.833M 102.08% YoY	$24.69M 124.31% YoY	$8.539M -23.73% YoY	$21.42M 50.02% YoY	$4.866M 4131.3% YoY	$11.01M -68.04% YoY	$11.20M -60.6% YoY	$14.28M 9883.22% YoY	$115.0K N/A	$34.43M -24011.11% YoY	$28.42M 7771.75% YoY	$143.0K -2.72% YoY	-$144.0K -44.19% YoY	$361.0K -67.65% YoY	$147.0K -92.12% YoY	$158.0K -96.46% YoY	-$258.0K -93.55% YoY	$1.116M -77.15% YoY
Other Income/Expense, Net	-$1.232M -1439.13% YoY	-$434.0K -89.94% YoY	$627.0K -613.93% YoY	-$1.142M -15.78% YoY	$92.00K -85.4% YoY	-$4.316M -741.31% YoY	-$122.0K -106.63% YoY	-$1.356M -160.64% YoY	$630.0K N/A	$673.0K -92.33% YoY	$1.841M 78.74% YoY	$2.236M 1.5% YoY	$8.779M -25182.86% YoY	$1.030M -140.42% YoY	$2.203M 222.55% YoY	$780.0K 35.18% YoY	-$35.00K -98.91% YoY	-$2.548M -588.12% YoY
Pretax Income	$320.8M 51.89% YoY	$196.2M 10.12% YoY	$280.5M 28.78% YoY	$324.4M 45.54% YoY	$211.2M 4.8% YoY	$178.2M 0.19% YoY	$217.8M -9.62% YoY	$222.9M -6.11% YoY	$201.6M N/A	$177.9M -4.34% YoY	$241.0M 17.06% YoY	$237.4M -12.36% YoY	$185.9M 8.2% YoY	$205.8M -10.38% YoY	$270.9M 79.47% YoY	$213.3M 140.64% YoY	$171.8M 329.62% YoY	$229.7M 254.1% YoY
Income Tax	$79.56M 54.55% YoY	$43.12M -5.59% YoY	$73.90M 50.25% YoY	$78.86M 35.07% YoY	$51.48M -0.69% YoY	$45.67M -1.66% YoY	$49.19M -20.82% YoY	$58.38M -4.85% YoY	$51.83M N/A	$46.44M -6.74% YoY	$62.12M 21.72% YoY	$61.36M -10.15% YoY	$49.80M 11.0% YoY	$51.04M -15.27% YoY	$68.29M 75.08% YoY	$54.20M 149.06% YoY	$44.86M 253.24% YoY	$60.23M 289.83% YoY
Net Earnings	$239.0M 51.82% YoY	$153.7M 11.67% YoY	$208.1M 23.37% YoY	$245.9M 53.54% YoY	$157.4M 13.78% YoY	$137.7M 15.44% YoY	$168.7M -5.07% YoY	$160.2M -7.55% YoY	$138.4M N/A	$119.2M -14.16% YoY	$177.7M 14.99% YoY	$173.2M -16.13% YoY	$138.9M 10.59% YoY	$154.5M -9.61% YoY	$206.6M 89.79% YoY	$158.3M 150.87% YoY	$125.6M 244.87% YoY	$171.0M 300.4% YoY
Basic Earnings Per Share	$2.19 54.23% YoY	N/A	$1.91 26.49% YoY	$2.26 56.94% YoY	$1.42 14.52% YoY	$1.23 14.95% YoY	$1.51 -52.66% YoY	$1.44 -53.7% YoY	$1.24 N/A	$1.07 N/A	$3.19 14.75% YoY	$3.11 -15.95% YoY	N/A	$2.78 -8.85% YoY	$3.70 89.74% YoY	$2.82 149.56% YoY	$2.24 244.62% YoY	$3.05 296.1% YoY
Diluted Earnings Per Share	$2.16 55.4% YoY	$1.41 16.53% YoY	$1.88 27.03% YoY	$2.22 57.45% YoY	$1.39 14.88% YoY	$1.21 15.67% YoY	$1.48 -52.53% YoY	$1.41 -54.07% YoY	$1.21 N/A	$1.05 -57.56% YoY	$3.12 13.79% YoY	$3.07 -15.89% YoY	$2.47 11.52% YoY	$2.74 -8.97% YoY	$3.65 90.1% YoY	$2.78 150.45% YoY	$2.21 245.31% YoY	$3.01 296.05% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	111.0M shares -2.03% YoY	111.0M shares -2.39% YoY	110.7M shares -2.31% YoY	110.6M shares -2.59% YoY	113.3M shares -0.32% YoY	113.7M shares 0.18% YoY	113.3M shares 103.6% YoY	113.6M shares 103.97% YoY	113.6M shares 99.27% YoY	113.5M shares 99.65% YoY	55.66M shares -1.81% YoY	55.69M shares -0.17% YoY	56.86M shares -0.88% YoY	56.68M shares 1.08% YoY	55.79M shares -0.28% YoY	56.10M shares 0.33% YoY	57.37M shares 0.5% YoY	56.08M shares 0.47% YoY
Diluted Shares Outstanding	110.9M shares -1.91% YoY	N/A	110.9M shares -2.5% YoY	110.9M shares -2.66% YoY	113.1M shares -0.94% YoY	N/A	113.8M shares 99.61% YoY	114.0M shares 102.09% YoY	114.1M shares N/A	N/A	57.00M shares 1.02% YoY	56.40M shares -0.23% YoY	N/A	56.42M shares -0.68% YoY	56.53M shares -0.5% YoY	56.91M shares 0.42% YoY	N/A	56.81M shares 0.78% YoY

Loading...